| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 54.2 | 57.4 | 125.6 | 47.4 | 92.3 | 157.9 | 7.0 | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 54.2 | 57.4 | 125.6 | 47.4 | 92.3 | 157.9 | 7.0 | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 4.4 | 6.2 | 12.6 | 23.3 | 19.5 | 10.2 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 22.8 | 23.0 | 23.3 | 23.4 | 12.7 | 4.5 | 3.3 | - |
| Accumulated Depreciation | 16.7 | 13.2 | 9.5 | 5.7 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 2.1 | 2.4 | 1.6 | 7.2 | 10.0 | 1.8 | 3.1 | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.6 | 2.5 | 3.4 | 4.2 | 0.0 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 512.9 | 461.3 | 451.0 | 396.0 | 389.4 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| 3.4 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 82.5 | 79.2 | 143.2 | 184.6 | 288.3 | 345.6 | 42.4 | - |
| 2.8 |
| 1.5 |
| 0.9 |
| - |
| Property,Plant & Equipment Net | 6.1 | 9.8 | 13.8 | 17.7 | 9.9 | 3.0 | 2.4 | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.3 | 1.8 | 2.3 | 2.6 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.4 | 2.0 | 2.5 | 3.1 | 0.4 | 0.3 | 0.1 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 91.0 | 91.0 | 159.6 | 205.3 | 298.6 | 349.0 | 45.0 | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | 0.0 | 7.7 | 12.9 | - |
| Operating Lease Liabilities Current | 0.8 | 0.9 | 0.8 | 0.7 | - | - | - | - |
| Accrued Expenses | 2.8 | 2.3 | 3.8 | 4.0 | 3.3 | 1.6 | 1.0 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 7.1 | 8.9 | 11.5 | 25.0 | 24.6 | 16.8 | 20.0 | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | 0.0 | 21.3 | 9.6 | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 8.6 | 11.4 | 14.9 | 29.2 | 26.8 | 39.1 | 30.5 | - |
| 382.0 |
| 0.9 |
| - |
| Retained Earnings | (430.5) | (381.7) | (306.3) | (219.0) | (117.1) | (72.1) | (35.5) | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | (0.9) | (0.6) | (0.1) | 0.1 | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 82.4 | 79.6 | 144.7 | 176.2 | 271.8 | 309.9 | (34.5) | (11.1) |
| Total Equity | 82.4 | 79.6 | 144.7 | 176.2 | 271.8 | 309.9 | (34.5) | (11.1) |
| - |
| - |
| Working Capital | 75.4 | 70.3 | 131.8 | 159.6 | 263.7 | 328.8 | 22.5 | - |
| Book Value | 82.4 | 79.6 | 144.7 | 176.2 | 271.8 | 309.9 | (34.5) | (11.1) |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||
| Cash And Equivalents | 90.4 | 54.2 | 42.5 | 50.5 | 60.9 | 57.4 | 43.8 | 60.7 | 76.0 | 125.6 | 40.6 | 71.9 | 66.0 | 47.4 | 39.8 | |||||||||||||||
| 37.9 |
| 50.7 |
| 92.3 |
| 85.1 |
| 86.5 |
| 84.7 |
| 157.9 |
| 128.6 |
| - |
| - |
| 7.0 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 90.4 | 54.2 | 42.5 | 50.5 | 60.9 | 57.4 | 43.8 | 60.7 | 76.0 | 125.6 | 40.6 | 71.9 | 66.0 | 47.4 | 39.8 | 37.9 | 50.7 | 92.3 | 85.1 | 86.5 | 84.7 | 157.9 | 128.6 | - | - | 7.0 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 3.3 | 4.4 | 4.6 | 4.2 | 5.5 | 6.2 | 8.7 | 9.1 | 16.4 | 12.6 | 11.9 | 19.3 | 22.3 | 23.3 | 16.4 | 15.2 | 15.8 | 19.5 | ||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Current Assets | 93.8 | 82.5 | 90.7 | 54.7 | 66.4 | 79.2 | 98.7 | 114.4 | 131.1 | 143.2 | 113.0 | 136.5 | 157.8 | 184.6 | 201.5 | 229.4 | ||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Property,Plant & Equipment Net | 5.4 | 6.1 | 7.1 | 7.9 | 8.9 | 9.8 | 10.8 | 11.9 | 12.8 | 13.8 | 14.8 | 16.0 | 16.9 | 17.7 | 18.2 | 18.8 | ||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.7 | 2.8 | ||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Assets | 2.0 | 1.4 | 2.6 | 1.7 | 1.9 | 2.0 | 2.2 | 2.3 | 2.4 | 2.5 | 2.7 | 2.8 | 3.0 | 3.1 | 3.2 | 3.2 | 3.2 | |||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Assets | 102.1 | 91.0 | 100.3 | 64.4 | 77.2 | 91.0 | 111.7 | 128.6 | 146.3 | 159.6 | 130.5 | 155.3 | 177.7 | 205.3 | 222.9 | 251.3 | 270.5 | |||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||
| Accounts Payable | 1.3 | 2.1 | 1.2 | 0.5 | 1.5 | 2.4 | 2.9 | 2.8 | 2.2 | 1.6 | 2.0 | 2.0 | 5.1 | 7.2 | 3.0 | 5.7 | 2.6 | 10.0 | 3.3 | 1.0 | 3.0 | 1.8 | 1.4 | - | - | 3.1 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | 3.0 | 4.6 | 0.3 | 0.6 | 0.7 | - | 0.0 | - | - | - | |||||||||||||
| Operating Lease Liabilities Current | 0.9 | 0.8 | 0.9 | 1.0 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | - | 0.7 | 0.7 | 0.7 | ||||||||||||||
| Accrued Expenses | 0.8 | 2.8 | 2.3 | 1.5 | 1.2 | 2.3 | 1.9 | 2.8 | 1.0 | 3.8 | 4.0 | 2.3 | 1.2 | 4.0 | 3.2 | 2.1 | 1.5 | 3.3 | ||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Current Liabilities | 4.2 | 7.1 | 5.3 | 5.3 | 7.3 | 8.9 | 12.4 | 15.0 | 14.3 | 11.5 | 14.1 | 13.0 | 16.0 | 25.0 | 19.1 | 24.2 | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.0 | 1.6 | 1.8 | 2.0 | 2.3 | 2.5 | 2.7 | 3.0 | 3.2 | 3.4 | 3.6 | 3.8 | 4.0 | 4.2 | 4.4 | 4.6 | ||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Liabilities | 6.3 | 8.6 | 7.1 | 7.4 | 9.6 | 11.4 | 15.1 | 18.0 | 17.5 | 14.9 | 17.7 | 16.8 | 20.0 | 29.2 | 23.5 | 28.8 | ||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 541.1 | 512.9 | 511.2 | 464.9 | 463.0 | 461.3 | 459.6 | 457.0 | 453.6 | 451.0 | 401.4 | 399.6 | 397.7 | 396.0 | 394.3 | 392.6 | 391.1 | |||||||||||||
| Retained Earnings | (445.3) | (430.5) | (417.9) | (407.9) | (395.4) | (381.7) | (363.0) | (346.4) | (324.8) | (306.3) | (288.6) | (261.1) | (239.7) | (219.0) | (193.6) | (169.0) | (141.6) | |||||||||||||
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | (0.0) | (0.0) | 0.0 | 0.0 | (0.1) | (0.3) | (0.9) | (1.3) | (1.1) | ||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Stockholders Equity | 95.8 | 82.4 | 93.2 | 57.0 | 67.6 | 79.6 | 96.6 | 110.6 | 128.8 | 144.7 | 112.8 | 138.5 | 157.7 | 176.2 | 199.4 | 222.5 | 248.9 | |||||||||||||
| Total Equity | 95.8 | 82.4 | 93.2 | 57.0 | 67.6 | 79.6 | 96.6 | 110.6 | 128.8 | 144.7 | 112.8 | 138.5 | 157.7 | 176.2 | 199.4 | 222.5 | 248.9 | 271.8 | ||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Working Capital | 89.5 | 75.4 | 85.4 | 49.3 | 59.1 | 70.3 | 86.3 | 99.4 | 116.7 | 131.8 | 98.9 | 123.5 | 141.8 | 159.6 | 182.4 | 205.2 | 238.2 | 263.7 | ||||||||||||
| Book Value | 95.8 | 82.4 | 93.2 | 57.0 | 67.6 | 79.6 | 96.6 | 110.6 | 128.8 | 144.7 | 112.8 | 138.5 | 157.7 | 176.2 | 199.4 | 222.5 | 248.9 | 271.8 | ||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| 11.4 |
| 11.1 |
| 9.9 |
| 10.2 |
| 7.3 |
| - |
| - |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 255.0 |
| 288.3 |
| 301.6 |
| 315.9 |
| 331.1 |
| 345.6 |
| 142.3 |
| - |
| - |
| 42.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.3 |
| 9.9 |
| 8.7 |
| 7.6 |
| 5.4 |
| 3.0 |
| 2.5 |
| - |
| - |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.1 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 298.6 |
| 310.6 |
| 323.8 |
| 336.9 |
| 349.0 |
| 144.9 |
| - |
| - |
| 45.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| 2.8 |
| 9.7 |
| 7.7 |
| 8.6 |
| - |
| - |
| 12.9 |
| - |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| 1.8 |
| 0.9 |
| 1.6 |
| 1.2 |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.8 |
| 24.6 |
| 19.8 |
| 15.1 |
| 17.9 |
| 16.8 |
| 16.5 |
| - |
| - |
| 20.0 |
| - |
| - |
| - |
| - |
| 4.7 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.3 |
| 29.2 |
| 18.1 |
| 21.3 |
| 19.7 |
| - |
| - |
| 9.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.6 |
| 26.8 |
| 49.4 |
| 46.7 |
| 38.2 |
| 39.1 |
| 37.1 |
| - |
| - |
| 30.5 |
| - |
| - |
| - |
| - |
| 389.4 |
| 387.9 |
| 386.2 |
| 383.2 |
| 382.0 |
| 1.7 |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| (117.1) |
| (124.9) |
| (107.5) |
| (83.9) |
| (72.1) |
| (60.1) |
| - |
| - |
| (35.5) |
| - |
| - |
| - |
| - |
| (0.5) |
| (0.6) |
| (1.8) |
| (1.6) |
| (0.7) |
| (0.1) |
| (0.0) |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 271.8 |
| 261.2 |
| 277.1 |
| 298.7 |
| 309.9 |
| (58.4) |
| (47.0) |
| (40.9) |
| (34.5) |
| (27.3) |
| (20.2) |
| (14.4) |
| (11.1) |
| 261.2 |
| 277.1 |
| 298.7 |
| 309.9 |
| (58.4) |
| (47.0) |
| (40.9) |
| (34.5) |
| (27.3) |
| (20.2) |
| (14.4) |
| (11.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 281.8 |
| 300.8 |
| 313.2 |
| 328.8 |
| 125.8 |
| - |
| - |
| 22.5 |
| - |
| - |
| - |
| - |
| 261.2 |
| 277.1 |
| 298.7 |
| 309.9 |
| (58.4) |
| (47.0) |
| (40.9) |
| (34.5) |
| (27.3) |
| (20.2) |
| (14.4) |
| (11.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |