Name: STX Income Statement - Seagate Technology Holdings. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

STX - Seagate Technology Holdings. PLC

USD | NASDAQ | Technology

STX Income Statement - Seagate Technology Holdings. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q2 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q4 FY 15	Q3 FY 15
Revenues
Revenues	3,112.0	2,825.0	2,629.0	2,444.0	2,160.0	2,325.0	2,168.0	1,887.0	1,655.0	1,555.0	1,454.0	1,602.0	1,860.0	1,887.0	2,035.0	2,802.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2019	FY2018	FY2017	FY2016	FY2014	FY2013	FY2012	FY2011	FY2010
Revenues
Revenues	11,010.0	9,097.0	6,551.0	11,661.0	10,681.0	10,509.0	10,390.0	11,184.0	10,771.0	13,739.0	13,724.0	14,351.0	14,939.0	11,395.0	9,805.0
Cost of Revenue	6,436.0	5,897.0	5,015.0	8,192.0	7,764.0	7,667.0	7,458.0	7,820.0	7,597.0	9,930.0	9,878.0	10,411.0	10,255.0	8,191.0	8,395.0
Gross Profit	4,574.0	3,200.0	1,536.0	3,469.0	2,917.0	2,842.0	2,932.0	3,364.0	3,174.0	3,809.0	3,846.0	3,940.0	4,684.0	3,204.0	1,410.0
Operating Expenses
Research & Development	746.0	724.0	654.0	941.0	903.0	973.0	991.0	1,026.0	1,232.0	1,353.0	1,226.0	1,133.0	1,006.0	877.0
Operating Income
Operating Income	3,103.0	1,890.0	452.0	1,955.0	1,492.0	1,300.0	1,487.0	1,634.0	1,054.0	2,058.0	1,776.0	2,091.0	3,108.0	1,740.0
Non-Operating
Interest Income	26.0	25.0	15.0	2.0	2.0	20.0	84.0	38.0	12.0	6.0	8.0	8.0	8.0	6.0	17.0
Tax & Net
Income Tax Expense	299.0	44.0	110.0	30.0	34.0	28.0	(640.0)	236.0	43.0	228.0	(14.0)	(7.0)	20.0	(40.0)	311.0
Per Share
EPS Basic	10.76	6.93	1.60	7.50	5.43	3.83	7.13	4.10	2.61	5.38	4.66	4.97	6.72	3.28	(6.40)
EPS Diluted
Supplementary Data
EBITDA	-	2,141.0	716.0	2,406.0	1,889.0	1,679.0	2,028.0	2,232.0	1,803.0	2,899.0	2,655.0	2,964.0	3,922.0	2,520.0	(1,734.0)
EBIT

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	194.0	187.0	186.0	179.0	180.0	184.0	181.0	158.0	164.0	161.0	171.0	172.0	191.0	200.0	234.0	233.0	228.0	227.0	221.0	223.0	246.0	250.0	255.0	241.0	238.0	246.0	266.0	259.0	254.0	250.0	263.0	288.0	324.0	305.0	315.0	298.0	304.0	328.0	346.0	341.0
Selling General & Administrative	143.0	143.0	144.0	154.0	139.0	139.0	129.0	131.0	116.0	108.0	105.0	114.0	123.0	125.0	129.0	141.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	-	-	72.0	-	-	-	64.0	-	-	-	76.0	-	-	-	135.0	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	2,114.0	1,982.0	1,935.0	1,876.0	1,729.0	1,837.0	1,765.0	1,573.0	1,512.0	1,431.0	1,583.0	1,576.0	2,175.0	2,047.0	1,928.0

Operating Income
Operating Income	998.0	843.0	694.0	568.0	431.0	488.0	403.0	314.0	143.0	124.0	(129.0)	26.0	(315.0)	(160.0)	107.0	429.0	580.0	386.0	348.0	251.0	376.0	384.0	273.0	332.0	236.0	416.0	503.0	505.0	441.0	433.0	255.0	197.0	266.0	370.0	221.0	27.0	229.0	86.0	343.0	1,053.0

