| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 178.4 | 135.7 | 124.7 | 85.1 | 140.8 | 115.9 | 129.7 | 88.3 | 159.1 | 137.5 | 125.0 | 114.2 | 144.8 | 129.0 | 121.0 | 84.4 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 523.8 | 474.7 | 535.8 | 479.2 | 864.1 | 1,059.2 | 529.6 | 481.3 | 606.9 | 903.2 | 722.9 | 551.9 | 626.6 | 587.5 | 412.0 | 342.2 | 357.9 |
| Cost of Revenue | 382.7 | 347.5 | 377.7 | 324.7 | 489.6 | 610.2 | 363.9 | 335.1 | 411.1 | 527.9 | 429.1 | 356.9 | 367.5 | 369.4 | 284.1 | 237.5 | 238.5 |
| Gross Profit | 141.1 | 127.2 | 158.1 | 154.5 | 374.6 | 449.0 | 165.7 | 146.3 | 195.8 | 375.3 | 293.8 | 194.9 | 259.1 | 218.1 | 127.9 | 104.7 | 119.5 |
| Operating Expenses | |||||||||||||||||
| Research & Development | 10.3 | 9.6 | 7.3 | 7.6 | 7.3 | 7.5 | 7.4 | 8.0 | 11.4 | 10.2 | 10.0 | 6.9 | 5.6 | 4.8 | 4.5 | ||
| Operating Income | |||||||||||||||||
| Operating Income | 29.2 | 23.9 | 47.1 | 48.4 | 251.7 | 319.6 | 50.3 | 43.5 | 27.0 | 199.9 | 158.6 | 89.6 | 151.0 | 132.8 | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.4 | 0.1 | 0.8 | 1.5 | 1.2 | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 6.6 | 5.8 | 10.4 | 11.4 | 57.9 | 74.4 | 11.5 | 9.3 | (2.5) | 63.5 | 51.1 | 28.9 | 48.1 | 46.5 | 12.6 | ||
| Per Share | |||||||||||||||||
| EPS Basic | 0.42 | 0.30 | 0.90 | 0.80 | 4.12 | 4.62 | (1.11) | 0.34 | 0.37 | 2.29 | 1.72 | 0.92 | 1.52 | 1.21 | 0.25 | (1.37) | |
| Supplementary Data | |||||||||||||||||
| EBITDA | 60.5 | 55.7 | 79.7 | 79.8 | 281.7 | 351.2 | 82.3 | 72.6 | 79.1 | 250.2 | 199.9 | 120.5 | 172.7 | 149.6 | 60.4 | 31.0 | |
| 181.3 |
| 177.7 |
| 230.5 |
| 274.6 |
| 322.9 |
| 257.6 |
| 248.7 |
| 229.9 |
| 164.8 |
| 127.4 |
| 113.7 |
| 123.7 |
| 18.8 |
| 162.0 |
| 161.7 |
| 138.8 |
| 172.0 |
| 157.4 |
| 148.4 |
| 129.0 |
| 229.2 |
| 233.5 |
| 233.5 |
| 207.0 |
| Cost of Revenue | 125.3 | 100.1 | 94.3 | 63.0 | 100.2 | 87.9 | 95.2 | 64.1 | 102.6 | 98.1 | 93.2 | 83.8 | 102.8 | 87.2 | 81.8 | 52.9 | 109.1 | 107.3 | 128.5 | 144.7 | 177.1 | 148.0 | 147.7 | 137.5 | 115.0 | 91.7 | 81.4 | 75.8 | 35.4 | 107.9 | 105.3 | 86.4 | 114.6 | 110.5 | 97.6 | 88.4 | 138.4 | 134.2 | 135.9 | 119.4 |
