| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 488.2 | 335.3 | 1,124.0 | 3,878.7 | 11,608.9 | 1,041.0 | 152.7 | 158.2 | 114.4 | 62.4 | 63.8 | 89.8 | 106.5 | 91.2 | 104.3 | 101.6 | 75.0 | 32.9 |
| Restricted Cash | 668.2 | 266.9 | 5.2 | 8.3 | 10.9 | 9.2 | 3.2 | 0.0 | 1.5 | 3.0 | 1.6 | 0.0 | - | - | - | - | - | - |
| Short Term Investments | 5,483.1 | 9,613.3 | 9,894.6 | 6,653.7 | 1,806.4 | 135.2 | 50.3 | 18.9 | - | - | - | - | - | - | - | 1.5 | - | |
| Cash And Short Term Investments | 5,971.3 | 9,948.6 | 11,018.5 | 10,532.3 | 13,415.3 | 1,176.3 | 203.0 | 177.1 | 114.4 | 62.4 | 63.8 | 89.8 | 106.5 | 91.2 | 104.3 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 286.3 | 300.9 | 424.9 | 486.6 | 942.7 | 253.5 | 113.7 | 74.5 | 66.2 | 49.8 | 39.0 | 40.7 | 31.9 | 23.4 | 17.8 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 94.3 | 96.9 | 135.6 | 175.3 | 391.1 | 105.8 | 27.8 | 25.1 | 19.6 | 14.1 | 18.7 | 18.7 | 14.3 | 10.5 | 8.1 | 14.5 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 1,565.8 | 1,487.2 | 1,471.8 | 1,254.8 | 995.5 | 257.9 | 125.7 | 119.5 | 122.5 | 105.3 | 100.9 | 98.5 | 95.4 | 89.2 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 494.9 | 375.8 | 253.9 | 11.8 | 15.8 | 35.1 | 5.9 | 7.2 | 33.0 | 40.7 | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 494.9 | 375.8 | 253.9 | 11.8 | 15.8 | 35.1 | 5.9 | 10.5 | 51.2 | 72.0 | 21.8 | 47.4 | 16.2 | 3.3 | - | - | ||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q4 FY 12 | Q4 FY 11 | Q4 FY 10 | Q4 FY 09 | Q4 FY 08 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 488.2 | 335.3 | 1,124.0 | 3,878.7 | 11,608.9 | 1,041.0 | 152.7 | 158.2 | 114.4 | 62.4 | 63.8 | 89.8 | 106.5 | 91.2 | 104.3 | 101.6 | 75.0 | |
| Restricted Cash | 668.2 | 266.9 | 5.2 | 8.3 | 10.9 | 9.2 | 3.2 | 0.0 | 1.5 | 3.0 | 1.6 | 0.0 | - | - | - | - | - | - |
| Short Term Investments | 5,483.1 | 9,613.3 | 9,894.6 | 6,653.7 | 1,806.4 | 135.2 | 50.3 | 18.9 | - | - | - | - | - | - | - | 1.5 | - | |
| Cash And Short Term Investments | 5,971.3 | 9,948.6 | 11,018.5 | 10,532.3 | 13,415.3 | 1,176.3 | 203.0 | 177.1 | 114.4 | 62.4 | 63.8 | 89.8 | 106.5 | 91.2 | 104.3 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 286.3 | 300.9 | 424.9 | 486.6 | 942.7 | 253.5 | 113.7 | 74.5 | 66.2 | 49.8 | 39.0 | 40.7 | 31.9 | 23.4 | 17.8 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 94.3 | 96.9 | 135.6 | 175.3 | 391.1 | 105.8 | 27.8 | 25.1 | 19.6 | 14.1 | 18.7 | 18.7 | 14.3 | 10.5 | 8.1 | 14.5 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 