| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | - | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (0.1) | 0.4 | (2.4) | (1.9) |
| Non-Operating | ||||
| Interest Income | 12.9 | 6.9 | 1.5 | 0.4 |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | - | - | - |
| Net Income From Continuing Ops | (623.5) | (25.4) | (173.4) | (60.7) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | - | - | - | - |
| EPS Diluted | - | - | - | - |
| Shares Basic | - | - | - | - |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | (0.1) | 0.4 | (2.4) | (1.9) |
| - |
| General & Administrative | 0.9 | 0.4 | 0.2 | 0.1 |
| Depreciation & Amortization | - | - | - | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 13.0 | 6.6 | 3.9 | 2.4 |
| - |
| Other Non-Operating Income | - | - | - | - |
| Pre-Tax Income | - | - | - | - |
| - |
| Net Income | (623.5) | (25.4) | - | (60.7) |
| Net Income Attributable To Parent | (623.5) | (25.4) | - | (60.7) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (623.5) | (25.4) | - | (60.7) |
| Shares Diluted | - | - | - | - |