| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 0.1 | 0.0 | 0.1 | - |
| Cost of Revenue | 0.0 | 0.3 | 0.2 | - |
| Gross Profit | 0.0 | (0.3) | (0.1) | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | 0.1 | 0.2 | 0.0 | |
| Operating Income | ||||
| Operating Income | (35.4) | (11.4) | (0.6) | - |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | 0.0 | 0.1 | 0.1 | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | 0.0 | 0.1 | - |
| Net Income From Continuing Ops | (35.1) | (11.5) | (0.7) | - |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.25) | (4.23) | (0.04) | - |
| EPS Diluted | (0.25) | (4.23) | (0.04) | - |
| Shares Basic | 141.6 | 20.8 | 19.1 | 15.2 |
| Supplementary Data | ||||
| EBITDA | (35.3) | (11.4) | (0.5) | - |
| EBIT | (35.4) | (11.4) | (0.6) | - |
| - |
| General & Administrative | 35.2 | 10.9 | 0.4 | - |
| Depreciation & Amortization | 0.1 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | - | - | - | - |
| - |
| Other Non-Operating Income | - | - | - | - |
| Pre-Tax Income | (35.1) | (11.5) | (0.6) | - |
| - |
| Net Income | (35.1) | (11.5) | (0.7) | - |
| Net Income Attributable To Parent | (35.0) | (11.4) | (0.7) | - |
| Less: Minority Interest | (0.0) | (0.1) | (0.0) | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (35.0) | (11.4) | (0.7) | - |
| Shares Diluted | 141.6 | 20.8 | 19.1 | - |