| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 499.5 | 377.8 | 194.7 | 261.1 | 217.4 | 563.2 | 478.4 | 239.8 | 369.4 | 615.5 | 368.8 | 255.2 | 317.6 | 177.7 | 114.0 | 226.9 | 645.1 |
| Restricted Cash | 175.2 | 176.2 | 117.3 | 121.1 | 104.6 | 158.9 | 95.6 | 248.0 | 48.8 | 35.2 | 23.1 | 48.7 | 69.1 | 3.4 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 499.5 | 377.8 | 194.7 | 261.1 | 217.4 | 563.2 | 478.4 | 239.8 | 369.4 | 615.5 | 368.8 | 255.2 | 317.6 | 177.7 | 114.0 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | 1,732.5 | 1,928.6 | 1,998.8 | 2,125.2 | 2,011.5 | 1,323.8 | 1,418.0 | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 3.8 | 3.4 | 3.2 | 3.2 | 3.1 | 2.9 | 2.9 | 2.8 | 2.7 | 2.6 | 2.4 | 2.2 | 2.0 | 1.4 | 0.9 | 0.7 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | 1,732.5 | 1,928.6 | 1,998.8 | 2,125.2 | 2,011.5 | 1,323.8 | 1,418.0 | - | - | - | - | |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 290.3 | 499.5 | 301.1 | 259.9 | 440.6 | 377.8 | 357.9 | 259.3 | 327.4 | 194.7 | 195.3 | 333.9 | 395.8 | 261.1 | 339.7 | |||||||||||||||||||||||||
| 226.9 |
| 645.1 |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 3,448.7 | 1,373.7 | 1,046.4 | 1,450.0 | 1,166.4 | 2,271.2 | 2,266.4 | 2,784.9 | 2,647.5 | 1,944.7 | 919.2 | 39.9 | 749.2 | 99.1 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 68.3 | 82.9 | 74.7 | 68.9 | 64.3 | 62.7 | 57.6 | 146.1 | 154.5 | 176.6 | 181.0 | 176.4 | 111.5 | 24.3 | - | - | - |
| Goodwill | 259.8 | 259.8 | 259.8 | 259.8 | 259.8 | 259.8 | 259.8 | 259.8 | 140.4 | 140.4 | 140.4 | 140.4 | 140.4 | - | - | - | - |
| Intangible Assets | 436.1 | 60.7 | 65.0 | 68.8 | 63.6 | 70.1 | 85.7 | 145.0 | 183.1 | 219.2 | 201.6 | 144.2 | 177.2 | - | - | - | - |
| Operating Lease Right Of Use Assets | 54.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 63,183.4 | 62,556.5 | 69,504.2 | 79,043.1 | 83,850.4 | 80,873.5 | 78,042.3 | 68,262.5 | 62,941.3 | 77,256.3 | 85,698.4 | 116,099.3 | 110,770.6 | 4,324.4 | 2,997.4 | 2,101.4 | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 55,693.9 | 55,363.0 | 62,481.2 | 71,844.4 | 77,201.6 | 76,010.9 | 72,905.3 | 63,362.3 | 58,362.1 | 72,696.2 | 81,527.4 | 112,216.4 | 106,443.4 | 1,527.2 | 1,232.3 | 764.2 | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (39.0) | 235.3 | 505.9 | 769.2 | 493.1 | (629.7) | (381.7) | (349.0) | (217.3) | (115.6) | (12.3) | (9.4) | (84.7) | (72.4) | (55.1) | (19.3) | - |
| Accumulated Other Comprehensive Income | 11.6 | 13.6 | 15.4 | 21.0 | 41.0 | 44.0 | 50.9 | 58.7 | 69.9 | 36.1 | 29.7 | 55.9 | 75.4 | 79.7 | (4.0) | 8.2 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | 92.1 | 72.4 | 23.6 | 10.6 | 10.6 | 10.6 | - | - |
| Minority Interest | 329.9 | 329.7 | 357.5 | 373.5 | 361.4 | 373.7 | 436.6 | 296.8 | 100.8 | 37.8 | 30.6 | 22.1 | 44.6 | 77.9 | 5.7 | 9.7 | - |
| Total Stockholders Equity | 6,795.5 | 6,437.1 | 6,251.1 | 6,462.4 | 6,072.5 | 4,488.9 | 4,700.4 | 4,603.4 | 4,478.4 | 4,522.3 | 4,140.3 | 3,860.9 | 4,282.5 | 2,719.3 | 1,759.5 | 1,327.6 | 896.0 |
| Total Equity | 7,125.4 | 6,766.8 | 6,608.6 | 6,835.9 | 6,433.9 | 4,862.6 | 5,137.0 | 4,900.2 | 4,579.2 | 4,560.1 | 4,170.9 | 3,882.9 | 4,327.1 | 2,797.2 | 1,765.1 | 1,337.2 | 896.0 |
| - |
| Net debt | - | - | - | - | - | 1,169.3 | 1,450.2 | 1,759.0 | 1,755.8 | 1,396.0 | 955.0 | 1,162.8 | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 6,795.5 | 6,437.1 | 6,251.1 | 6,462.4 | 6,072.5 | 4,488.9 | 4,700.4 | 4,603.4 | 4,478.4 | 4,522.3 | 4,140.3 | 3,860.9 | 4,282.5 | 2,719.3 | 1,759.5 | 1,327.6 | 896.0 |
| Tangible Book Value | 6,099.6 | 6,116.6 | 5,926.3 | 6,133.8 | 5,749.1 | 4,158.9 | 4,354.9 | 4,198.6 | 4,154.9 | 4,162.6 | 3,798.3 | 3,576.3 | 3,964.9 | - | - | - | - |
| 272.2 |
| 264.2 |
| 217.4 |
| 273.3 |
| 254.6 |
| 351.2 |
| 563.2 |
| 379.9 |
| 347.7 |
| 811.7 |
| - |
| 284.1 |
| 334.3 |
| 412.3 |
| 239.8 |
| 265.8 |
| 235.4 |
| 286.2 |
| 369.4 |
| 413.8 |
| 261.9 |
| 222.5 |
| 615.5 |
| 501.6 |
| 404.8 |
| Restricted Cash | 375.8 | 175.2 | 238.0 | 214.9 | 251.8 | 176.2 | 152.3 | 176.4 | 125.3 | 117.3 | 236.0 | 120.3 | 135.6 | 121.1 | 121.6 | 64.6 | 109.6 | 104.6 | 110.5 | 106.0 | 118.7 | 158.9 | 131.3 | 176.4 | 119.7 | - | 110.5 | 181.9 | 133.7 | 248.0 | 124.3 | 89.8 | 93.3 | 48.8 | 54.6 | 43.3 | 40.0 | 35.2 | 51.7 | 41.1 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 290.3 | 499.5 | 301.1 | 259.9 | 440.6 | 377.8 | 357.9 | 259.3 | 327.4 | 194.7 | 195.3 | 333.9 | 395.8 | 261.1 | 339.7 | 272.2 | 264.2 | 217.4 | 273.3 | 254.6 | 351.2 | 563.2 | 379.9 | 347.7 | 811.7 | - | 284.1 | 334.3 | 412.3 | 239.8 | 265.8 | 235.4 | 286.2 | 369.4 | 413.8 | 261.9 | 222.5 | 615.5 | 501.6 | 404.8 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 3,859.1 | 3,448.7 | 3,334.5 | 1,480.0 | 1,413.2 | 1,373.7 | 1,194.6 | 1,206.7 | 1,044.6 | 1,046.4 | 1,405.8 | 1,442.8 | 1,444.0 | 1,450.0 | 1,217.4 | 1,226.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 69.1 | 68.3 | 64.7 | 65.0 | 82.0 | 82.9 | 74.4 | 75.7 | 75.2 | 74.7 | 70.1 | 71.8 | 70.1 | 68.9 | 60.2 | 62.5 | 63.0 | |||||||||||||||||||||||
| Goodwill | 259.8 | 259.8 | 259.8 | 259.8 | 259.8 | 259.8 | 259.8 | 259.8 | 259.8 | 259.8 | 259.8 | 259.8 | 259.8 | 259.8 | 259.8 | 259.8 | 259.8 | 259.8 | ||||||||||||||||||||||
| Intangible Assets | 426.7 | 436.1 | 429.8 | 54.4 | 59.8 | 60.7 | 60.2 | 62.3 | 63.3 | 65.0 | 66.0 | 68.2 | 66.8 | 68.8 | 73.1 | 75.0 | 62.1 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 62,087.3 | 63,183.4 | 62,434.0 | 62,369.4 | 62,163.3 | 62,556.5 | 64,233.9 | 64,089.4 | 66,169.7 | 69,504.2 | 70,293.7 | 73,170.4 | 77,354.4 | 79,043.1 | 80,002.9 | 83,098.9 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,327.0 | 2,324.8 | 2,322.6 | 1,828.6 | - | - | - | - | - | - | - | - | 1,926.7 | 1,924.7 | 1,922.8 | 1,998.8 | 2,024.6 | 2,256.0 | 2,252.6 | 2,125.2 | 2,044.5 | 2,039.1 | 2,033.4 | 2,011.5 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 54,738.6 | 55,693.9 | 54,861.9 | 55,200.6 | 55,006.6 | 55,363.0 | 56,951.2 | 57,115.6 | 59,129.5 | 62,481.2 | 63,200.2 | 65,977.4 | 70,237.5 | 71,844.4 | 72,837.3 | 76,001.7 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 3.8 | 3.8 | 3.8 | 3.5 | 3.5 | 3.4 | 3.4 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.1 | 3.1 | 3.0 | 3.0 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | - | 2.9 | 2.9 | 2.9 | 2.8 | 2.8 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.6 | 2.6 | 2.4 | 2.4 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (165.9) | (39.0) | 42.6 | 148.5 | 183.6 | 235.3 | 346.2 | 432.7 | 507.6 | 505.9 | 585.8 | 689.1 | 670.7 | 769.2 | 779.2 | 733.3 | 669.9 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 10.9 | 11.6 | 11.9 | 12.8 | 12.7 | 13.6 | 16.3 | 13.9 | 14.1 | 15.4 | 14.1 | 17.4 | 19.9 | 21.0 | 22.8 | 29.0 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 325.8 | 329.9 | 321.9 | 321.1 | 324.3 | 329.7 | 332.1 | 341.2 | 351.9 | 357.5 | 362.8 | 370.4 | 370.2 | 373.5 | 374.4 | 380.4 | 368.3 | |||||||||||||||||||||||
| Total Stockholders Equity | 6,665.5 | 6,795.5 | 6,864.3 | 6,422.2 | 6,405.7 | 6,437.1 | 6,539.7 | 6,218.5 | 6,272.7 | 6,251.1 | 6,321.0 | 6,414.5 | 6,382.2 | 6,462.4 | 6,446.8 | 6,394.0 | ||||||||||||||||||||||||
| Total Equity | 6,991.2 | 7,125.4 | 7,186.2 | 6,743.3 | 6,729.9 | 6,766.8 | 6,871.8 | 6,559.7 | 6,624.7 | 6,608.6 | 6,683.8 | 6,784.9 | 6,752.5 | 6,835.9 | 6,821.2 | 6,774.4 | 6,648.0 | 6,433.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,327.0 | 2,324.8 | 2,322.6 | 1,828.6 | - | - | - | - | - | - | - | - | 1,926.7 | 1,924.7 | 1,922.8 | 1,998.8 | 2,024.6 | 2,256.0 | 2,252.6 | 2,125.2 | 2,044.5 | 2,039.1 | 2,033.4 | 2,011.5 | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,987.3 | 2,052.6 | 2,058.4 | 1,611.2 | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 6,665.5 | 6,795.5 | 6,864.3 | 6,422.2 | 6,405.7 | 6,437.1 | 6,539.7 | 6,218.5 | 6,272.7 | 6,251.1 | 6,321.0 | 6,414.5 | 6,382.2 | 6,462.4 | 6,446.8 | 6,394.0 | 6,279.7 | 6,072.5 | ||||||||||||||||||||||
| Tangible Book Value | 5,979.0 | 6,099.6 | 6,174.7 | 6,107.9 | 6,086.0 | 6,116.6 | 6,219.7 | 5,896.4 | 5,949.6 | 5,926.3 | 5,995.2 | 6,086.4 | 6,055.6 | 6,133.8 | 6,113.9 | 6,059.2 | 5,957.7 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,122.4 |
| 1,166.4 |
| 2,228.9 |
| 2,243.6 |
| 2,244.7 |
| 2,271.2 |
| 2,207.8 |
| 2,224.3 |
| 2,253.1 |
| - |
| 2,729.5 |
| 2,772.0 |
| 2,769.4 |
| 2,784.9 |
| 2,888.7 |
| 2,936.7 |
| 2,988.9 |
| 2,647.5 |
| 2,521.3 |
| 1,960.5 |
| 1,938.0 |
| 1,944.7 |
| 1,237.9 |
| 1,232.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 64.3 |
| 61.8 |
| 64.6 |
| 71.1 |
| 62.7 |
| 58.5 |
| 57.5 |
| 57.5 |
| - |
| 101.1 |
| 100.2 |
| 98.2 |
| 146.1 |
| 143.1 |
| 140.9 |
| 135.4 |
| 154.5 |
| 215.2 |
| 204.8 |
| 176.9 |
| 176.6 |
| 169.3 |
| 183.6 |
| 259.8 |
| 259.8 |
| 259.8 |
| 259.8 |
| 259.8 |
| 259.8 |
| 259.8 |
| - |
| 259.8 |
| 259.8 |
| 259.8 |
| 259.8 |
| 256.4 |
| 140.4 |
| 140.4 |
| 140.4 |
| 140.4 |
| 140.4 |
| 140.4 |
| 140.4 |
| 140.4 |
| 140.4 |
| 63.6 |
| 65.1 |
| 65.2 |
| 66.8 |
| 70.1 |
| 74.1 |
| 76.3 |
| 82.0 |
| - |
| 119.9 |
| 129.5 |
| 136.8 |
| 145.0 |
| 153.9 |
| 166.7 |
| 179.6 |
| 183.1 |
| 181.9 |
| 191.4 |
| 202.1 |
| 219.2 |
| 155.4 |
| 177.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 81,187.9 |
| 83,850.4 |
| 81,980.9 |
| 81,309.3 |
| 79,702.3 |
| 80,873.5 |
| 80,617.6 |
| 79,556.3 |
| 77,577.2 |
| - |
| 74,434.1 |
| 72,947.4 |
| 72,165.6 |
| 68,262.5 |
| 62,921.5 |
| 60,600.8 |
| 61,126.9 |
| 62,941.3 |
| 62,706.3 |
| 64,542.9 |
| 70,478.7 |
| 77,256.3 |
| 82,921.2 |
| 89,386.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 74,278.2 |
| 77,201.6 |
| 77,133.8 |
| 76,457.6 |
| 74,847.5 |
| 76,010.9 |
| 75,731.9 |
| 74,691.5 |
| 72,759.8 |
| - |
| 69,521.1 |
| 68,044.1 |
| 67,248.6 |
| 63,362.3 |
| 58,039.2 |
| 55,901.1 |
| 56,422.2 |
| 58,362.1 |
| 58,166.5 |
| 59,982.5 |
| 65,935.4 |
| 72,696.2 |
| 78,815.8 |
| 85,286.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 493.1 |
| (688.0) |
| (677.4) |
| (654.8) |
| (629.7) |
| (599.0) |
| (614.1) |
| (616.8) |
| - |
| (417.5) |
| (421.9) |
| (413.6) |
| (349.0) |
| (308.3) |
| (260.8) |
| (243.4) |
| (217.3) |
| (184.1) |
| (146.9) |
| (138.7) |
| (115.6) |
| (112.3) |
| (103.4) |
| 35.7 |
| 41.0 |
| 40.5 |
| 41.3 |
| 41.7 |
| 44.0 |
| 42.3 |
| 42.9 |
| 35.9 |
| - |
| 52.4 |
| 57.1 |
| 55.8 |
| 58.7 |
| 67.9 |
| 68.1 |
| 75.3 |
| 69.9 |
| 65.3 |
| 56.0 |
| 40.1 |
| 36.1 |
| 40.2 |
| 32.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 92.1 |
| 92.1 |
| 92.1 |
| 92.1 |
| 361.4 |
| 359.4 |
| 374.3 |
| 377.9 |
| 373.7 |
| 371.8 |
| 372.6 |
| 369.3 |
| - |
| 257.8 |
| 265.5 |
| 295.9 |
| 296.8 |
| 261.0 |
| 254.9 |
| 246.2 |
| 100.8 |
| 42.9 |
| 43.3 |
| 41.7 |
| 37.8 |
| 36.5 |
| 39.6 |
| 6,279.7 |
| 6,072.5 |
| 4,487.7 |
| 4,477.4 |
| 4,476.9 |
| 4,488.9 |
| 4,513.9 |
| 4,492.2 |
| 4,448.1 |
| - |
| 4,655.2 |
| 4,637.7 |
| 4,621.1 |
| 4,603.4 |
| 4,621.2 |
| 4,444.8 |
| 4,458.5 |
| 4,478.4 |
| 4,496.8 |
| 4,517.2 |
| 4,501.6 |
| 4,522.3 |
| 4,068.8 |
| 4,060.5 |
| 4,847.1 |
| 4,851.7 |
| 4,854.8 |
| 4,862.6 |
| 4,885.7 |
| 4,864.8 |
| 4,817.4 |
| - |
| 4,913.0 |
| 4,903.3 |
| 4,917.0 |
| 4,900.2 |
| 4,882.3 |
| 4,699.7 |
| 4,704.7 |
| 4,579.2 |
| 4,539.7 |
| 4,560.4 |
| 4,543.4 |
| 4,560.1 |
| 4,105.4 |
| 4,100.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,642.6 |
| 1,590.4 |
| 1,510.5 |
| 1,759.0 |
| 1,758.8 |
| 2,020.6 |
| 1,966.5 |
| 1,755.8 |
| 1,630.7 |
| 1,777.2 |
| 1,810.9 |
| 1,396.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,487.7 |
| 4,477.4 |
| 4,476.9 |
| 4,488.9 |
| 4,513.9 |
| 4,492.2 |
| 4,448.1 |
| - |
| 4,655.2 |
| 4,637.7 |
| 4,621.1 |
| 4,603.4 |
| 4,621.2 |
| 4,444.8 |
| 4,458.5 |
| 4,478.4 |
| 4,496.8 |
| 4,517.2 |
| 4,501.6 |
| 4,522.3 |
| 4,068.8 |
| 4,060.5 |
| 5,749.1 |
| 4,162.7 |
| 4,152.3 |
| 4,150.2 |
| 4,158.9 |
| 4,179.9 |
| 4,156.1 |
| 4,106.2 |
| - |
| 4,275.4 |
| 4,248.4 |
| 4,224.4 |
| 4,198.6 |
| 4,210.9 |
| 4,137.7 |
| 4,138.5 |
| 4,154.9 |
| 4,174.5 |
| 4,185.4 |
| 4,159.1 |
| 4,162.6 |
| 3,773.0 |
| 3,743.0 |