Name: SWAG Income Statement - Stran & Company. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

SWAG - Stran & Company. Inc.

USD | NASDAQ | Industrials

SWAG Income Statement - Stran & Company. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20
Revenues
Revenues	31.2	28.9	26.0	32.6	28.7	27.0	20.1	16.7	18.8	22.9	19.7	17.4	16.0	17.2	13.6	14.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Revenues
Revenues	118.7	116.2	82.7	76.0	57.9	39.7	37.8
Cost of Revenue	83.4	82.0	56.8	51.1	42.5	27.9	26.3
Gross Profit	35.4	34.2	25.8	24.9	15.4	11.8	11.5
Operating Expenses
Research & Development	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-
Operating Income
Operating Income	(0.8)	(2.0)	(4.9)	(1.3)	(3.6)	(0.4)	1.5
Non-Operating
Interest Income	0.3	0.3	0.3	0.6	-	-	-
Interest Expense	-	-	-	-	-	0.1	0.0
Tax & Net
Income Tax Expense	0.2	0.1	0.0	0.0	0.2	(0.1)	0.4
Net Income From Continuing Ops	0.4	(0.7)	(4.1)	3.2	3.2	0.1
Per Share
EPS Basic	0.02	(0.04)	(0.22)	(0.02)	(0.18)	0.02	0.10
EPS Diluted	0.02	(0.04)	(0.22)	(0.02)	(0.18)	0.01	0.10
Supplementary Data
EBITDA	0.4	(0.9)	(4.1)	(0.5)	(3.2)	0.0	1.7
EBIT	(0.8)	(2.0)	(4.9)	(1.3)	(3.6)	(0.4)	1.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Per Share
EPS Basic	0.04	-	(0.07)	0.03	(0.02)	-	(0.11)	(0.06)	(0.03)	-	0.07	(0.05)	(0.03)	-	(0.03)	(0.02)	(0.03)	-	0.07	(0.02)	(0.03)	-	-	-	-
EPS Diluted	0.04	-	(0.07)	0.03	(0.02)	-	(0.11)	(0.06)	(0.03)	-	0.04	(0.05)	(0.03)	-	(0.03)	(0.02)	(0.03)	-
Shares Basic	18.6	-	18.4	18.6	18.6	-	18.6	18.6	18.6	-	18.5	18.5	18.5	-	19.7	20.0	20.1	-
Shares Diluted	18.7	-	18.4	18.6	18.6	-	18.6	18.6	18.6	-	29.2	18.5	18.5	-	19.7	20.0	20.1	-

Operating Income
Operating Income	0.6	(0.0)	(1.8)	0.4	(0.5)	(0.9)	(2.2)	(1.1)	(0.7)	(0.4)	0.7	(1.0)	(0.6)	(1.7)	(0.6)	(0.5)	(0.8)	(0.3)	1.0	(0.9)	(0.4)	-	0.1	-	-

Supplementary Data
EBITDA	0.9	0.5	(1.6)	0.5	(0.3)	(0.5)	(2.1)	(1.0)	(0.5)	(0.0)	0.8	(0.8)	(0.4)	-	-	-	(0.7)	-	-	-	(0.3)	-	-	-	-
EBIT	0.6	(0.0)	(1.8)	0.4	(0.5)	(0.9)	(2.2)	(1.1)	(0.7)	(0.4)	0.7	(1.0)	(0.6)	(1.7)	(0.6)	(0.5)	(0.8)	(0.3)	1.0

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	9.0	8.8	8.9	9.5	9.0	9.7	8.1	6.6	6.3	7.3	5.7	6.2	6.0	4.6	4.9	4.2	4.0
Depreciation & Amortization	0.3	0.5	0.2	0.1	0.3	0.4	0.1	0.1	0.1	0.3	0.1	0.2	0.1	-	-	-
Amortization of Intangibles	-	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	9.0	8.8	8.9	9.5	9.0	9.7	8.1	6.6	6.3	8.2	5.7	6.2	6.0	5.8	4.9	4.2