| Gross Profit | 53.1 | 35.6 | 30.3 | 22.1 | 40.5 | 27.9 | 34.5 | 24.2 | 56.5 | 39.4 | 31.8 | 30.4 | 42.0 | 41.8 | 39.3 | 31.5 | 72.2 | 70.4 | 102.0 | 129.9 | 145.8 | 109.7 | 101.1 | 92.4 | 49.8 | 35.7 | 32.3 | 47.9 | (16.6) | 54.1 | 56.4 | 52.4 | 57.4 | 46.9 | 50.8 | 40.6 | 90.8 | 99.3 | 97.6 | 87.6 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 2.5 | 2.4 | 2.4 | 3.0 | 2.0 | 2.9 | 2.2 | 2.5 | 1.8 | 2.0 | 1.7 | 1.8 | 1.9 | 2.1 | 1.9 | 1.7 | 2.0 | 1.7 | 1.7 | 1.8 | 2.0 | 1.8 | 1.9 | 1.9 | 0.5 | 1.8 | 1.8 | 3.2 | (1.4) | 3.3 | 3.3 | 2.8 | 2.7 | 3.1 | 2.7 | 2.8 | 2.6 | 2.8 | 2.7 | 2.2 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 11.3 | 11.2 | 10.3 | 8.8 | 11.5 | 10.3 | 9.6 | 9.9 | 9.5 | 10.1 | 11.0 | 10.0 | 9.6 | 10.0 | 9.4 | 8.0 | 9.6 | |||||||||||||||||||||||
| General & Administrative | 17.7 | 15.5 | 13.5 | 13.3 | 14.0 | 12.4 | 15.2 | 13.4 | 17.5 | 16.1 | 15.3 | 14.2 | 12.7 | 15.6 | 15.4 | 17.9 | 14.0 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | 8.4 | - | - | - | 8.0 | - | - | - | 9.3 | - | - | - | 7.5 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 31.8 | 28.9 | 26.2 | 25.0 | 27.4 | 23.2 | 27.0 | 25.7 | 28.8 | 28.1 | 28.0 | 26.1 | 24.1 | 27.7 | 26.7 | 27.6 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 21.3 | 6.7 | 4.1 | (3.0) | 13.1 | 4.7 | 7.5 | (1.5) | 27.7 | 11.3 | 3.8 | 4.3 | 17.8 | 14.1 | 12.5 | 3.9 | 46.7 | 39.7 | 65.4 | 99.9 | 116.1 | 80.4 | 64.4 | 58.7 | 36.8 | 8.8 | 3.6 | 1.1 | 20.7 | (2.0) | 11.3 | 13.5 | 16.4 | 5.8 | 8.0 | (3.2) | 45.1 | 50.2 | 52.2 | 52.5 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.5) | (1.3) | (1.1) | (1.1) | (0.8) | (1.7) | (1.4) | (0.7) | 5.9 | (1.0) | (0.5) | 0.2 | (1.1) | 0.3 | 0.4 | 0.2 | 0.1 | |||||||||||||||||||||||
| Pre-Tax Income | 20.8 | 5.4 | 3.0 | (4.1) | 12.4 | 3.0 | 6.1 | (2.3) | 33.6 | 10.3 | 3.3 | 4.5 | 16.7 | 14.5 | 12.9 | 4.2 | 46.7 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 4.6 | 1.6 | 1.1 | (0.7) | 3.7 | 0.9 | 1.6 | (0.4) | 5.7 | 2.4 | 0.8 | 1.4 | 3.9 | 3.4 | 3.2 | 0.8 | 10.6 | 9.3 | 14.8 | 23.1 | 27.2 | 18.5 | 14.5 | 14.2 | 8.9 | 1.7 | 0.3 | 0.6 | 1.9 | 1.2 | 2.4 | 3.8 | 6.3 | (8.5) | 1.8 | (2.1) | 14.9 | 15.8 | 17.5 | 15.3 |
| Net Income From Continuing Ops | 16.2 | 3.8 | 1.9 | (3.4) | 8.6 | 2.1 | 4.5 | (1.9) | 27.9 | 7.9 | 2.5 | 3.1 | 12.8 | 11.1 | 9.6 | 3.3 | 36.1 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 16.2 | 3.8 | 1.9 | (3.4) | 8.6 | 2.1 | 4.5 | (1.9) | 27.9 | 7.9 | 2.5 | 3.1 | 12.8 | 11.1 | 9.6 | 3.3 | 36.1 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 16.2 | 3.8 | 1.9 | (3.4) | 8.6 | 2.1 | 4.5 | (1.9) | 27.9 | 7.9 | 2.5 | 3.1 | 12.8 | 11.1 | 9.6 | 3.3 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 16.2 | 3.8 | 1.9 | (3.4) | 8.6 | 2.1 | 4.5 | (1.9) | 27.9 | 7.9 | 2.5 | 3.1 | 12.8 | 11.1 | 9.6 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | 0.08 | 0.04 | (0.08) | - | 0.05 | 0.10 | (0.04) | - | 0.17 | 0.05 | 0.07 | - | 0.24 | 0.21 | 0.07 | - | 0.65 | 1.06 | 1.59 | - | 1.13 | 0.93 | 0.87 | - | 0.10 | 0.02 | (0.04) | - | (0.10) | 0.12 | 0.14 | - | 0.21 | 0.06 | (0.04) | - | 0.58 | 0.58 | 0.63 |
| EPS Diluted | - | 0.08 | 0.04 | (0.08) | - | 0.05 | 0.10 | (0.04) | - | 0.17 | 0.05 | 0.07 | - | 0.24 | 0.21 | 0.07 | - | 0.65 | ||||||||||||||||||||||
| Shares Basic | - | 44.5 | 44.4 | 44.3 | - | 44.0 | 44.5 | 45.3 | - | 45.6 | 46.0 | 46.1 | - | 45.9 | 45.8 | 45.7 | - | 46.8 | ||||||||||||||||||||||
| Shares Diluted | - | 45.0 | 44.7 | 44.3 | - | 44.4 | 44.9 | 45.3 | - | 46.0 | 46.4 | 46.6 | - | 46.2 | 46.1 | 46.1 | - | 47.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | 5.5 | - | - | - | 6.5 | - | - | - | 13.6 | - | - | - | 11.5 | - | - | - | 107.4 | - | - | - | 67.0 | - | - | - | 15.5 | - | - | - | 26.3 | - | - | - | 10.6 | - | - | - | 62.8 |
| EBIT | 21.3 | 6.7 | 4.1 | (3.0) | 13.1 | 4.7 | 7.5 | (1.5) | 27.7 | 11.3 | 3.8 | 4.3 | 17.8 | 14.1 | 12.5 | 3.9 | 46.7 | 39.7 | 65.4 | |||||||||||||||||||||
| 4.4 |
| 4.2 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 41.6 | 41.3 | 40.6 | 37.1 | 43.2 | 42.6 | 42.0 | 27.7 | 55.8 | 49.3 | 42.3 | 36.0 | 33.5 | 30.1 | 31.3 | 34.6 | 30.8 |
| General & Administrative | 60.0 | 54.9 | 63.1 | 61.6 | 72.5 | 79.3 | 66.0 | 67.1 | 101.5 | 115.8 | 82.9 | 62.3 | 69.0 | 50.3 | 47.1 | 48.0 | 44.4 |
| Depreciation & Amortization | 31.3 | 31.8 | 32.6 | 31.4 | 30.1 | 31.6 | 32.0 | 29.0 | 52.1 | 50.2 | 41.2 | 30.9 | 21.7 | 16.7 | 15.5 | 13.2 | 13.6 |
| Amortization of Intangibles | - | - | - | - | - | - | 19.5 | 22.0 | 21.0 | 20.1 | 10.7 | 4.6 | 0.6 | 0.6 | 0.7 | 0.6 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 111.9 | 103.3 | 111.0 | 106.1 | 122.9 | 129.4 | 115.4 | 102.8 | 168.7 | 175.3 | 135.2 | 105.3 | 108.1 | 85.2 | 83.0 | 86.9 | 79.4 |
| 44.9 |
| 17.8 |
| 40.1 |
| 1.0 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | 13.7 | 11.3 | 12.3 | 5.8 | 7.5 | 5.7 | 4.8 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (4.1) | (4.6) | 4.6 | (0.2) | 0.7 | (1.7) | (11.1) | (9.3) | (9.4) | (8.6) | (13.6) | (10.9) | (14.3) | (4.9) | (5.9) | (4.3) | (4.0) |
