| (in millions of USD, except per-share data) | Q2 FY 21 |
|---|---|
| Revenues | |
| Revenues | - |
| Cost of Revenue | - |
| Gross Profit | - |
| Operating Expenses | |
| Research & Development | - |
| Selling General & Administrative | - |
| Selling & Marketing | - |
| General & Administrative | 0.0 |
| Depreciation & Amortization | - |
| Amortization of Intangibles | - |
| Other Operating Expenses | - |
| Total Operating Expenses | - |
| Operating Income | |
| Operating Income | (0.0) |
| Non-Operating | |
| Interest Income | - |
| Interest Expense | - |
| Income From Equity Investments | - |
| Other Non-Operating Income | - |
| Pre-Tax Income | - |
| Tax & Net | |
| Income Tax Expense | - |
| Net Income From Continuing Ops | (0.0) |
| Net Income From Discontinued Ops | - |
| Net Income | (0.0) |
| Net Income Attributable To Parent | (0.0) |
| Less: Minority Interest | |
| Per Share | |
| EPS Basic | (2.00) |
| EPS Diluted | (2.00) |
| Shares Basic | 0.0 |
| Shares Diluted | 0.0 |
| Supplementary Data | |
| EBITDA | - |
| EBIT | (0.0) |
| (in millions of USD, except per-share data) | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 25.7 | 19.0 | 19.1 | - | - |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (18.0) | (7.7) | (0.3) | - | - |
| Non-Operating | |||||
| Interest Income | 0.3 | 0.5 | 0.0 | - | - |
| Interest Expense | 0.1 | 0.9 | 0.0 | - | - |
| Income From Equity Investments | (0.1) | 0.0 | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | - | - | - |
| Net Income From Continuing Ops | (17.9) | (2.0) | (0.3) | (3.8) | (1.9) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (2.64) | (2.02) | (17.18) | - | - |
| EPS Diluted | (2.64) | (3.83) | (17.18) | - | - |
| Shares Basic | 7.5 | 3.3 | |||
| Supplementary Data | |||||
| EBITDA | (10.8) | (0.1) | 4.6 | - | - |
| EBIT | (18.0) | (7.7) | (0.3) | - | - |
| - |
| Less: Preferred Dividends | - |
| Net Income To Common Shareholders | (0.0) |
| - |
| - |
| - |
| - |
| General & Administrative | 6.2 | 5.3 | 3.1 | - | - |
| Depreciation & Amortization | 7.2 | 7.7 | 4.9 | 2.2 | 2.5 |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | 0.1 | (0.1) | 0.0 | - | - |
| Total Operating Expenses | - | - | - | - | - |
| 0.0 |
| - |
| - |
| Other Non-Operating Income | 0.2 | 5.7 | 0.0 | - | - |
| Pre-Tax Income | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Net Income | (17.9) | (2.0) | (0.3) | (3.8) | (1.9) |
| Net Income Attributable To Parent | (17.9) | (2.0) | (0.3) | (3.8) | (1.9) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (19.7) | (6.7) | (2.7) | (3.8) | (1.9) |
| 0.2 |
| - |
| - |
| Shares Diluted | 7.5 | 3.4 | 0.2 | - | - |