| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 3.8 | 8.3 | 5.0 | 11.6 | 5.0 | 10.3 | 8.9 | 8.5 | 26.5 | 4.3 | 3.7 | 3.5 | 5.8 | 13.3 | 10.0 | 11.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 28.7 | 29.9 | 54.2 | 17.3 | 37.5 | 28.2 | 44.3 | 92.2 | 25.0 | 80.3 | 80.3 | 80.9 | 94.1 | 127.7 | 115.7 | 137.0 | 5.7 |
| Cost of Revenue | 38.0 | 37.1 | 43.0 | 19.0 | 31.8 | 24.2 | 37.4 | 75.3 | 21.9 | 68.6 | 67.0 | 67.8 | 77.9 | 108.3 | 106.4 | 128.7 | 9.5 |
| Gross Profit | (9.3) | (7.2) | 11.2 | (1.8) | 5.7 | 4.0 | 6.9 | 16.9 | 3.1 | 11.7 | 13.3 | 13.1 | 16.2 | 19.5 | 9.3 | 8.3 | (3.9) |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | 29.8 | 10.8 | (2.2) | (16.9) | (7.8) | 83.7 | (6.7) | 10.2 | (7.2) | 23.2 | 1.2 | 25.7 | 10.4 | 14.2 | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 7.4 | 5.3 | 0.4 | 1.5 | 0.4 | 12.6 | 4.8 | 0.1 | (0.7) | 13.9 | (2.8) | 5.6 | (10.7) | 0.9 | 0.6 | ||
| Per Share | |||||||||||||||||
| EPS Basic | 2.70 | 1.49 | 0.24 | (1.85) | 10.99 | 6.97 | (2.78) | - | (0.49) | 0.48 | (0.74) | 1.51 | 1.67 | 0.32 | - | - | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | 17.8 | 3.4 | (12.7) | (4.2) | 93.6 | 7.0 | 21.2 | 1.3 | 31.1 | - | - | - | - | - | - | |
| 3.1 |
| 5.0 |
| 6.3 |
| 5.6 |
| 11.4 |
| (5.5) |
| 12.8 |
| 8.9 |
| 28.1 |
| 26.5 |
| 22.3 |
| 23.7 |
| 19.7 |
| (34.0) |
| 17.9 |
| 23.3 |
| 17.8 |
| 21.0 |
| 17.2 |
| 21.4 |
| 20.7 |
| 21.0 |
| 21.2 |
| 19.2 |
| Cost of Revenue | 5.7 | 9.3 | 9.2 | 13.8 | 4.8 | 8.4 | 8.7 | 7.6 | 18.4 | 3.7 | 3.8 | 4.8 | 6.7 | 12.9 | 8.5 | 7.2 | 3.2 | 5.1 | 5.8 | 5.3 | 8.0 | (15.1) | 14.2 | 12.3 | 26.0 | 20.9 | 19.2 | 20.2 | 15.0 | (29.6) | 16.3 | 19.5 | 15.7 | 17.3 | 15.7 | 18.3 | 17.3 | 16.9 | 18.3 | 16.4 |
| Gross Profit | (1.9) | (1.0) | (4.2) | (2.2) | 0.3 | 1.9 | 0.2 | 0.9 | 8.2 | 0.5 | (0.1) | (1.3) | (0.9) | 0.4 | 1.5 | 3.9 | (0.1) | (0.1) | 0.4 | 0.3 | 3.4 | 9.5 | (1.4) | (3.4) | 2.2 | 5.6 | 3.1 | 3.5 | 4.7 | (4.4) | 1.6 | 3.8 | 2.1 | 3.7 | 1.6 | 3.1 | 3.3 | 4.1 | 2.9 | 2.8 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 5.6 | 3.3 | 3.9 | 3.6 | 4.1 | 3.3 | 3.4 | 3.8 | 4.5 | 3.2 | 3.2 | 4.1 | 4.7 | 7.4 | 3.6 | 3.4 | 3.2 | |||||||||||||||||||||||
