| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 10,690.0 | 8,600.0 | 6,032.0 | 5,390.0 | 5,179.0 | 5,269.0 | 5,751.0 | 6,174.0 | 5,499.0 | 5,641.0 | 6,320.0 | 5,745.0 | 5,362.0 | 5,918.0 | 6,594.0 | 7,815.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 30,712.0 | 25,201.0 | 22,693.0 | 23,068.0 | 25,729.0 | 17,596.0 | 10,710.0 | 16,596.0 | 16,994.0 | 11,723.0 | 9,986.0 | 12,430.0 | 4,492.6 | 4,321.4 | - | - |
| Cost of Revenue | 26,884.0 | 22,409.0 | 20,595.0 | 21,703.0 | 24,350.0 | 16,246.0 | 9,654.0 | 15,380.0 | 15,872.0 | 10,615.0 | 8,830.0 | 11,450.0 | 4,421.6 | 4,269.9 | - | - |
| Gross Profit | 3,828.0 | 2,792.0 | 2,098.0 | 1,365.0 | 1,379.0 | 1,350.0 | 1,056.0 | 1,216.0 | 1,122.0 | 1,108.0 | 1,156.0 | 980.0 | 71.0 | 51.5 | - | - |
| Operating Expenses | ||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Income | ||||||||||||||||
| Operating Income | 1,505.0 | 935.0 | 791.0 | 635.0 | 678.0 | 749.0 | 417.0 | 464.0 | 345.0 | 229.0 | 145.0 | 252.0 | 40.9 | 23.4 | ||
| Non-Operating | ||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | 99.0 | 62.0 | 175.0 | 36.0 | 26.0 | 30.0 | 24.0 | (17.0) | 34.0 | (306.0) | (72.0) | 29.0 | 0.4 | 5.0 | 6.0 | |
| Per Share | ||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Supplementary Data | ||||||||||||||||
| EBITDA | - | 1,573.0 | 1,117.0 | 774.0 | 819.0 | 869.0 | 539.0 | 585.0 | 474.0 | 331.0 | 256.0 | 365.0 | 46.2 | 27.1 | - | - |
| 5,402.0 |
| 4,954.0 |
| 4,779.0 |
| 4,392.0 |
| 3,471.0 |
| 2,553.0 |
| 2,805.0 |
| 2,080.0 |
| 3,272.0 |
| 4,098.0 |
| 4,331.0 |
| 4,475.0 |
| 3,692.0 |
| 3,877.0 |
| 4,761.0 |
| 4,607.0 |
| 3,749.0 |
| 2,374.0 |
| 2,555.0 |
| 2,400.0 |
| 4,394.0 |
| 2,481.0 |
| 2,167.0 |
| 2,123.0 |
| Cost of Revenue | 9,001.0 | 7,676.0 | 5,386.0 | 4,821.0 | 4,526.0 | 4,644.0 | 5,327.0 | 5,609.0 | 5,015.0 | 5,492.0 | 5,793.0 | 5,431.0 | 4,987.0 | 5,647.0 | 6,261.0 | 7,470.0 | 4,972.0 | 4,615.0 | 4,472.0 | 4,039.0 | 3,120.0 | 2,271.0 | 2,497.0 | 1,722.0 | 3,164.0 | 3,813.0 | 4,039.0 | 4,206.0 | 3,322.0 | 3,694.0 | 4,428.0 | 4,297.0 | 3,453.0 | 2,185.0 | 2,304.0 | 2,235.0 | 3,891.0 | 2,255.0 | 1,975.0 | 1,896.0 |
| Gross Profit | 1,689.0 | 924.0 | 646.0 | 569.0 | 653.0 | 625.0 | 424.0 | 565.0 | 484.0 | 149.0 | 527.0 | 314.0 | 375.0 | 271.0 | 333.0 | 345.0 | 430.0 | 339.0 | 307.0 | 353.0 | 351.0 | 282.0 | 308.0 | 358.0 | 108.0 | 285.0 | 292.0 | 269.0 | 370.0 | 183.0 | 333.0 | 310.0 | 296.0 | 189.0 | 251.0 | 165.0 | 503.0 | 226.0 | 192.0 | 227.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 155.0 | 61.0 | 51.0 | 145.0 | 39.0 | 0.0 | 55.0 | 134.0 | 88.0 | 34.0 | 30.0 | 33.0 | 29.0 | 34.0 | 29.0 | 30.0 | 27.0 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | 88.0 | 94.0 | 93.0 | 87.0 | 82.0 | 88.0 | 86.0 | 83.0 | 81.0 | |||||||||||||||||||||||
| Total Operating Expenses | 9,824.0 | 8,416.0 | 5,780.0 | 5,187.0 | 4,883.0 | 5,032.0 | 5,644.0 | 6,024.0 | 5,202.0 | - | 5,982.0 | 5,604.0 | - | - | - | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 866.0 | 184.0 | 252.0 | 203.0 | 296.0 | 237.0 | 107.0 | 150.0 | 297.0 | (43.0) | 338.0 | 141.0 | 199.0 | 96.0 | 150.0 | 173.0 | 259.0 | 176.0 | 153.0 | 216.0 | 204.0 | 144.0 | 147.0 | 208.0 | (82.0) | 98.0 | 117.0 | 97.0 | 152.0 | (38.0) | 159.0 | 128.0 | 96.0 | 11.0 | 139.0 | 31.0 | 48.0 | (105.0) | 54.0 | 104.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 201.0 | 166.0 | 131.0 | 123.0 | 121.0 | 117.0 | 116.0 | 95.0 | 63.0 | 55.0 | 56.0 | 53.0 | 53.0 | 47.0 | 49.0 | 45.0 | 41.0 | |||||||||||||||||||||||
| Income From Equity Investments | 42.0 | 40.0 | 40.0 | 31.0 | 32.0 | 25.0 | 31.0 | 2.0 | 2.0 | 1.0 | 1.0 | 1.0 | 2.0 | 1.0 | 1.0 | 1.0 | ||||||||||||||||||||||||
| Other Non-Operating Income | (27.0) | 85.0 | (1.0) | (1.0) | 0.0 | 12.0 | (5.0) | (3.0) | 1.0 | 0.0 | 0.0 | 7.0 | 0.0 | - | 0.0 | 0.0 | - | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 102.0 | 129.0 | 219.0 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 35.0 | 46.0 | 11.0 | 7.0 | (2.0) | 4.0 | 15.0 | 149.0 | 7.0 | 9.0 | 11.0 | 9.0 | 7.0 | (4.0) | 19.0 | 8.0 | 3.0 | 9.0 | 10.0 | 8.0 | 3.0 | 8.0 | 5.0 | 8.0 | 3.0 | (26.0) | 6.0 | 5.0 | (2.0) | (5.0) | 10.0 | (2.0) | 31.0 | (381.0) | 44.0 | 45.0 | (14.0) | (51.0) | (26.0) | 3.0 |
| Net Income From Continuing Ops | 644.0 | 97.0 | 137.0 | 86.0 | 207.0 | 141.0 | 2.0 | 501.0 | 230.0 | (106.0) | 272.0 | 87.0 | 141.0 | 55.0 | 83.0 | 121.0 | 216.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 644.0 | 97.0 | 137.0 | 86.0 | 207.0 | 141.0 | 2.0 | 501.0 | 230.0 | (106.0) | 272.0 | 87.0 | 141.0 | 55.0 | 83.0 | 121.0 | 216.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 644.0 | 101.0 | 133.0 | 86.0 | 207.0 | 141.0 | 2.0 | 493.0 | 230.0 | (106.0) | 272.0 | 87.0 | 141.0 | 55.0 | 83.0 | 121.0 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 8.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | 4.0 | - | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 644.0 | (109.0) | 129.0 | 86.0 | 207.0 | (9.0) | 2.0 | 493.0 | 230.0 | (189.0) | 272.0 | 87.0 | 141.0 | 55.0 | 83.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | 866.0 | 184.0 | 252.0 | 203.0 | 296.0 | 237.0 | 107.0 | 150.0 | 297.0 | (43.0) | 338.0 | 141.0 | 199.0 | 96.0 | 150.0 | 173.0 | 259.0 | 176.0 | 153.0 | |||||||||||||||||||||
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 412.0 | 296.0 | 277.0 | 126.0 | 120.0 | 109.0 | 112.0 | 136.0 | 141.0 | 140.0 | 155.0 | 126.0 | 16.8 | 12.0 | - | - |
| Depreciation & Amortization | - | 638.0 | 326.0 | 139.0 | 141.0 | 120.0 | 122.0 | 121.0 | 129.0 | 102.0 | 111.0 | 113.0 | 5.3 | 3.7 | - | - |
| Amortization of Intangibles | - | 45.0 | 37.0 | 44.0 | 48.0 | 52.0 | 57.0 | 56.0 | 43.0 | 61.0 | 61.0 | 37.0 | 3.4 | 3.3 | 2.2 | 1.2 |
| Other Operating Expenses | - | 765.0 | 545.0 | 356.0 | 338.0 | 270.0 | 275.0 | 304.0 | 363.0 | 375.0 | 374.0 | 372.0 | 3.2 | 5.2 | - | - |
| Total Operating Expenses | 29,207.0 | 24,266.0 | 21,902.0 | 22,433.0 | 25,051.0 | 601.0 | 639.0 | 752.0 | 777.0 | 879.0 | 1,011.0 | 728.0 | 30.0 | 28.1 | - | - |
| - |
| - |
| Interest Expense | 621.0 | 541.0 | 391.0 | 217.0 | 182.0 | 163.0 | 175.0 | 173.0 | 144.0 | 209.0 | 189.0 | 67.0 | 3.5 | 0.8 | - | - |
| Income From Equity Investments | 153.0 | 143.0 | 60.0 | 5.0 | 4.0 | 4.0 | 5.0 | 2.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Other Non-Operating Income | 56.0 | 83.0 | 5.0 | 7.0 | 1.0 | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | 236.0 | 296.0 | 92.0 | 20.0 | (16.0) | 185.0 | 37.5 | 22.6 | - | - |
| 5.2 |
| Net Income From Continuing Ops | 964.0 | 527.0 | 874.0 | 394.0 | 475.0 | 524.0 | 212.0 | 313.0 | 58.0 | 326.0 | 56.0 | 156.0 | - | 17.6 | 10.6 | 9.2 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | 0.0 | 0.0 | (265.0) | (177.0) | (462.0) | 38.0 | - | - | - | - |
| Net Income | 964.0 | 527.0 | 874.0 | 394.0 | 475.0 | 524.0 | 212.0 | 313.0 | (207.0) | 149.0 | (406.0) | 194.0 | - | 17.6 | 10.6 | 9.2 |
| Net Income Attributable To Parent | 964.0 | 527.0 | 866.0 | 394.0 | 475.0 | 524.0 | 212.0 | 313.0 | (207.0) | 149.0 | (406.0) | 87.0 | - | 17.6 | 10.6 | 9.2 |
| Less: Minority Interest | - | 0.0 | 8.0 | 0.0 | 0.0 | - | - | - | - | 0.0 | 0.0 | 4.0 | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 750.0 | 313.0 | 716.0 | 311.0 | 475.0 | 524.0 | 212.0 | 313.0 | (207.0) | 149.0 | (406.0) | 87.0 | - | 17.6 | 10.6 | 9.2 |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | 1,505.0 | 935.0 | 791.0 | 635.0 | 678.0 | 749.0 | 417.0 | 464.0 | 345.0 | 229.0 | 145.0 | 252.0 | 40.9 | 23.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.0 |
| 28.0 |
| 27.0 |
| 24.0 |
| 25.0 |
| 28.0 |
| 25.0 |
| 34.0 |
| 35.0 |
| 40.0 |
| 34.0 |
| 27.0 |
| 38.0 |
| 34.0 |
| 34.0 |
| 35.0 |
| 6.0 |
| 30.0 |
| 40.0 |
| 64.0 |
| 16.0 |
| 45.0 |
| 36.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 78.0 |
| 70.0 |
| 61.0 |
| 61.0 |
| 56.0 |
| 68.0 |
| 56.0 |
| 95.0 |
| 68.0 |
| 79.0 |
| 73.0 |
| 84.0 |
| 93.0 |
| 86.0 |
| 86.0 |
| 98.0 |
| 17.0 |
| 49.0 |
| 46.0 |
| 263.0 |
| 28.0 |
| 50.0 |
| 47.0 |
| - |
| 171.0 |
| 163.0 |
| 154.0 |
| 137.0 |
| 147.0 |
| 138.0 |
| 161.0 |
| 150.0 |
| 190.0 |
| 187.0 |
| 175.0 |
| 172.0 |
| 218.0 |
| 221.0 |
| 174.0 |
| 182.0 |
| 200.0 |
| 178.0 |
| 112.0 |
| 134.0 |
| 455.0 |
| 331.0 |
| 138.0 |
| 123.0 |
| 39.0 |
| 40.0 |
| 43.0 |
| 41.0 |
| 44.0 |
| 43.0 |
| 44.0 |
| 44.0 |
| 43.0 |
| 45.0 |
| 43.0 |
| 42.0 |
| 39.0 |
| 35.0 |
| 36.0 |
| 34.0 |
| 23.0 |
| 64.0 |
| 58.0 |
| 64.0 |
| 70.0 |
| 47.0 |
| 44.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 2.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 2.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 6.0 |
| (3.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 114.0 |
| 174.0 |
| 157.0 |
| 91.0 |
| 105.0 |
| 165.0 |
| (125.0) |
| 57.0 |
| 72.0 |
| 60.0 |
| 107.0 |
| (77.0) |
| 124.0 |
| 92.0 |
| (47.0) |
| (29.0) |
| 88.0 |
| (23.0) |
| (16.0) |
| (147.0) |
| 7.0 |
| 60.0 |
| 100.0 |
| 104.0 |
| 166.0 |
| 154.0 |
| 83.0 |
| 100.0 |
| 157.0 |
| (128.0) |
| 83.0 |
| 66.0 |
| 55.0 |
| 109.0 |
| (72.0) |
| 114.0 |
| 94.0 |
| (78.0) |
| 222.0 |
| 121.0 |
| (29.0) |
| 12.0 |
| (96.0) |
| 33.0 |
| 57.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (2.0) |
| (26.0) |
| (237.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 100.0 |
| 104.0 |
| 166.0 |
| 154.0 |
| 83.0 |
| 100.0 |
| 157.0 |
| (128.0) |
| 83.0 |
| 66.0 |
| 55.0 |
| 109.0 |
| (72.0) |
| 112.0 |
| 68.0 |
| (315.0) |
| 232.0 |
| 138.0 |
| (222.0) |
| 1.0 |
| (585.0) |
| 45.0 |
| 72.0 |
| 216.0 |
| 100.0 |
| 104.0 |
| 166.0 |
| 154.0 |
| 83.0 |
| 100.0 |
| 157.0 |
| (128.0) |
| 83.0 |
| 66.0 |
| 55.0 |
| 109.0 |
| (72.0) |
| 112.0 |
| 68.0 |
| (315.0) |
| 232.0 |
| 138.0 |
| (222.0) |
| 1.0 |
| (585.0) |
| 45.0 |
| 72.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 121.0 |
| 216.0 |
| 100.0 |
| 104.0 |
| 166.0 |
| 154.0 |
| 83.0 |
| 100.0 |
| 157.0 |
| (128.0) |
| 83.0 |
| 66.0 |
| 55.0 |
| 109.0 |
| (72.0) |
| 112.0 |
| 68.0 |
| (315.0) |
| 232.0 |
| 138.0 |
| (222.0) |
| 1.0 |
| (585.0) |
| 45.0 |
| 72.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 216.0 |
| 204.0 |
| 144.0 |
| 147.0 |
| 208.0 |
| (82.0) |
| 98.0 |
| 117.0 |
| 97.0 |
| 152.0 |
| (38.0) |
| 159.0 |
| 128.0 |
| 96.0 |
| 11.0 |
| 139.0 |
| 31.0 |
| 48.0 |
| (105.0) |
| 54.0 |
| 104.0 |