| Pre-Tax Income | 25.1 | 19.2 | 51.7 | 48.2 | 252.4 | 318.0 | 39.2 | 34.2 | 17.6 | 191.3 | 145.1 | 78.7 | 136.7 | 127.9 | 39.0 | 13.5 | 36.1 |
| 5.5 |
| 14.1 |
| Net Income From Continuing Ops | 18.5 | 13.4 | 41.4 | 36.9 | 194.5 | 243.6 | 27.7 | 24.9 | 20.1 | 127.9 | 94.0 | 49.8 | 88.6 | 81.4 | 26.4 | 8.1 | 22.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | (2.7) | (10.3) | (90.8) | - |
| Net Income | 18.5 | 13.4 | 41.4 | 36.9 | 194.5 | 252.0 | (61.2) | 18.4 | 20.1 | 127.9 | 94.0 | 49.6 | 89.3 | 78.7 | 16.1 | (82.8) | 32.5 |
| Net Income Attributable To Parent | 18.5 | 13.4 | 41.4 | 36.9 | 194.5 | 252.0 | (61.2) | 18.4 | 20.1 | 127.9 | 94.0 | 49.6 | 89.3 | 78.7 | 16.1 | (82.8) | 32.5 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 18.5 | 13.4 | 41.4 | 36.9 | 194.5 | 252.0 | (61.2) | 18.4 | 20.1 | 127.9 | 94.0 | 49.6 | 89.3 | 78.7 | 16.1 | (82.8) | 32.5 |
| - |
| EPS Diluted | 0.41 | 0.30 | 0.89 | 0.80 | 4.08 | 4.55 | (1.10) | 0.33 | 0.37 | 2.25 | 1.68 | 0.90 | 1.49 | 1.18 | 0.25 | (1.30) | - |
| Shares Basic | 0.0 | 0.0 | 0.0 | 0.0 | 47.2 | 54.6 | 55.0 | 54.5 | 54.1 | 55.9 | 54.8 | 54.0 | 58.7 | 65.2 | 64.8 | 60.6 | 58.2 |
| Shares Diluted | 0.0 | 0.0 | 0.0 | 0.0 | 47.7 | 55.4 | 55.7 | 55.2 | 54.8 | 56.9 | 56.0 | 55.2 | 60.1 | 66.6 | 67.3 | 63.6 | 65.5 |
| 53.7 |
| EBIT | 29.2 | 23.9 | 47.1 | 48.4 | 251.7 | 319.6 | 50.3 | 43.5 | 27.0 | 199.9 | 158.6 | 89.6 | 151.0 | 132.8 | 44.9 | 17.8 | 40.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.5 |
| 11.4 |
| 10.6 |
| 10.5 |
| 10.5 |
| 11.6 |
| 10.0 |
| 3.9 |
| 10.5 |
| 10.8 |
| 16.8 |
| (14.6) |
| 15.4 |
| 15.3 |
| 11.6 |
| 12.6 |
| 16.1 |
| 15.4 |
| 11.7 |
| 12.6 |
| 15.1 |
| 12.5 |
| 9.2 |
| 17.4 |
| 23.4 |
| 17.6 |
| 17.2 |
| 17.1 |
| 23.2 |
| 21.8 |
| 8.6 |
| 14.6 |
| 16.1 |
| 26.7 |
| (11.0) |
| 27.0 |
| 26.5 |
| 24.5 |
| 25.7 |
| 21.8 |
| 24.7 |
| 29.3 |
| 30.5 |
| 31.3 |
| 30.2 |
| 23.7 |
| - |
| - |
| - |
| 7.5 |
| - |
| - |
| - |
| 8.2 |
| - |
| - |
| - |
| 14.3 |
| - |
| - |
| - |
| 12.9 |
| - |
| - |
| - |
| 13.8 |
| - |
| - |
| - |
| 10.3 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 4.2 |
| 14.5 |
| 0.1 |
| 0.2 |
| 4.8 |
| 5.6 |
| 5.5 |
| 5.5 |
| 5.4 |
| 5.6 |
| 5.4 |
| 4.3 |
| 5.7 |
| 5.9 |
| 5.9 |
| 5.6 |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.6 |
