| (in millions of USD, except per-share data) | Q1 FY 26 | Q1 FY 25 |
|---|---|---|
| Revenues | ||
| Revenues | 10,690.0 | 5,179.0 |
| Cost of Revenue | 9,001.0 | 4,526.0 |
| Gross Profit | 1,689.0 | 653.0 |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling General & Administrative | - | - |
| Selling & Marketing | - | - |
| General & Administrative | 155.0 | 39.0 |
| Depreciation & Amortization | - | - |
| Amortization of Intangibles | - | - |
| Other Operating Expenses | 330.0 | 143.0 |
| Total Operating Expenses | 9,824.0 | 4,883.0 |
| Operating Income | ||
| Operating Income | 866.0 | 296.0 |
| Non-Operating | ||
| Interest Income | - | - |
| Interest Expense | 201.0 | 121.0 |
| Income From Equity Investments | 42.0 | 32.0 |
| Other Non-Operating Income | (27.0) | 0.0 |
| Pre-Tax Income | ||
| Tax & Net | ||
| Income Tax Expense | 74.0 | (2.0) |
| Net Income From Continuing Ops | 605.0 | 207.0 |
| Net Income From Discontinued Ops | - | - |
| Net Income | 605.0 | 207.0 |
| Net Income Attributable To Parent | ||
| Per Share | ||
| EPS Basic | 2.14 | - |
| EPS Diluted | 2.13 | - |
| Shares Basic | 51.5 | - |
| Shares Diluted | 51.5 | - |
| Supplementary Data | ||
| EBITDA | - | - |
| EBIT | 866.0 | 296.0 |
| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenues | |||
| Revenues | 25,201.0 | 22,693.0 | 23,068.0 |
| Cost of Revenue | 22,409.0 | 20,595.0 | 21,703.0 |
| Gross Profit | 2,792.0 | 2,098.0 | 1,365.0 |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | 935.0 | 791.0 | 635.0 |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | 541.0 | 391.0 | 217.0 |
| Income From Equity Investments | 143.0 | 60.0 | 5.0 |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | 58.0 | 175.0 | 36.0 |
| Net Income From Continuing Ops | 531.0 | 874.0 | 394.0 |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.10) | - | - |
| EPS Diluted | (0.10) | - | - |
| Shares Basic | 51.5 | - | - |
| Shares Diluted | 51.5 | ||
| Supplementary Data | |||
| EBITDA | 1,573.0 | 1,117.0 | 774.0 |
| EBIT | 935.0 | 791.0 | 635.0 |
| - |
| - |
| 110.0 |
| 0.0 |
| Less: Minority Interest | 495.0 | 0.0 |
| Less: Preferred Dividends | - | - |
| Net Income To Common Shareholders | 110.0 | 0.0 |
| 296.0 |
| 277.0 |
| 126.0 |
| Depreciation & Amortization | 638.0 | 326.0 | 139.0 |
| Amortization of Intangibles | 45.0 | 37.0 | 44.0 |
| Other Operating Expenses | 765.0 | 545.0 | 356.0 |
| Total Operating Expenses | 24,266.0 | 21,902.0 | 22,433.0 |
| 83.0 |
| 5.0 |
| 7.0 |
| Pre-Tax Income | - | - | - |
| 531.0 |
| 874.0 |
| 394.0 |
| Net Income Attributable To Parent | (5.0) | 0.0 | 0.0 |
| Less: Minority Interest | 69.0 | 0.0 | 0.0 |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (5.0) | 0.0 | 0.0 |
| - |
| - |