| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | FY2000 | FY1999 | FY1998 | FY1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | 0.3 | 0.0 | - | 0.0 | 0.4 | 0.1 | 0.0 | 0.0 | 0.0 | - | ||||||||||||||
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.3 |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.1 |
| 0.4 |
| 0.0 |
| 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.4 | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 15.6 | 12.5 | 9.6 | 10.7 | 9.2 | 7.8 | 6.0 | 5.5 | 5.6 | 4.9 | 4.1 | 3.3 | 3.4 | 3.2 | 2.4 | 3.0 | 2.4 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 39.0 | 33.4 | 30.3 | 31.4 | 28.4 | 31.2 | 26.4 | 23.2 | 22.5 | 17.6 | 18.0 | 12.2 | 12.1 | 10.9 | 10.5 | 9.4 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (39.0) | (33.4) | (30.3) | (31.4) | (28.4) | (31.2) | (26.4) | (23.2) | (22.5) | (17.6) | (18.0) | (12.2) | (12.1) | (10.9) | (10.5) | (9.4) | (8.0) | (10.6) | (10.0) | (10.5) | (10.4) | (13.0) | (10.8) | (9.3) | (16.2) | (31.5) | (12.4) | (22.2) | (12.9) | (13.2) | (12.8) | (11.9) | (32.1) | (9.3) | (6.5) | (9.3) | (4.8) | 5.0 | (3.2) | (2.0) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 1.7 | 1.2 | 0.7 | 1.0 | 1.8 | 2.1 | 2.1 | 0.9 | 2.1 | 1.5 | 1.4 | 0.8 | 1.6 | 0.6 | 0.1 | 0.2 | (0.3) | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | (26.6) | - | - | - | (20.3) | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (2.1) | (0.1) | (0.3) | (4.6) | (2.8) | (0.1) | (0.5) | (0.2) | - | - | - |
| Net Income From Continuing Ops | (37.3) | (32.2) | (29.6) | (30.4) | (26.6) | (29.0) | (24.2) | (22.2) | (20.3) | (16.1) | (16.6) | (11.4) | (10.6) | (10.3) | (10.4) | (9.2) | (8.3) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (37.3) | (32.2) | (29.6) | (30.4) | (26.6) | (29.0) | (24.2) | (22.2) | (20.3) | (16.1) | (16.6) | (11.4) | (10.6) | (10.3) | (10.4) | (9.2) | (8.3) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (37.3) | (32.2) | (29.6) | (30.4) | (26.6) | (29.0) | (24.2) | (22.2) | (20.3) | (16.1) | (16.6) | (11.4) | (10.6) | (10.3) | (10.4) | (9.2) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (37.3) | (32.2) | (29.6) | (30.4) | (26.6) | (29.0) | (24.2) | (22.2) | (20.3) | (16.1) | (16.6) | (11.4) | (10.6) | (10.3) | (10.4) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.15) | - | (0.14) | (0.14) | (0.12) | - | (0.11) | (0.12) | (0.11) | - | (0.10) | (0.07) | (0.07) | - | (0.07) | (0.06) | (0.05) | - | (0.07) | (0.07) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.15) | - | (0.14) | (0.14) | (0.12) | - | (0.11) | (0.12) | (0.11) | - | (0.10) | (0.07) | (0.07) | - | (0.07) | (0.06) | (0.05) | - | ||||||||||||||||||||||
| Shares Basic | 253.3 | - | 216.5 | 216.4 | 216.1 | - | 211.8 | 182.6 | 182.6 | - | 174.7 | 152.8 | 152.8 | - | 152.8 | 152.8 | 152.8 | - | ||||||||||||||||||||||
| Shares Diluted | 253.3 | - | 216.5 | 216.4 | 216.1 | - | 211.8 | 182.6 | 182.6 | - | 174.7 | 152.8 | 152.8 | - | 152.8 | 152.8 | 152.8 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (39.0) | (33.4) | (30.2) | (31.4) | (28.4) | (31.1) | (26.3) | (23.2) | (22.4) | (17.6) | (18.0) | (12.2) | (12.1) | (10.9) | (10.5) | (9.4) | (8.0) | (10.6) | (9.9) | (10.4) | (10.4) | (13.1) | (10.7) | (9.2) | (16.0) | (30.9) | (12.4) | (22.1) | (12.6) | (13.1) | (12.7) | (11.8) | (32.0) | (9.1) | (6.5) | (9.3) | (4.8) | 5.0 | (3.2) | (2.0) |
| EBIT | (39.0) | (33.4) | (30.3) | (31.4) | (28.4) | (31.2) | (26.4) | (23.2) | (22.5) | (17.6) | (18.0) | (12.2) | (12.1) | (10.9) | (10.5) | (9.4) | (8.0) | (10.6) | (10.0) | |||||||||||||||||||||
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | 9.3 | 11.0 | 9.5 | 8.5 | 7.5 | 7.2 | ||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| General & Administrative | 48.4 | 42.1 | 25.0 | 15.7 | 10.9 | 12.4 | 14.3 | 13.1 | 10.7 | 11.1 | 2.8 | 1.7 | - | - | - | - | - | |||||||||||||
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.3 | 1.0 | 0.5 | 0.4 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | ||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Operating Expenses | 134.1 | 123.5 | 103.2 | 60.0 | 38.8 | 41.5 | 49.6 | 79.0 | 70.0 | 30.0 | 11.3 | 6.0 | 29.3 | 21.5 | 15.6 | 13.4 | ||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Income | (134.1) | (123.5) | (103.2) | (60.0) | (38.8) | (41.5) | (49.3) | (79.0) | (70.0) | (30.0) | (10.9) | (5.9) | (29.3) | (21.5) | (15.6) | (13.4) | (8.5) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | 1.2 | 0.5 | 2.6 | - | - | - | 0.0 | 0.0 | - | ||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Operating Income | 4.6 | 4.7 | 7.3 | 5.3 | 0.7 | (1.5) | (0.3) | 0.9 | 1.5 | (3.5) | (0.3) | (3.1) | 0.5 | (0.0) | (0.0) | 0.1 | (0.0) | |||||||||||||
| Pre-Tax Income | - | (118.8) | (95.9) | (54.7) | (38.2) | (43.0) | (49.6) | (78.2) | (68.6) | (33.4) | (11.3) | (9.0) | (28.7) | - | - | - | ||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | - | - | - | - | - | (7.1) | (3.6) | (0.4) | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (129.5) | (118.8) | (95.9) | (54.7) | (38.2) | (43.0) | (49.6) | (78.2) | (61.5) | (29.8) | (10.9) | (9.0) | (28.7) | (21.5) | (15.6) | (13.3) | (8.5) | |||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Net Income | (129.5) | (118.8) | (95.9) | (54.7) | (38.2) | (43.0) | (49.6) | (78.2) | (61.5) | (29.8) | (10.9) | (9.0) | (28.7) | (21.5) | (15.6) | (13.3) | (8.5) | |||||||||||||
| Net Income Attributable To Parent | (129.5) | (118.8) | (95.9) | (54.7) | (38.2) | (43.0) | (49.6) | (78.2) | (61.5) | (29.8) | (10.9) | (9.0) | (28.7) | (21.5) | (15.6) | (13.3) | ||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Net Income To Common Shareholders | (129.5) | (118.8) | (95.9) | (54.7) | (38.2) | (43.0) | (49.6) | (78.2) | (61.5) | (30.8) | (11.0) | (9.2) | (28.7) | (21.5) | (15.6) | |||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||
| EPS Basic | (0.51) | (0.53) | (0.48) | (0.33) | (0.25) | (0.32) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.51) | (0.53) | (0.48) | (0.33) | (0.25) | (0.32) | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Shares Basic | 253.3 | 222.4 | 198.2 | 165.2 | 152.8 | 133.9 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Shares Diluted | 253.3 | 222.4 | 198.2 | 165.2 | 152.8 | 133.9 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||
| EBITDA | (134.0) | (123.5) | (103.1) | (59.9) | (38.8) | (41.3) | (49.0) | (78.0) | (69.5) | (29.6) | (10.8) | (5.8) | (29.2) | (21.5) | (15.5) | (13.4) | (8.5) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (134.1) | (123.5) | (103.2) | (60.0) | (38.8) | (41.5) | (49.3) | (79.0) | (70.0) | (30.0) | (10.9) | (5.9) | (29.3) | (21.5) | (15.6) | (13.4) | (8.5) | - | - | |||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 1.9 |
| 2.1 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 3.4 |
| 3.2 |
| 2.8 |
| 2.8 |
| 5.4 |
| 3.1 |
| 3.0 |
| 3.3 |
| 2.8 |
| 4.2 |
| 2.8 |
| 3.3 |
| 3.1 |
| 2.5 |
| 1.8 |
| 2.8 |
| 1.5 |
| 5.1 |
| 1.7 |
| - |
| 1.0 |
| 0.6 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.1) |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.6 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.0 |
| 10.6 |
| 10.0 |
| 10.5 |
| 10.4 |
| 13.0 |
| 11.0 |
| 9.3 |
| 16.2 |
| 31.5 |
| 12.4 |
| 22.2 |
| 12.9 |
| 13.2 |
| 12.8 |
| 11.9 |
| 32.1 |
| 9.3 |
| 6.5 |
| 9.3 |
| 4.8 |
| (4.6) |
| 3.2 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.5 |
| 0.2 |
| (0.3) |
| 0.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.7) |
| (0.6) |
| (0.5) |
| 0.2 |
| (0.7) |
| (0.3) |
| (0.1) |
| 0.8 |
| (0.2) |
| 0.0 |
| 0.2 |
| 0.8 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.7 |
| (0.0) |
| (0.4) |
| (2.6) |
| (0.4) |
| (0.3) |
| 0.0 |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| (9.4) |
| (15.4) |
| (31.7) |
| (12.4) |
| (21.9) |
| (12.1) |
| (13.0) |
| (12.6) |
| (11.6) |
| (31.4) |
| (9.3) |
| (6.9) |
| (12.0) |
| (5.2) |
| - |
| (3.2) |
| (2.1) |
| (11.3) |
| (10.5) |
| (10.9) |
| (10.2) |
| (13.7) |
| (11.1) |
| (9.4) |
| (15.4) |
| (31.7) |
| (12.4) |
| (21.9) |
| (12.1) |
| (10.5) |
| (12.6) |
| (11.6) |
| (26.8) |
| (6.5) |
| (6.8) |
| (11.5) |
| (5.0) |
| 5.6 |
| (3.2) |
| (2.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (11.3) |
| (10.5) |
| (10.9) |
| (10.2) |
| (13.7) |
| (11.1) |
| (9.4) |
| (15.4) |
| (31.7) |
| (12.4) |
| (21.9) |
| (12.1) |
| (10.5) |
| (12.6) |
| (11.6) |
| (26.8) |
| (6.5) |
| (6.8) |
| (11.5) |
| (5.0) |
| 5.6 |
| (3.2) |
| (2.1) |
| (8.3) |
| (11.3) |
| (10.5) |
| (10.9) |
| (10.2) |
| (13.7) |
| (11.1) |
| (9.4) |
| (15.4) |
| (31.7) |
| (12.4) |
| (21.9) |
| (12.1) |
| (10.5) |
| (12.6) |
| (11.6) |
| (26.8) |
| (6.5) |
| (6.8) |
| (11.5) |
| (5.0) |
| 5.6 |
| (3.2) |
| (2.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (9.2) |
| (8.3) |
| (11.3) |
| (10.5) |
| (10.9) |
| (10.2) |
| (13.7) |
| (11.1) |
| (9.4) |
| (15.4) |
| (31.7) |
| (12.4) |
| (21.9) |
| (12.1) |
| (10.5) |
| (12.6) |
| (11.6) |
| (26.8) |
| (6.5) |
| (6.8) |
| (12.5) |
| (5.0) |
| 5.5 |
| (3.3) |
| (2.1) |
| (0.07) |
| (0.07) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 152.6 |
| 152.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 152.6 |
| 152.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (10.5) |
| (10.4) |
| (13.0) |
| (10.8) |
| (9.3) |
| (16.2) |
| (31.5) |
| (12.4) |
| (22.2) |
| (12.9) |
| (13.2) |
| (12.8) |
| (11.9) |
| (32.1) |
| (9.3) |
| (6.5) |
| (9.3) |
| (4.8) |
| 5.0 |
| (3.2) |
| (2.0) |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (11.3) |
| (26.6) |
| (22.1) |
| (29.3) |
| (24.8) |
| (6.7) |
| (2.3) |
| (2.1) |
| (16.3) |
| (3.7) |
| (1.1) |
| (1.2) |
| (2.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (11.3) |
| (26.6) |
| (22.1) |
| (29.3) |
| (24.8) |
| (6.7) |
| (2.3) |
| (2.1) |
| (16.3) |
| (3.7) |
| (1.1) |
| (1.2) |
| (2.0) |
| (8.5) |
| (11.3) |
| (26.6) |
| (22.1) |
| (29.3) |
| (24.8) |
| (6.7) |
| (2.3) |
| (2.1) |
| (16.3) |
| (3.7) |
| (1.1) |
| (1.2) |
| (2.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (13.3) |
| (14.1) |
| (11.3) |
| (26.6) |
| (22.1) |
| (29.3) |
| (24.8) |
| (6.7) |
| (2.3) |
| (2.1) |
| (16.3) |
| (3.7) |
| (1.1) |
| (1.2) |
| (2.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |