| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||
| Research & Development | - | - | - | - | 0.1 | - | - | - | - | - |
| Selling General & Administrative | - | - | - | |||||||
| Operating Income | ||||||||||
| Operating Income | 0.0 | (0.0) | (0.0) | (0.1) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) |
| Non-Operating | ||||||||||
| Interest Income | - | - | - | - | - | 0.0 | - | 0.0 | 0.0 | - |
| Interest Expense | - | - | - | - | ||||||
| Tax & Net | ||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | 0.0 | (0.0) | (0.0) | |||||||
| Per Share | ||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.00 | 0.00 | - | (0.01) | ||||||
| Supplementary Data | ||||||||||
| EBITDA | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | 0.0 | (0.0) | (0.0) |
| EBIT | 0.0 | (0.0) | (0.0) | (0.1) | ||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | 0.1 | 0.1 | 0.0 |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (0.1) | (0.1) | (0.0) |
| Non-Operating | |||
| Interest Income | - | 0.0 | 0.0 |
| Interest Expense | - | - | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | - | - |
| Net Income From Continuing Ops | (0.1) | (0.1) | (0.0) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | - | - | - |
| EPS Diluted | (0.02) | (0.02) | (0.01) |
| Shares Basic | - | - | - |
| Shares Diluted | 4.0 | ||
| Supplementary Data | |||
| EBITDA | (0.1) | (0.0) | (0.0) |
| EBIT | (0.1) | (0.1) | (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | 0.0 | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | 0.0 | - | - | - | - |
| Total Operating Expenses | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pre-Tax Income | - | - | - | - | - | - | - | (0.0) | - | - |
| (0.1) |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - |
| Net Income | 0.0 | (0.0) | (0.0) | (0.1) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) |
| Net Income Attributable To Parent | 0.0 | (0.0) | (0.0) | (0.1) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 0.0 | (0.0) | (0.0) | (0.1) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) |
| 0.00 |
| (0.01) |
| - |
| 0.00 |
| 0.00 |
| (0.01) |
| Shares Basic | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 4.0 | 4.9 | - | 5.0 | 4.9 | 4.2 | - | 4.0 | 4.0 | 4.0 |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | 0.0 | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 0.2 | 0.2 | 0.0 |
| - |
| 0.0 |
| 0.0 |
| Pre-Tax Income | - | - | - |
| (0.1) |
| (0.1) |
| (0.0) |
| Net Income Attributable To Parent | (0.1) | (0.1) | (0.0) |
| Less: Minority Interest | - | 0.1 | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (0.1) | (0.1) | (0.0) |
| 4.8 |
| 4.0 |