| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||||||||||||||
| Revenues | 0.4 | 0.4 | 0.5 | 0.7 | 0.8 | 0.4 | 0.3 | 0.5 | 0.3 | 0.3 | 0.5 | 1.1 | 0.7 | 0.8 | 0.9 | - | |||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||
| Revenues | 1.9 | 2.1 | 1.6 | 3.4 | 0.0 | - | - | - | - | - | - |
| Cost of Revenue | 1.4 | 2.5 | 2.1 | 4.6 | 0.0 | - | - | - | - | - | - |
| Gross Profit | 0.4 | (0.4) | (0.5) | (1.2) | 0.0 | - | - | - | - | - | - |
| Operating Expenses | |||||||||||
| Research & Development | 0.3 | 0.4 | 0.3 | 0.4 | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | |||||||||
| Operating Income | |||||||||||
| Operating Income | (3.7) | (5.5) | (5.1) | (7.1) | - | - | - | - | - | 0.0 | - |
| Non-Operating | |||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Interest Expense | 0.1 | 0.1 | 0.0 | ||||||||
| Tax & Net | |||||||||||
| Income Tax Expense | - | 0.0 | - | 0.0 | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (1.8) | (6.0) | |||||||||
| Per Share | |||||||||||
| EPS Basic | (0.00) | (0.05) | (1.00) | (6.42) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| EPS Diluted | (0.00) | (0.05) | (1.00) | ||||||||
| Supplementary Data | |||||||||||
| EBITDA | - | (4.6) | (4.3) | (5.4) | - | - | - | - | - | - | - |
| EBIT | (3.7) | (5.5) | (5.1) | (7.1) | |||||||
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | 0.3 | 0.3 | 0.3 | 0.5 | 0.8 | 0.7 | 0.5 | 0.1 | 0.5 | 0.6 | 0.8 | 0.9 | 0.9 | 1.2 | 1.3 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0.1 | 0.1 | 0.1 | 0.2 | (0.1) | (0.3) | (0.2) | 0.3 | (0.2) | (0.3) | (0.4) | 0.1 | (0.2) | (0.4) | (0.3) | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||||||||||||||||||
| Research & Development | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.0 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | 0.0 | |||||||||||||||||||
| Selling & Marketing | 0.1 | 0.0 | 0.0 | 0.2 | 0.0 | 0.3 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | - | - | ||||||||||||||||||
| General & Administrative | 0.7 | 0.7 | 0.5 | 0.8 | 0.6 | 1.0 | 0.8 | 1.0 | 0.9 | 0.7 | 1.2 | 1.2 | 0.7 | 1.6 | 1.0 | 0.0 | 0.0 | ||||||||||||||||||
| Depreciation & Amortization | - | - | 0.1 | - | - | - | 0.2 | - | - | 0.2 | 0.2 | - | - | 0.3 | - | - | |||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Operating Expenses | 0.7 | 0.8 | 0.5 | 2.0 | 0.7 | 1.4 | 1.0 | 1.1 | 1.1 | 0.9 | 1.5 | 0.6 | 1.1 | 1.8 | 1.3 | 0.0 | |||||||||||||||||||
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Income | (0.7) | (0.8) | (0.4) | (1.9) | (0.8) | (1.7) | (1.2) | (0.8) | (1.3) | (1.2) | (1.8) | (0.4) | (1.3) | (2.2) | (1.7) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - |
| Non-Operating | |||||||||||||||||||||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 1.1 | - | - | - | - | - | - | - | - | |||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Other Non-Operating Income | (0.1) | (0.0) | (0.0) | 2.1 | 0.0 | (2.6) | (0.0) | (0.0) | (0.0) | (0.3) | (0.0) | 0.0 | (0.0) | (0.1) | (0.0) | - | - | ||||||||||||||||||
| Pre-Tax Income | (0.8) | (0.8) | (0.4) | 0.2 | (0.7) | (4.3) | (1.2) | (0.8) | (1.4) | (1.5) | (1.8) | (0.4) | (1.3) | (2.3) | (1.7) | (0.0) | |||||||||||||||||||
| Tax & Net | |||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | - | 0.0 | - | 0.0 | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (0.8) | (0.8) | (0.4) | 0.2 | (0.7) | (4.3) | (1.2) | (0.8) | (1.4) | (1.5) | (1.8) | (0.4) | (1.3) | (2.2) | (1.6) | (0.0) | (0.0) | ||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Net Income | (0.8) | (0.8) | (0.4) | 0.2 | (0.7) | (4.3) | (1.2) | (0.8) | (1.4) | (1.5) | (1.8) | (0.4) | (1.3) | (2.2) | (1.6) | (0.0) | (0.0) | ||||||||||||||||||
| Net Income Attributable To Parent | (0.8) | (0.8) | (0.4) | 0.2 | (0.8) | (4.3) | (1.2) | (0.9) | (1.3) | (1.4) | (1.7) | (0.4) | (1.3) | (2.3) | (1.7) | (0.0) | |||||||||||||||||||
| Less: Minority Interest | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.4) | (0.0) | 0.0 | 0.2 | (0.0) | 0.0 | 0.0 | (0.1) | - | - | ||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Net Income To Common Shareholders | (0.8) | (0.8) | (0.4) | 0.2 | (0.8) | (4.3) | (1.2) | (0.8) | (1.3) | (1.5) | (1.7) | (0.4) | (1.3) | (2.3) | (1.7) | ||||||||||||||||||||
| Per Share | |||||||||||||||||||||||||||||||||||
| EPS Basic | (0.00) | (0.00) | (0.00) | - | (0.01) | (0.80) | (0.23) | - | 0.00 | 0.00 | 0.00 | - | (0.02) | (0.04) | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | (0.00) | (0.00) | (0.00) | - | (0.01) | (0.80) | (0.23) | - | 0.00 | 0.00 | 0.00 | - | (0.02) | (0.04) | - | - | - | - | |||||||||||||||||
| Shares Basic | 555.3 | 555.3 | 555.3 | - | 83.9 | 5.3 | 5.3 | - | 1,061.9 | 1,061.9 | 1,061.9 | - | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 | |||||||||||||||||
| Shares Diluted | 555.3 | 555.3 | 555.3 | - | 83.9 | 5.3 | 5.3 | - | 1,061.9 | 1,061.9 | 1,061.9 | - | 61.9 | 61.9 | - | - | - | - | |||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||
| EBITDA | - | - | (0.3) | - | - | - | (1.0) | - | - | (1.0) | (1.6) | - | - | (1.9) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (0.7) | (0.8) | (0.4) | (1.9) | (0.8) | (1.7) | (1.2) | (0.8) | (1.3) | (1.2) | (1.8) | (0.4) | (1.3) | (2.2) | (1.7) | - | - | - | - | ||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 0.3 | 0.6 | 0.3 | 0.5 | - | - | - | - | - | - | - |
| General & Administrative | 2.8 | 3.2 | 3.9 | 4.8 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | - |
| Depreciation & Amortization | - | 0.9 | 0.8 | 1.7 | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 4.1 | 5.1 | 4.6 | 5.9 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.9 | (0.5) | (0.4) | (0.0) | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Pre-Tax Income | (1.8) | (6.0) | (5.5) | (7.1) | 0.0 | - | - | - | - | - | - |
| (5.5) |
| (7.1) |
| (0.0) |
| 0.0 |
| 0.0 |
| (0.2) |
| (0.0) |
| (0.0) |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (1.8) | (6.0) | (5.5) | (7.1) | (0.0) | 0.0 | 0.0 | (0.2) | (0.0) | (0.0) | (0.0) |
| Net Income Attributable To Parent | (1.8) | (6.0) | (5.3) | (6.8) | (0.0) | 0.0 | 0.0 | (0.2) | (0.0) | (0.0) | (0.0) |
| Less: Minority Interest | (0.0) | (0.0) | (0.2) | 0.3 | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.8) | (6.0) | (5.3) | (6.8) | (0.0) | 0.0 | 0.0 | (0.2) | (0.0) | (0.0) | (0.0) |
| (6.42) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 555.3 | 128.9 | 5.3 | 1.1 | 61.9 | 61.9 | 61.9 | 61.9 | 47.5 | 339.1 | - |
| Shares Diluted | 555.3 | 128.9 | 5.3 | 1.1 | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.2) |
| (0.2) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.2) |
| (0.2) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.2) |
| (0.2) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.2) |
| (0.2) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 61.9 |
| 61.9 |
| 61.9 |
| 61.9 |
| 61.9 |
| 47.7 |
| 47.7 |
| 61.9 |
| 48.0 |
| 48.0 |
| 47.5 |
| 47.5 |
| 47.5 |
| 47.5 |
| 375.2 |
| 375.0 |
| 375.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |