| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q1 FY 19 | Q1 FY 18 | Q3 FY 12 | Q2 FY 12 | Q1 FY 12 | Q4 FY 11 | Q3 FY 11 | Q2 FY 11 | Q1 FY 11 | Q3 FY 10 | Q2 FY 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||
| Revenues | 0.6 | - | 1.0 | - | 0.8 | - | 0.7 | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||
| Revenues | - | 3.9 | 3.3 | - | - | - | - | - | - | - | 0.0 | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | (0.0) | - | - | - | - |
| Operating Expenses | |||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | |||||||||||||||
| Operating Income | - | (264.0) | 1.6 | - | - | - | - | - | - | (0.1) | (0.1) | - | - | - | |
| Non-Operating | |||||||||||||||
| Interest Income | - | - | 3.3 | 3.3 | 4.2 | 2.7 | 1.3 | - | - | - | - | - | - | - | - |
| Tax & Net | |||||||||||||||
| Income Tax Expense | 0.6 | 0.7 | 0.4 | (0.5) | 0.0 | 1.1 | 0.3 | - | - | - | - | - | - | - | - |
| Per Share | |||||||||||||||
| EPS Basic | - | (6.59) | 0.18 | (0.18) | 0.02 | 0.59 | 0.20 | - | - | - | - | - | - | - | - |
| EPS Diluted | |||||||||||||||
| Supplementary Data | |||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | |||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - | 0.0 | 0.0 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - | (0.0) | (0.0) |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Operating Expenses | 61.1 | 202.7 | 64.7 | 0.3 | 0.2 | 0.8 | 0.1 | 0.4 | 0.4 | 0.8 | 0.4 | 0.6 | 1.9 | 1.2 | 1.2 | 0.5 | ||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Income | (60.5) | - | (63.7) | - | 0.6 | - | 0.6 | - | - | - | - | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | 0.9 | 0.8 | 0.9 | 0.7 | 0.9 | 0.8 | 0.8 | 0.7 | 0.9 | 0.9 | 0.8 | 1.1 | 1.2 | 1.0 | 0.7 | 0.8 | 0.7 | 0.5 | - | 0.3 | 0.3 | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - |
| Interest Expense | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | - | ||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Non-Operating Income | (10.4) | - | 2.1 | - | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Pre-Tax Income | (70.9) | - | (61.5) | - | 0.6 | - | 0.6 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 17.6 | (17.2) | 0.3 | 0.1 | (0.0) | 0.1 | 0.1 | 0.2 | (0.4) | (0.1) | 0.3 | (0.3) | (0.3) | (0.0) | 0.2 | 0.2 | 0.0 | (0.0) | 0.3 | 0.7 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (70.9) | - | (44.3) | - | 0.5 | - | 0.5 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Net Income | (70.9) | - | (44.3) | - | 0.5 | - | 0.5 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Net Income Attributable To Parent | (70.9) | - | (44.3) | - | 0.5 | - | 0.5 | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Net Income To Common Shareholders | (70.9) | - | (44.3) | - | 0.5 | - | 0.5 | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.88) | - | (0.72) | - | 0.07 | - | 0.07 | 0.06 | - | - | 0.06 | 0.01 | (0.12) | - | (0.01) | 0.11 | 0.09 | - | 0.01 | 0.07 | 0.16 | - | 0.05 | 0.05 | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.88) | - | (0.72) | - | 0.07 | - | 0.07 | 0.06 | - | - | 0.06 | 0.01 | - | - | (0.01) | 0.05 | 0.04 | - | ||||||||||||||||||
| Shares Basic | 80.9 | - | 61.1 | - | 6.3 | - | 6.4 | - | 6.4 | - | 6.2 | 6.2 | 6.2 | - | 5.5 | 4.8 | 4.8 | - | ||||||||||||||||||
| Shares Diluted | 80.9 | - | 61.1 | - | 6.4 | - | 6.5 | - | 6.5 | - | 6.4 | - | 6.2 | - | - | 10.8 | 4.8 | - | ||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (60.5) | - | (63.7) | - | 0.6 | - | 0.6 | - | - | - | - | - | 0.2 | - | - | - | - | - | - | |||||||||||||||||
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 328.8 | 267.9 | 1.7 | 3.7 | 3.4 | 1.4 | 0.7 | - | - | - | - | - | - | - | - |
| - |
| Interest Expense |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | (0.2) | 0.0 | - | - | - | - | - | - | (0.0) | (0.0) | - | - | - | - |
| Pre-Tax Income | - | (264.2) | 1.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | - | (265.0) | 1.2 | - | - | - | - | - | - | (0.1) | (0.1) | (0.2) | (0.3) | (0.2) | (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | - | (265.0) | 1.2 | - | - | - | - | - | - | (0.1) | (0.1) | (0.2) | (0.3) | (0.2) | (0.0) |
| Net Income Attributable To Parent | - | (266.1) | 1.2 | - | - | - | - | - | - | (0.1) | (0.1) | (0.2) | (0.3) | (0.2) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | - | (265.0) | 1.2 | - | - | - | - | - | - | (0.1) | (0.1) | (0.2) | (0.3) | (0.2) | (0.0) |
| - |
| (6.59) |
| 0.18 |
| - |
| - |
| 0.26 |
| 0.20 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 80.9 | 40.2 | 6.4 | 6.2 | 5.3 | 4.8 | 10.9 | - | - | - | - | - | - | - | - |
| Shares Diluted | 80.9 | 40.2 | 6.5 | 6.4 | 5.3 | 4.8 | 4.8 | 4.9 | 4.9 | - | - | - | - | - | - |
| - |
| (264.0) |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.5 |
| - |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.00 |
| 0.07 |
| 0.16 |
| - |
| 0.05 |
| 0.05 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.8 |
| 10.8 |
| 4.8 |
| - |
| 10.7 |
| 10.9 |
| 4.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.8 |
| 10.8 |
| 4.8 |
| - |
| 10.7 |
| 10.9 |
| 4.9 |
| 4.9 |
| 11.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |