| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 3.6 | 2.9 | 6.1 | 9.6 |
| Cost of Revenue | 3.2 | 2.1 | 4.9 | 8.2 |
| Gross Profit | 0.4 | 0.8 | 1.3 | 1.4 |
| Operating Expenses | ||||
| Research & Development | 1.2 | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | 0.6 | 0.0 | 0.0 | |
| Operating Income | ||||
| Operating Income | (21.4) | (1.0) | (0.1) | (0.2) |
| Non-Operating | ||||
| Interest Income | 0.6 | 0.1 | 0.0 | - |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | (0.0) | 0.0 | 0.1 | 0.1 |
| Net Income From Continuing Ops | (21.2) | (0.9) | 0.0 | (0.1) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (1.41) | (0.08) | 0.00 | (0.01) |
| EPS Diluted | (1.41) | (0.08) | 0.00 | (0.01) |
| Shares Basic | 15.1 | 11.1 | 10.7 | 10.7 |
| Supplementary Data | ||||
| EBITDA | (21.3) | (1.0) | (0.1) | (0.2) |
| EBIT | (21.4) | (1.0) | (0.1) | (0.2) |
| 0.0 |
| General & Administrative | 11.8 | 1.8 | 1.4 | 1.6 |
| Depreciation & Amortization | 0.1 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 21.7 | 1.9 | 1.4 | 1.7 |
| - |
| Other Non-Operating Income | 0.1 | 0.2 | 0.2 | 0.2 |
| Pre-Tax Income | (21.2) | (0.8) | 0.1 | (0.0) |
| - |
| Net Income | (21.2) | (0.9) | 0.0 | (0.1) |
| Net Income Attributable To Parent | (21.2) | (0.9) | 0.0 | (0.1) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (21.2) | (0.9) | 0.0 | (0.1) |
| Shares Diluted | 15.1 | 11.1 | 10.7 | 10.7 |