Tax & Net
Income Tax Expense	116.0	114.0	65.0	4.0	15.0	14.0	11.0	25.0	33.0	15.0	37.0	7.0	33.0	(5.0)	(2.0)	5.0	13.0	10.0	11.0	(2.0)	18.0	18.0	(2.0)	(692.0)	20.0	14.0	18.0	5.0	12.0	212.0	7.0	6.0	18.0	13.0	6.0	30.0	15.0	(3.0)	13.0	193.0
Net Income From Continuing Ops	748.0	593.0	549.0	488.0	340.0	336.0	305.0	513.0	25.0	(19.0)	(184.0)	(92.0)	(433.0)	(33.0)	29.0	346.0	501.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	748.0	593.0	549.0	488.0	340.0	336.0	305.0	513.0	25.0	(19.0)	(184.0)	(92.0)	(433.0)	(33.0)	29.0	346.0	501.0
Net Income Attributable To Parent	748.0	593.0	549.0	488.0	340.0	336.0	305.0	513.0	25.0	(19.0)	(184.0)	(92.0)	(433.0)	(33.0)	29.0	346.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	748.0	593.0	549.0	488.0	340.0	336.0	305.0	513.0	25.0	(19.0)	(184.0)	(92.0)	(433.0)	(33.0)	29.0

Per Share
EPS Basic	3.38	2.75	2.58	-	1.60	1.58	1.45	-	0.12	(0.09)	(0.88)	-	(2.09)	(0.16)	0.14	1.59	2.27	1.41	1.12	0.87	1.23	1.21	0.75	-	0.69	1.35	1.57	-	1.33	0.55	0.62	-	0.66	1.00	0.56	(0.07)	0.55	0.11	0.90	2.84
EPS Diluted	3.27	2.60	2.43	-	1.57	1.55	1.41	-	0.12	(0.09)	(0.88)	-	(2.09)	(0.16)	0.14	1.56	2.23	1.39
Shares Basic	221.0	216.0	213.0	-	212.0	212.0	211.0	-	210.0	209.0	208.0	-	207.0	206.0	208.0	218.0	221.0	233.0
Shares Diluted	229.0	228.0	226.0	-	216.0	217.0	216.0	-	213.0	209.0	208.0	-	207.0	206.0	210.0	222.0	225.0	237.0

Supplementary Data
EBITDA	-	-	766.0	-	-	-	467.0	-	-	-	(53.0)	-	-	-	242.0	-	-	-	-	350.0	-	-	365.0	-	-	-	637.0	-	-	-	416.0	-	-	-	421.0	-	-	294.0	-	-
EBIT	998.0	843.0	694.0	568.0	431.0	488.0	403.0	314.0	143.0	124.0	(129.0)	26.0	(315.0)	(160.0)	107.0	429.0	580.0	386.0	348.0

Non-Operating
Interest Income	6.0	7.0	7.0	6.0	4.0	8.0	7.0	7.0	3.0	3.0	2.0	6.0	2.0	1.0	1.0	0.0	1.0	1.0	0.0	1.0	4.0	4.0	11.0	17.0	21.0	22.0	24.0	15.0	10.0	6.0	7.0	5.0	5.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0
Interest Expense	68.0	72.0	80.0	75.0	77.0	84.0	85.0	82.0	82.0	84.0	84.0	84.0	81.0	77.0	71.0	63.0	62.0	59.0
Income From Equity Investments	-	-	-	-	0.0	0.0	-	-	0.0	29.0	-	7.0	(1.0)	(3.0)	(3.0)	2.0
Other Non-Operating Income	(134.0)	(136.0)	(80.0)	(76.0)	(76.0)	(138.0)	(87.0)	224.0	(85.0)	(128.0)	(18.0)	(111.0)	(85.0)	122.0	(80.0)	(78.0)
Pre-Tax Income	864.0	707.0	614.0	492.0	355.0	350.0	316.0	538.0	58.0	(4.0)	(147.0)	(85.0)	(400.0)	(38.0)	27.0	351.0