| Depreciation & Amortization | 1.4 | - | - | - | 1.4 | - | - | - | 1.4 | - | - | - | 0.9 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | (11.6) | (14.9) | 13.1 | 12.4 | 8.6 | 11.7 | 10.4 | 11.4 | 22.8 | 6.9 | 7.0 | 8.9 | 11.4 | 20.2 | 12.8 | 10.6 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 15.4 | 23.2 | (8.1) | (0.8) | (3.6) | (1.4) | (1.5) | (2.9) | 3.7 | (2.7) | (3.3) | (5.4) | (5.6) | (6.9) | (2.8) | 0.5 | 1.5 | 73.0 | (5.4) | (5.9) | 22.0 | (10.3) | (4.2) | 8.5 | (0.6) | 6.0 | 0.1 | 0.4 | 3.6 | (6.1) | (1.0) | 0.8 | (0.9) | 0.8 | 23.6 | 0.3 | (1.5) | 1.6 | 0.4 | (1.4) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | ||||||||||||||||||||||||
| Other Non-Operating Income | 0.7 | (0.4) | 0.5 | (0.8) | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | 0.5 | 0.5 | 0.3 | 0.7 | 0.1 | 0.0 | |||||||||||||||||||||||
| Pre-Tax Income | 15.6 | 22.0 | (8.3) | (1.8) | (3.7) | (1.2) | (1.4) | (2.7) | 3.8 | (2.3) | (2.9) | (4.8) | (5.1) | (6.6) | (2.2) | 0.6 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 2.1 | 5.1 | (0.3) | 0.5 | 0.0 | 0.2 | 0.1 | 0.0 | 0.1 | (0.5) | 0.4 | 0.5 | 1.2 | 0.2 | 0.4 | 0.0 | (0.3) | 12.3 | 0.1 | (2.5) | 2.7 | (1.3) | 7.5 | 1.1 | (2.5) | 0.3 | (0.4) | (0.2) | 0.4 | 0.3 | (0.5) | (0.0) | (0.4) | 7.7 | 7.8 | (0.3) | (1.3) | (0.2) | (0.3) | (1.3) |
| Net Income From Continuing Ops | 13.5 | 16.9 | (8.0) | (2.3) | (3.8) | (1.4) | (1.4) | (2.8) | 3.7 | (1.7) | (3.2) | (5.3) | (6.3) | (6.8) | (2.6) | 0.5 | 1.8 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 95.9 | 0.4 | |||||||||||||||||||||||
| Net Income | 13.5 | 16.9 | (8.0) | (2.3) | (3.8) | (1.4) | (1.4) | (2.8) | 3.7 | (1.7) | (3.2) | (5.3) | (6.3) | (6.3) | (2.6) | 96.5 | 2.2 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 6.6 | 19.6 | (5.0) | 0.3 | (2.9) | (0.5) | (0.4) | (1.7) | 4.6 | (0.9) | (2.8) | (5.3) | (5.8) | (6.1) | (2.4) | 96.6 | ||||||||||||||||||||||||
| Less: Minority Interest | 6.9 | (2.7) | (3.0) | (2.6) | (0.9) | (0.9) | (1.1) | (1.1) | (0.9) | (0.8) | (0.4) | (0.0) | (0.5) | (0.2) | (0.2) | (0.2) | (0.1) | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 6.6 | 19.6 | (5.0) | 0.3 | (2.9) | (0.5) | (0.4) | (1.7) | 4.6 | (0.9) | (2.8) | (5.3) | (5.8) | (6.1) | (2.4) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.83 | - | (0.62) | 0.03 | (0.36) | - | (0.05) | (0.21) | 0.57 | - | (0.36) | (0.66) | (0.73) | - | (0.29) | 11.68 | 0.28 | - | (0.46) | (1.23) | 1.09 | - | (1.84) | 0.50 | (0.13) | - | - | - | 0.11 | - | (0.29) | - | (0.23) | - | 1.76 | - | - | - | (0.20) | - |
| EPS Diluted | 0.82 | - | (0.62) | 0.03 | (0.36) | - | (0.05) | (0.21) | 0.56 | - | (0.36) | (0.66) | (0.73) | - | (0.29) | 11.53 | 0.27 | - | ||||||||||||||||||||||
| Shares Basic | 8.0 | - | 8.0 | 8.1 | 8.0 | - | 8.1 | 8.1 | 8.0 | - | 8.0 | 8.0 | 8.0 | - | 8.3 | 8.3 | 8.3 | - | ||||||||||||||||||||||
| Shares Diluted | 8.1 | - | 8.0 | 8.2 | 8.0 | - | 8.1 | 8.1 | 8.2 | - | 8.0 | 8.0 | 8.0 | - | 8.3 | 8.4 | 8.4 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 16.9 | - | - | - | (2.2) | - | - | - | 5.1 | - | - | - | (4.7) | - | - | - | 2.4 | - | - | - | 25.0 | - | - | - | 3.0 | - | - | - | 6.3 | - | - | - | 1.0 | - | - | - | 0.6 | - | - | - |
| EBIT | 15.4 | 23.2 | (8.1) | (0.8) | (3.6) | (1.4) | (1.5) | (2.9) | 3.7 | (2.7) | (3.3) | (5.4) | (5.6) | (6.9) | (2.8) | 0.5 | 1.5 | 73.0 | (5.4) | |||||||||||||||||||||
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 16.3 | 14.8 | 15.0 | 15.2 | 17.6 | 24.5 | 13.6 | 12.4 | 10.3 | 11.4 | 12.2 | 8.1 | 7.9 | 7.1 | 6.5 | 6.7 | 6.5 |
| Depreciation & Amortization | - | 7.0 | 5.6 | 4.3 | 3.6 | 10.0 | 13.7 | 11.0 | 8.6 | 7.9 | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | 0.0 | 0.3 | 0.4 | 0.1 | 0.0 | (0.1) | 0.6 | (1.1) | 0.4 | 0.5 | - |
| Total Operating Expenses | (1.1) | 19.1 | 56.3 | 34.2 | 45.3 | (55.4) | 51.0 | 82.0 | 32.2 | 57.1 | 79.2 | 55.1 | 83.7 | 113.6 | 113.0 | 135.4 | 16.1 |
| 2.8 |
| 1.7 |
| (10.4) |
| - |
| Interest Expense | - | - | - | - | - | - | 8.4 | 7.3 | 4.6 | - | 9.4 | 4.1 | 3.8 | 7.1 | 11.8 | 6.7 | 0.0 |
| Income From Equity Investments | - | - | 0.0 | 0.1 | (0.0) | (0.0) | (0.0) | (0.0) | 1.2 | (0.0) | 0.1 | (1.3) | 1.1 | (0.1) | (0.0) | (0.3) | (0.3) |
| Other Non-Operating Income | (0.0) | (0.6) | 0.8 | 1.9 | 1.1 | 0.1 | 0.2 | 0.4 | 0.1 | 1.6 | 0.0 | 0.3 | 0.0 | 1.4 | 0.6 | 0.6 | 0.4 |
| Pre-Tax Income | 27.4 | 8.1 | (1.5) | (15.0) | (6.7) | 82.1 | (13.2) | (2.3) | (7.2) | 17.8 | (8.8) | 21.3 | 6.4 | 6.9 | (8.5) | (4.4) | (10.0) |
| 0.7 |
| 8.0 |
| Net Income From Continuing Ops | 20.1 | 2.8 | (1.9) | (16.5) | (7.1) | 69.5 | (18.0) | (2.8) | (5.3) | 3.9 | (6.0) | 14.4 | 18.2 | 5.9 | (9.1) | (5.4) | (18.4) |
| Net Income From Discontinued Ops | - | - | - | 0.0 | 96.8 | (6.2) | (6.5) | 0.3 | 1.4 | 0.0 | 0.0 | 3.2 | 0.0 | 0.0 | 4.8 | 0.2 | 0.7 |
| Net Income | 20.1 | 2.8 | (1.9) | (16.5) | 89.7 | 63.2 | (24.5) | (2.5) | (4.0) | 3.9 | (6.0) | 17.6 | 18.2 | 5.9 | (4.3) | (5.2) | (17.7) |
| Net Income Attributable To Parent | 21.5 | 12.0 | 2.0 | (14.8) | 90.4 | 57.4 | (22.8) | (2.5) | (4.0) | 3.9 | (6.0) | 12.2 | 13.4 | 2.6 | (1.6) | (10.4) | (15.3) |
| Less: Minority Interest | (1.4) | (9.2) | (3.9) | (1.7) | (0.7) | 5.9 | (1.7) | (0.0) | (0.0) | 0.0 | 0.0 | 5.4 | 4.8 | 3.3 | (2.7) | 5.2 | (2.4) |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 21.5 | 12.0 | 2.0 | (14.8) | 90.4 | 57.4 | (22.8) | (2.5) | (4.0) | 3.9 | (6.0) | 12.2 | 13.4 | 2.6 | (1.6) | (10.4) | (15.3) |
| - |
| EPS Diluted | 2.67 | 1.47 | 0.24 | (1.85) | 10.99 | 6.90 | (2.78) | - | (0.49) | 0.47 | (0.74) | 1.51 | 1.66 | 0.32 | (0.20) | - | - |
| Shares Basic | 8.0 | 8.0 | 8.1 | 8.0 | 8.2 | 8.2 | 8.2 | - | 8.2 | 8.1 | 8.1 | 8.1 | 8.0 | 8.1 | 8.0 | - | - |
| Shares Diluted | 8.1 | 8.1 | 8.2 | 8.0 | 8.2 | 8.3 | 8.2 | - | 8.2 | 8.2 | 8.1 | 8.1 | 8.1 | 8.1 | 8.0 | - | - |
| - |
| EBIT | 29.8 | 10.8 | (2.2) | (16.9) | (7.8) | 83.7 | (6.7) | 10.2 | (7.2) | 23.2 | 1.2 | 25.7 | 10.4 | 14.2 | 2.8 | 1.7 | (10.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.7 |
| 5.3 |
| 6.2 |
| 4.3 |
| 4.8 |
| 2.9 |
| 3.1 |
| 2.8 |
| 3.2 |
| 3.0 |
| 2.9 |
| 3.2 |
| 1.7 |
| 2.7 |
| 3.0 |
| 3.0 |
| 2.9 |
| 2.2 |
| 2.8 |
| 3.4 |
| 2.4 |
| 2.5 |
| 4.1 |
| 0.9 |
| - |
| - |
| - |
| 3.0 |
| - |
| - |
| - |
| 3.6 |
| - |
| - |
| - |
| 2.6 |
| - |
| - |
| - |
| 1.9 |
| - |
| - |
| - |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| (68.0) |
| 11.7 |
| 11.5 |
| (10.6) |
| 4.7 |
| 17.0 |
| 0.4 |
| 28.8 |
| 20.5 |
| 22.2 |
| 23.3 |
| 16.1 |
| (27.9) |
| 19.0 |
| 22.5 |
| 18.7 |
| 20.2 |
| (6.4) |
| 21.1 |
| 22.2 |
| 19.3 |
| 20.8 |
| 20.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.9) |
| 2.2 |
| 1.7 |
| 1.6 |
| - |
| 1.6 |
| 1.5 |
| 2.0 |
| 2.5 |
| 2.6 |
| 2.3 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.9 |
| 0.2 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.1 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.3 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 1.6 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 1.5 |
| 70.5 |
| (2.5) |
| (6.8) |
| 20.9 |
| (5.7) |
| (7.7) |
| 5.0 |
| (4.7) |
| 2.3 |
| (3.4) |
| (2.6) |
| 1.3 |
| (0.9) |
| (3.1) |
| (0.9) |
| (2.3) |
| 0.8 |
| 22.1 |
| (1.2) |
| (3.9) |
| (0.3) |
| (2.0) |
| (3.8) |
| 58.2 |
| (2.7) |
| (4.3) |
| 18.2 |
| (4.4) |
| (15.3) |
| 3.8 |
| (2.1) |
| 1.7 |
| (3.0) |
| (2.4) |
| 0.9 |
| (0.2) |
| (2.4) |
| (0.9) |
| (1.9) |
| (6.9) |
| 14.3 |
| (0.9) |
| (2.7) |
| (0.2) |
| (1.7) |
| (2.5) |
| 3.7 |
| (1.5) |
| (5.9) |
| (2.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 62.0 |
| (4.2) |
| (10.2) |
| 15.7 |
| (10.9) |
| (15.3) |
| 3.8 |
| (2.1) |
| - |
| - |
| - |
| 0.9 |
| 1.1 |
| (2.4) |
| (0.9) |
| (1.9) |
| (6.9) |
| 14.3 |
| (0.9) |
| (2.7) |
| (0.2) |
| (1.7) |
| (2.5) |
| 2.3 |
| 62.4 |
| (3.8) |
| (10.2) |
| 8.9 |
| (10.8) |
| (15.1) |
| 4.1 |
| (1.1) |
| - |
| - |
| - |
| 0.9 |
| 1.1 |
| (2.4) |
| (0.9) |
| (1.9) |
| (6.9) |
| 14.3 |
| (0.9) |
| (2.7) |
| (0.2) |
| (1.7) |
| (2.5) |
| (0.4) |
| (0.4) |
| (0.0) |
| 6.7 |
| (0.1) |
| (0.2) |
| (0.3) |
| (1.1) |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 96.6 |
| 2.3 |
| 62.4 |
| (3.8) |
| (10.2) |
| 8.9 |
| (10.8) |
| (15.1) |
| 4.1 |
| (1.1) |
| 2.0 |
| (3.0) |
| (2.4) |
| 0.9 |
| 1.1 |
| (2.4) |
| (0.9) |
| (1.9) |
| (6.9) |
| 14.3 |
| (0.9) |
| (2.7) |
| (0.2) |
| (1.7) |
| (2.5) |
| (0.46) |
| (1.23) |
| 1.08 |
| - |
| (1.84) |
| 0.50 |
| (0.13) |
| - |
| - |
| - |
| 0.10 |
| - |
| (0.29) |
| - |
| (0.23) |
| - |
| 1.75 |
| - |
| - |
| - |
| (0.20) |
| - |
| 8.2 |
| 8.2 |
| 8.2 |
| - |
| 8.2 |
| 8.2 |
| 8.2 |
| - |
| 8.2 |
| 8.2 |
| 8.2 |
| - |
| 8.2 |
| - |
| 8.1 |
| - |
| 8.1 |
| - |
| - |
| - |
| 8.1 |
| 8.1 |
| 8.2 |
| 8.2 |
| 8.3 |
| - |
| 8.2 |
| 8.2 |
| 8.2 |
| - |
| - |
| 8.2 |
| 8.2 |
| - |
| 8.2 |
| - |
| 8.1 |
| - |
| 8.2 |
| - |
| - |
| - |
| 8.1 |
| 8.1 |
| (5.9) |
| 22.0 |
| (10.3) |
| (4.2) |
| 8.5 |
| (0.6) |
| 6.0 |
| 0.1 |
| 0.4 |
| 3.6 |
| (6.1) |
| (1.0) |
| 0.8 |
| (0.9) |
| 0.8 |
| 23.6 |
| 0.3 |
| (1.5) |
| 1.6 |
| 0.4 |
| (1.4) |