| 30.7 |
| 36.6 |
| 30.1 |
| 29.7 |
| 29.3 |
| 36.7 |
| 33.7 |
| 13.1 |
| 26.9 |
| 28.7 |
| 46.7 |
| (37.3) |
| 56.1 |
| 45.1 |
| 38.9 |
| 41.0 |
| 41.1 |
| 42.8 |
| 43.8 |
| 45.7 |
| 49.1 |
| 45.5 |
| 35.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.4 |
| 0.1 |
| (0.0) |
| 0.4 |
| (0.8) |
| (1.2) |
| (2.7) |
| (2.9) |
| (3.0) |
| (2.6) |
| (2.5) |
| (2.5) |
| (2.3) |
| (2.0) |
| (2.5) |
| (2.9) |
| (3.0) |
| (1.1) |
| (2.5) |
| (1.9) |
| (2.2) |
| (2.0) |
| 39.9 |
| 65.8 |
| 100.0 |
| 116.1 |
| 80.8 |
| 63.6 |
| 57.5 |
| 34.1 |
| 5.9 |
| 0.6 |
| (1.5) |
| 18.2 |
| (4.5) |
| 9.1 |
| 11.5 |
| 14.0 |
| 2.9 |
| 5.0 |
| (4.3) |
| 42.6 |
| 48.3 |
| 49.9 |
| 50.5 |
| 30.5 |
| 50.9 |
| 76.9 |
| 88.9 |
| 62.3 |
| 49.1 |
| 43.3 |
| 25.2 |
| 4.2 |
| 0.3 |
| (2.1) |
| 16.3 |
| (5.7) |
| 6.7 |
| 7.6 |
| 7.7 |
| 11.4 |
| 3.2 |
| (2.2) |
| 27.7 |
| 32.5 |
| 32.5 |
| 35.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.5 |
| 50.9 |
| 76.9 |
| 89.0 |
| 62.4 |
| 52.2 |
| 48.4 |
| (66.1) |
| 5.7 |
| 1.3 |
| (2.1) |
| 9.8 |
| (5.7) |
| 6.7 |
| 7.6 |
| 7.7 |
| 11.4 |
| 3.2 |
| (2.2) |
| 27.7 |
| 32.5 |
| 32.5 |
| 35.2 |
| 36.1 |
| 30.5 |
| 50.9 |
| 76.9 |
| 89.0 |
| 62.4 |
| 52.2 |
| 48.4 |
| (66.1) |
| 5.7 |
| 1.3 |
| (2.1) |
| 9.8 |
| (5.7) |
| 6.7 |
| 7.6 |
| 7.7 |
| 11.4 |
| 3.2 |
| (2.2) |
| 27.7 |
| 32.5 |
| 32.5 |
| 35.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| 36.1 |
| 30.5 |
| 50.9 |
| 76.9 |
| 89.0 |
| 62.4 |
| 52.2 |
| 48.4 |
| (66.1) |
| 5.7 |
| 1.3 |
| (2.1) |
| 9.8 |
| (5.7) |
| 6.7 |
| 7.6 |
| 7.7 |
| 11.4 |
| 3.2 |
| (2.2) |
| 27.7 |
| 32.5 |
| 32.5 |
| 35.2 |
| 1.05 |
| 1.57 |
| - |
| 1.12 |
| 0.92 |
| 0.86 |
| - |
| 0.10 |
| 0.02 |
| (0.04) |
| - |
| (0.10) |
| 0.12 |
| 0.14 |
| - |
| 0.21 |
| 0.06 |
| (0.04) |
| - |
| 0.57 |
| 0.57 |
| 0.62 |
| 48.1 |
| 48.4 |
| - |
| 55.1 |
| 55.9 |
| 55.5 |
| - |
| 55.1 |
| 54.9 |
| 54.8 |
| - |
| 54.5 |
| 54.4 |
| 54.3 |
| - |
| 54.1 |
| 54.0 |
| 53.9 |
| - |
| 56.3 |
| 56.2 |
| 56.0 |
| 48.7 |
| 49.1 |
| - |
| 55.7 |
| 56.5 |
| 56.3 |
| - |
| 55.7 |
| 55.4 |
| 54.8 |
| - |
| 54.5 |
| 55.1 |
| 54.9 |
| - |
| 54.7 |
| 54.7 |
| 53.9 |
| - |
| 57.1 |
| 57.1 |
| 56.9 |
| 99.9 |
| 116.1 |
| 80.4 |
| 64.4 |
| 58.7 |
| 36.8 |
| 8.8 |
| 3.6 |
| 1.1 |
| 20.7 |
| (2.0) |
| 11.3 |
| 13.5 |
| 16.4 |
| 5.8 |
| 8.0 |
| (3.2) |
| 45.1 |
| 50.2 |
| 52.2 |
| 52.5 |