| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 24.7 | 23.4 | 20.9 | - | - |
| Cost of Revenue | 20.8 | 17.3 | 14.8 | - | - |
| Gross Profit | 4.0 | 6.1 | 6.1 | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | 6.3 | 4.6 | 4.7 | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (2.6) | 1.4 | 1.4 | - | - |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | - | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | (0.1) | 0.2 | 0.3 | - | - |
| Net Income From Continuing Ops | (2.4) | 1.4 | 1.3 | - | - |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (1.72) | 0.11 | 0.10 | - | - |
| EPS Diluted | (1.72) | 0.11 | 0.10 | - | - |
| Shares Basic | 1.4 | 1.3 | |||
| Supplementary Data | |||||
| EBITDA | (2.3) | 1.7 | 1.6 | - | - |
| EBIT | (2.6) | 1.4 | 1.4 | - | - |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | - | - | - |
| Depreciation & Amortization | 0.2 | 0.2 | 0.2 | - | - |
| Amortization of Intangibles | 0.0 | 0.0 | 0.0 | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - |
| - |
| - |
| - |
| Other Non-Operating Income | 0.1 | 0.1 | 0.2 | - | - |
| Pre-Tax Income | (2.5) | 1.5 | 1.6 | - | - |
| - |
| - |
| - |
| - |
| Net Income | (2.4) | 1.4 | 1.3 | - | - |
| Net Income Attributable To Parent | (2.4) | 1.4 | 1.2 | - | - |
| Less: Minority Interest | - | - | 0.0 | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (2.4) | 1.4 | 1.2 | - | - |
| 1.2 |
| 12.0 |
| 12.0 |
| Shares Diluted | 1.4 | 1.3 | 1.2 | 12.0 | 12.0 |