1,565.8 | 1,487.2 | 1,471.8 | 1,254.8 | 995.5 | 257.9 | 125.7 | 119.5 | 122.5 | 105.3 | 100.9 | 98.5 | 95.4 | 89.2 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 494.9 | 375.8 | 253.9 | 11.8 | 15.8 | 35.1 | 5.9 | 7.2 | 33.0 | 40.7 | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 494.9 | 375.8 | 253.9 | 11.8 | 15.8 | 35.1 | 5.9 | 10.5 | 51.2 | 72.0 | 21.8 | 47.4 | 16.2 | 3.3 | - | - | ||
| - |
| 103.1 |
| 75.0 |
| 32.9 |
| 22.4 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 17.6 | 15.7 | 13.0 | 18.4 | 150.2 | 15.5 | 1.9 | 4.5 | 2.1 | 1.4 | 1.0 | 1.4 | 1.2 | 1.1 | 1.8 | 0.9 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | 0.0 | 1.8 | 0.4 | - | - | - | - | - | - |
| Total Current Assets | 7,064.5 | 10,644.5 | 11,597.3 | 11,304.7 | 14,937.8 | 1,560.3 | 349.6 | 284.2 | 203.9 | 130.7 | 128.5 | 154.8 | 157.3 | 126.3 | 132.0 | 147.0 | - | - |
| 91.6 |
| - |
| - |
| - |
| Accumulated Depreciation | 591.7 | 486.0 | 408.6 | 265.0 | 140.5 | 57.5 | 51.4 | 48.6 | 46.1 | 38.4 | 36.9 | 32.3 | 27.5 | 20.1 | 16.0 | - | - | - |
| Property,Plant & Equipment Net | 706.1 | 881.0 | 952.0 | 989.7 | 855.0 | 200.4 | 74.3 | 70.9 | 76.4 | 66.9 | 63.9 | 66.2 | 68.0 | 69.2 | 75.6 | 64.0 | - | - |
| Long Term Investments | 512.3 | 491.3 | 879.8 | 1,426.1 | 655.8 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 281.8 | 278.4 | 236.2 | 117.8 | 13.8 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 12.6 | 27.5 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 77.7 | 122.6 | 8.5 | 9.7 | 1.5 | 1.5 | - | - | - | - | - | - | - | 1.1 | 1.3 | - | - | - |
| Operating Lease Right Of Use Assets | 10.4 | 16.0 | 45.5 | 58.6 | 115.4 | 83.8 | 6.6 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 41.5 | 37.4 | 38.2 | 30.1 | 27.6 | 26.9 | 11.4 | - | - | 3.5 | 0.6 | 0.5 | 0.1 | 0.4 | 0.4 | 0.5 | - | - |
| Other Non-Current Assets | 18.3 | 20.5 | 20.9 | 19.2 | 1.6 | - | - | - | 0.5 | 1.0 | 0.3 | 1.4 | 0.7 | 0.5 | 0.8 | 0.6 | - | - |
| Total Non-Current Assets | 1,477.2 | 1,692.8 | 2,014.7 | 2,725.9 | 1,820.9 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 8,541.7 | 12,337.3 | 13,612.0 | 14,030.5 | 16,758.7 | 1,901.3 | 452.3 | 369.8 | 299.2 | 211.4 | 202.9 | 238.5 | 240.7 | 208.8 | 215.9 | 214.4 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | 3.3 | 18.2 | 31.3 | 21.8 | 47.4 | 16.2 | 3.3 | - | - | - | - |
| Deferred Revenue Current | 11.3 | 12.2 | 27.0 | 25.5 | 79.7 | 363.8 | 5.5 | 2.9 | 4.1 | 2.8 | 8.1 | 5.0 | 0.9 | 1.4 | 0.4 | - | - | - |
