Name: SWKS Income Statement - Skyworks Solutions Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

SWKS - Skyworks Solutions, Inc.

USD | NASDAQ | Technology

SWKS Income Statement - Skyworks Solutions Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16
Revenues
Revenues	943.7	1,035.4	1,100.2	965.0	953.2	1,068.5	1,025.0	905.5	1,046.0	1,201.5	1,218.8	1,071.2	1,153.1	1,329.3	1,406.9	1,232.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	4,044.3	4,086.9	4,178.0	4,772.4	5,485.5	5,109.1	3,355.7	3,376.8	3,868.0	3,651.4	3,289.0	3,258.4	2,291.5	1,792.0	1,568.6	1,418.9	1,071.8	802.6
Cost of Revenue	2,383.2	2,404.8	2,457.2	2,665.1	2,881.2	2,596.7	1,742.8	1,773.0	1,917.3	1,809.6	1,623.8	1,703.9	1,268.8	1,025.4	901.5	798.6	615.0
Gross Profit	1,661.1	1,682.1	1,720.8	2,107.3	2,604.3	2,512.4	1,612.9	1,603.8	1,950.7	1,841.8	1,665.2	1,554.5	1,022.7	766.6	667.1	620.3
Operating Expenses
Research & Development	838.4	785.5	631.7	606.8	617.9	532.3	464.1	424.1	404.5	355.2	312.4	303.2	252.2	226.3	212.5
Operating Income
Operating Income	367.5	500.0	637.4	1,125.0	1,527.0	1,612.7	891.8	952.0	1,319.3	1,253.8	1,118.7	1,023.1	565.2	345.1
Non-Operating
Interest Income	-	-	-	-	-	1.2	9.6	18.8	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	27.8	49.6	40.4	96.0	201.4	100.4	76.9	107.4	413.7	246.8	205.4	225.3	107.5	66.4	52.9
Per Share
EPS Basic	2.40	3.09	3.72	6.17	7.85	9.07	4.84	4.92	5.06	5.48	5.27	4.21	2.44	1.48	1.09	1.24
Supplementary Data
EBITDA	-	778.7	902.2	1,512.8	1,921.4	1,944.9	1,210.1	1,266.9	1,591.8	1,481.0	1,333.1	1,185.4	662.0	419.4	325.1	355.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	212.4	203.4	223.2	199.4	186.5	176.4	163.5	160.7	154.4	153.1	146.7	148.0	148.2	163.9	149.6	156.5	160.7	151.1	149.2	130.8	130.7	121.6	126.2	117.0	113.2	107.7	106.8	100.6	107.5	109.2	103.0	96.8	106.7	98.0	91.8	92.0	89.4	82.0	73.2	77.9
Selling General & Administrative	119.7	108.4	111.6	89.3	88.0	82.6	74.0	71.2	76.8	78.8	73.3	77.2	79.0	84.5	87.8	77.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	-	72.9	-	-	-	67.6	-	-	-	64.7	-	-	-	99.4	-	-
Amortization of Intangibles	42.9	44.5	44.5	45.8	45.6	48.4	46.9	46.0	45.5	48.1	51.2	51.3	51.4	72.0	76.6	65.9
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	343.2	323.4	336.6	290.4	294.3	260.8	370.3	233.7	231.1	248.3	224.1	233.4	254.1	270.7	280.7	257.5

Operating Income
Operating Income	42.1	103.8	111.0	110.6	97.3	181.1	59.5	130.4	189.2	258.3	254.0	230.7	273.3	367.0	388.0	325.8	367.3	445.9	327.5	339.8	374.7	570.7	267.5	147.5	199.5	277.3	233.9	159.6	237.6	320.9	340.1	306.3	289.4	383.5	345.9	304.8	281.2	321.9	291.9	238.6

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.3	-	-	-	1.2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	7.5	6.3	6.9	6.6	6.8	6.8	7.0	6.6	7.1	10.0	12.4	16.2	18.9	16.9	14.2	11.3	11.4	11.0
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	10.8	12.2	17.8	8.0	11.9	16.1	5.9	9.6	10.8	3.4	4.6	7.6	5.4	0.6	(1.5)	(0.4)	(1.8)
Pre-Tax Income	45.4	109.7	121.9	112.0	102.4	190.4	58.4	133.4	192.9	251.7	246.2	222.1	259.8	350.7	372.3	314.1

Tax & Net
Income Tax Expense	9.8	30.5	(19.5)	7.0	33.7	28.4	(2.1)	12.5	9.6	20.4	1.4	26.3	27.0	41.3	70.1	46.8	48.3	36.2	(10.1)	(1.6)	50.5	61.6	19.1	14.3	21.9	21.6	23.4	17.8	27.3	38.9	57.9	24.3	16.3	315.2	66.4	60.6	56.5	63.3	44.3	51.2
Net Income From Continuing Ops	35.6	79.2	141.4	105.0	68.7	162.0	60.5	120.9	183.3	231.3	244.8	195.8	232.8	309.4	302.2	267.3	305.8
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	35.6	79.2	141.4	105.0	68.7	162.0	60.5	120.9	183.3	231.3	244.8	195.8	232.8	309.4	302.2	267.3	305.8
Net Income Attributable To Parent	35.6	79.2	141.4	105.0	68.7	162.0	60.5	120.9	183.3	231.3	244.8	195.8	232.8	309.4	302.2	267.3
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	35.6	79.2	141.4	105.0	68.7	162.0	60.5	120.9	183.3	231.3	244.8	195.8	232.8	309.4	302.2

Per Share
EPS Basic	0.24	0.53	-	0.70	0.43	1.01	-	0.75	1.14	1.45	-	1.23	1.46	1.94	-	1.66	1.87	2.42	-	2.05	1.97	3.08	-	0.78	1.07	1.51	-	0.83	1.23	1.61	-	1.58	1.51	0.38	-	1.34	1.22	1.39	-	0.98
EPS Diluted	0.24	0.53	-	0.70	0.43	1.00	-	0.75	1.14	1.44	-	1.22	1.46	1.93	-	1.66	1.86	2.40
Shares Basic	150.3	149.5	-	150.0	158.5	160.4	-	160.4	160.4	159.9	-	159.2	159.1	159.8	-	160.9	163.7	165.1
Shares Diluted	150.6	150.5	-	150.3	158.8	161.4	-	161.4	161.4	161.0	-	160.0	159.9	160.2	-	161.5	164.4	166.4

Supplementary Data
EBITDA	-	176.7	-	-	-	248.7	-	-	-	323.0	-	-	-	466.4	-	-	-	540.1	-	-	-	649.1	-	-	-	357.1	-	-	-	398.4	-	-	-	447.1	-	-	-	377.2	-	-
EBIT	42.1	103.8	111.0	110.6	97.3	181.1	59.5	130.4	189.2	258.3	254.0	230.7	273.3	367.0	388.0	325.8	367.3	445.9	327.5