| Operating Lease Liabilities Current | 2.1 | 2.4 | 6.1 | 6.0 | 10.4 | 3.5 | 0.5 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 152.7 | 156.6 | 185.4 | 240.1 | 497.0 | 113.7 | 31.1 | 26.8 | 32.6 | 8.6 | 9.6 | 8.3 | 8.7 | 7.5 | 4.1 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1,540.4 | 1,451.9 | 1,292.7 | 1,256.4 | 2,518.6 | 679.6 | 87.2 | 58.2 | 92.5 | 66.3 | 58.1 | 79.8 | 49.2 | 30.2 | 39.5 | 45.8 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 8.6 | 13.2 | 39.0 | 52.5 | 112.5 | 85.5 | 5.8 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | 0.0 | 0.2 | 0.2 | 0.2 | - | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 7.2 | 11.0 | 10.7 | 10.4 | 3.5 | - | - |
| Deferred Tax Liabilities | 325.1 | 410.0 | 453.9 | 462.1 | 540.7 | 2.7 | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.9 | 1.7 | 3.0 | 3.1 | 2.9 | 2.8 | 0.5 | - | - | - | - | - | - |
| Total Non-Current Liabilities | 605.1 | 592.0 | 676.8 | 530.8 | 687.0 | 101.6 | 12.9 | 19.6 | 29.5 | 15.4 | 8.3 | 17.0 | 47.9 | 49.2 | 31.1 | 20.8 | - | - |
| Total Liabilities | 2,145.5 | 2,043.9 | 1,969.5 | 1,787.2 | 3,205.5 | 781.2 | 100.1 | 77.9 | 122.1 | 81.7 | 66.4 | 96.8 | 97.1 | 79.3 | 70.6 | 66.6 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 2,815.9 | 6,838.4 | 6,789.3 | 6,804.4 | 6,813.6 | 144.2 | 56.7 | 23.8 | 9.1 | (11.9) | (10.0) | (6.4) | - | - | 2.7 | 3.9 | - | - |
| Accumulated Other Comprehensive Income | (513.3) | (707.8) | (563.4) | (401.3) | 129.5 | 19.9 | (4.3) | (2.1) | 7.1 | 0.2 | 8.2 | 12.0 | 14.1 | 11.8 | 10.0 | 6.9 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 1,957.3 | 2,031.2 | 3,326.7 | 3,752.6 | 4,558.2 | 373.7 | 58.2 | 38.5 | 26.0 | 13.9 | 14.9 | 15.2 | 15.0 | 11.7 | 15.4 | 21.3 | - | - |
| Total Stockholders Equity | 4,438.9 | 8,262.3 | 8,315.7 | 8,490.7 | 8,995.0 | 746.5 | 294.0 | 253.4 | 151.2 | 115.8 | 121.7 | 126.6 | 128.7 | 117.7 | 129.9 | 126.4 | 84.5 | 56.9 |
| Total Equity | 6,396.3 | 10,293.4 | 11,642.5 | 12,243.3 | 13,553.2 | 1,131.3 | 352.2 | 291.9 | 177.1 | 129.7 | 136.5 | 140.1 | 142.9 | 129.4 | 145.3 | 147.8 | 84.5 | 56.9 |
| - |
| - |
| Net debt | (5,476.5) | (9,572.8) | (10,764.6) | (10,520.5) | (13,399.5) | (1,141.2) | (197.1) | (166.5) | (63.3) | 9.6 | (42.1) | (42.4) | (90.3) | (87.9) | - | - | - | - |
| Working Capital | 5,524.1 | 9,192.6 | 10,304.6 | 10,048.3 | 12,419.2 | 880.7 | 262.4 | 226.0 | 111.3 | 64.5 | 70.4 | 75.0 | 108.1 | 96.1 | 92.5 | 101.2 | - | - |
| Book Value | 4,438.9 | 8,262.3 | 8,315.7 | 8,490.7 | 8,995.0 | 746.5 | 294.0 | 253.4 | 151.2 | 115.8 | 121.7 | 126.6 | 128.7 | 117.7 | 129.9 | 126.4 | 84.5 | 56.9 |
| Tangible Book Value | 4,348.7 | 8,112.2 | 8,307.2 | 8,481.0 | 8,993.5 | 745.0 | - | - | - | - | - | - | - | 116.6 | 128.6 | - | - | - |
| 32.9 |
| - |
| 103.1 |
| 75.0 |
| 32.9 |
| 22.4 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 17.6 | 15.7 | 13.0 | 18.4 | 150.2 | 15.5 | 1.9 | 4.5 | 2.1 | 1.4 | 1.0 | 1.4 | 1.2 | 1.1 | 1.8 | 0.9 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | 0.0 | 1.8 | 0.4 | - | - | - | - | - | - |
| Total Current Assets | 7,064.5 | 10,644.5 | 11,597.3 | 11,304.7 | 14,937.8 | 1,560.3 | 349.6 | 284.2 | 203.9 | 130.7 | 128.5 | 154.8 | 157.3 | 126.3 | 132.0 | 147.0 | - | - |
| 91.6 |
| - |
| - |
| - |
| Accumulated Depreciation | 591.7 | 486.0 | 408.6 | 265.0 | 140.5 | 57.5 | 51.4 | 48.6 | 46.1 | 38.4 | 36.9 | 32.3 | 27.5 | 20.1 | 16.0 | - | - | - |
| Property,Plant & Equipment Net | 706.1 | 881.0 | 952.0 | 989.7 | 855.0 | 200.4 | 74.3 | 70.9 | 76.4 | 66.9 | 63.9 | 66.2 | 68.0 | 69.2 | 75.6 | 64.0 | - | - |
| Long Term Investments | 512.3 | 491.3 | 879.8 | 1,426.1 | 655.8 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 281.8 | 278.4 | 236.2 | 117.8 | 13.8 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 12.6 | 27.5 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 77.7 | 122.6 | 8.5 | 9.7 | 1.5 | 1.5 | - | - | - | - | - | - | - | 1.1 | 1.3 | - | - | - |
| Operating Lease Right Of Use Assets | 10.4 | 16.0 | 45.5 | 58.6 | 115.4 | 83.8 | 6.6 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 41.5 | 37.4 | 38.2 | 30.1 | 27.6 | 26.9 | 11.4 | - | - | 3.5 | 0.6 | 0.5 | 0.1 | 0.4 | 0.4 | 0.5 | - | - |
| Other Non-Current Assets | 18.3 | 20.5 | 20.9 | 19.2 | 1.6 | - | - | - | 0.5 | 1.0 | 0.3 | 1.4 | 0.7 | 0.5 | 0.8 | 0.6 | - | - |
| Total Non-Current Assets | 1,477.2 | 1,692.8 | 2,014.7 | 2,725.9 | 1,820.9 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 8,541.7 | 12,337.3 | 13,612.0 | 14,030.5 | 16,758.7 | 1,901.3 | 452.3 | 369.8 | 299.2 | 211.4 | 202.9 | 238.5 | 240.7 | 208.8 | 215.9 | 214.4 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | 3.3 | 18.2 | 31.3 | 21.8 | 47.4 | 16.2 | 3.3 | - | - | - | - |
| Deferred Revenue Current | 11.3 | 12.2 | 27.0 | 25.5 | 79.7 | 363.8 | 5.5 | 2.9 | 4.1 | 2.8 | 8.1 | 5.0 | 0.9 | 1.4 | 0.4 | - | - | - |
| Operating Lease Liabilities Current | 2.1 | 2.4 | 6.1 | 6.0 | 10.4 | 3.5 | 0.5 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 152.7 | 156.6 | 185.4 | 240.1 | 497.0 | 113.7 | 31.1 | 26.8 | 32.6 | 8.6 | 9.6 | 8.3 | 8.7 | 7.5 | 4.1 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1,540.4 | 1,451.9 | 1,292.7 | 1,256.4 | 2,518.6 | 679.6 | 87.2 | 58.2 | 92.5 | 66.3 | 58.1 | 79.8 | 49.2 | 30.2 | 39.5 | 45.8 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 8.6 | 13.2 | 39.0 | 52.5 | 112.5 | 85.5 | 5.8 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | 0.0 | 0.2 | 0.2 | 0.2 | - | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 7.2 | 11.0 | 10.7 | 10.4 | 3.5 | - | - |
| Deferred Tax Liabilities | 325.1 | 410.0 | 453.9 | 462.1 | 540.7 | 2.7 | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.9 | 1.7 | 3.0 | 3.1 | 2.9 | 2.8 | 0.5 | - | - | - | - | - | - |
| Total Non-Current Liabilities | 605.1 | 592.0 | 676.8 | 530.8 | 687.0 | 101.6 | 12.9 | 19.6 | 29.5 | 15.4 | 8.3 | 17.0 | 47.9 | 49.2 | 31.1 | 20.8 | - | - |
| Total Liabilities | 2,145.5 | 2,043.9 | 1,969.5 | 1,787.2 | 3,205.5 | 781.2 | 100.1 | 77.9 | 122.1 | 81.7 | 66.4 | 96.8 | 97.1 | 79.3 | 70.6 | 66.6 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 2,815.9 | 6,838.4 | 6,789.3 | 6,804.4 | 6,813.6 | 144.2 | 56.7 | 23.8 | 9.1 | (11.9) | (10.0) | (6.4) | - | - | 2.7 | 3.9 | - | - |
| Accumulated Other Comprehensive Income | (513.3) | (707.8) | (563.4) | (401.3) | 129.5 | 19.9 | (4.3) | (2.1) | 7.1 | 0.2 | 8.2 | 12.0 | 14.1 | 11.8 | 10.0 | 6.9 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 1,957.3 | 2,031.2 | 3,326.7 | 3,752.6 | 4,558.2 | 373.7 | 58.2 | 38.5 | 26.0 | 13.9 | 14.9 | 15.2 | 15.0 | 11.7 | 15.4 | 21.3 | - | - |
| Total Stockholders Equity | 4,438.9 | 8,262.3 | 8,315.7 | 8,490.7 | 8,995.0 | 746.5 | 294.0 | 253.4 | 151.2 | 115.8 | 121.7 | 126.6 | 128.7 | 117.7 | 129.9 | 126.4 | 84.5 | 56.9 |
| Total Equity | 6,396.3 | 10,293.4 | 11,642.5 | 12,243.3 | 13,553.2 | 1,131.3 | 352.2 | 291.9 | 177.1 | 129.7 | 136.5 | 140.1 | 142.9 | 129.4 | 145.3 | 147.8 | 84.5 | 56.9 |
| - |
| - |
| Net debt | (5,476.5) | (9,572.8) | (10,764.6) | (10,520.5) | (13,399.5) | (1,141.2) | (197.1) | (166.5) | (63.3) | 9.6 | (42.1) | (42.4) | (90.3) | (87.9) | - | - | - | - |
| Working Capital | 5,524.1 | 9,192.6 | 10,304.6 | 10,048.3 | 12,419.2 | 880.7 | 262.4 | 226.0 | 111.3 | 64.5 | 70.4 | 75.0 | 108.1 | 96.1 | 92.5 | 101.2 | - | - |
| Book Value | 4,438.9 | 8,262.3 | 8,315.7 | 8,490.7 | 8,995.0 | 746.5 | 294.0 | 253.4 | 151.2 | 115.8 | 121.7 | 126.6 | 128.7 | 117.7 | 129.9 | 126.4 | 84.5 | 56.9 |
| Tangible Book Value | 4,348.7 | 8,112.2 | 8,307.2 | 8,481.0 | 8,993.5 | 745.0 | - | - | - | - | - | - | - | 116.6 | 128.6 | - | - | - |