| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 224.6 | 221.3 | 217.4 | 222.0 | 207.8 | 189.8 | 170.5 | 180.2 | 177.3 | 178.4 | 184.8 | 188.3 | 184.3 | 187.8 | 180.6 | 184.7 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 885.4 | 790.1 | 720.6 | 741.0 | 735.3 | 656.2 | 604.5 | 639.9 | 595.5 | 647.9 | 751.6 | 772.1 | 716.2 | 673.4 | 610.6 | 581.4 | 527.5 |
| Cost of Revenue | 519.5 | 474.9 | 438.6 | 456.0 | 465.4 | 415.0 | 389.1 | 405.3 | 369.5 | 432.3 | 499.3 | 524.7 | 477.9 | 455.2 | 408.9 | 389.8 | 352.5 |
| Gross Profit | 365.9 | 315.2 | 282.0 | 285.1 | 269.9 | 241.3 | 215.5 | 234.7 | 226.0 | 215.6 | 252.3 | 247.5 | 238.3 | 218.2 | 201.7 | 191.5 | 175.0 |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.4 | 4.4 | ||
| Operating Income | |||||||||||||||||
| Operating Income | 190.8 | 93.5 | 101.7 | 171.1 | 88.3 | 59.2 | 60.5 | 79.5 | 78.1 | 56.9 | 70.3 | 78.6 | 65.9 | 61.9 | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 36.3 | 11.1 | 21.5 | 24.8 | 19.8 | 14.2 | 13.1 | 18.7 | 38.0 | 11.8 | 16.3 | 20.9 | 18.1 | 15.2 | 15.7 | ||
| Per Share | |||||||||||||||||
| EPS Basic | 8.22 | 4.68 | 6.22 | 11.77 | 5.13 | 3.00 | 1.64 | 5.40 | 2.88 | 3.68 | 4.11 | 4.33 | 3.39 | 3.57 | 2.47 | 2.83 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | 230.1 | 129.0 | 129.9 | 199.6 | 118.0 | 92.4 | 92.8 | 108.8 | 103.2 | 74.7 | 88.3 | 95.3 | 80.5 | 77.1 | 76.5 | 68.5 | |
| 189.3 |
| 185.7 |
| 175.6 |
| 176.4 |
| 172.2 |
| 156.3 |
| 151.3 |
| 139.4 |
| 155.5 |
| 153.7 |
| 156.0 |
| 90.9 |
| 160.5 |
| 195.5 |
| 193.1 |
| 3.9 |
| 216.7 |
| 185.7 |
| 189.1 |
| 109.7 |
| 184.7 |
| 173.9 |
| 179.6 |
| 193.8 |
| Cost of Revenue | 132.7 | 129.1 | 127.0 | 130.8 | 125.4 | 118.4 | 100.4 | 110.8 | 109.0 | 106.7 | 112.1 | 114.7 | 113.4 | 115.5 | 112.3 | 118.2 | 120.9 | 116.9 | 109.4 | 110.6 | 109.5 | 98.3 | 96.6 | 92.5 | 103.0 | 95.9 | 97.8 | 47.5 | 105.3 | 128.6 | 123.8 | (2.4) | 126.0 | 122.4 | 123.5 | 74.2 | 123.4 | 117.0 | 117.8 | 126.9 |
| Gross Profit | 91.9 | 92.2 | 90.4 | 91.3 | 82.4 | 71.4 | 70.1 | 69.4 | 68.3 | 71.7 | 72.6 | 73.6 | 70.9 | 72.3 | 68.3 | 66.6 | 68.4 | 68.8 | 66.2 | 65.8 | 62.7 | 58.0 | 54.7 | 46.9 | 52.5 | 57.8 | 58.2 | 43.4 | 55.1 | 66.9 | 69.3 | 6.3 | 90.7 | 63.3 | 65.7 | 35.5 | 61.3 | 56.9 | 61.8 | 66.8 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 5.6 | - | - | - | 5.4 | - | - | - | 15.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 52.4 | 55.6 | 54.4 | 52.6 | 52.0 | 45.7 | 43.0 | 41.0 | 41.8 | 43.3 | 43.6 | 44.6 | 43.0 | 43.7 | 41.1 | 41.3 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 9.4 | 10.0 | 9.8 | 10.1 | 9.7 | 8.5 | 7.1 | - | - | - | 7.1 | - | - | - | 7.0 | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | (0.8) | (0.5) | 0.3 | 1.2 | (0.3) | (0.9) | 0.0 | 0.8 | (0.1) | 0.0 | (0.8) | 1.0 | 0.7 | (0.1) | (1.0) | (4.0) | 0.0 | |||||||||||||||||||||||
| Total Operating Expenses | 1.1 | 56.7 | 60.8 | - | 56.2 | 63.0 | 46.0 | - | 46.4 | 45.8 | 45.7 | - | (17.6) | 44.5 | 42.0 | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 90.8 | 35.6 | 29.6 | 34.7 | 26.3 | 8.5 | 24.1 | 27.1 | 21.8 | 25.8 | 26.9 | 28.5 | 88.5 | 27.8 | 26.3 | 19.2 | 24.5 | 21.8 | 22.8 | 22.4 | 5.7 | 16.7 | 14.4 | 10.1 | 16.9 | 17.6 | 15.9 | 19.8 | 16.8 | 20.2 | 22.6 | 23.6 | 18.8 | 17.0 | 18.7 | 12.5 | 11.4 | 13.2 | 19.8 | 14.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 7.3 | 7.9 | 8.9 | 9.0 | 8.4 | 5.6 | 1.0 | 1.3 | 0.9 | 1.0 | 1.3 | 1.2 | 1.4 | 1.6 | 1.2 | 1.4 | 1.2 | 1.5 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.8 | (0.5) | 0.3 | (2.0) | 0.3 | 0.9 | 0.0 | (0.3) | (0.6) | (0.3) | (0.8) | (0.0) | (0.7) | 0.1 | (1.0) | (0.5) | (0.3) | |||||||||||||||||||||||
| Pre-Tax Income | 82.7 | 27.2 | 21.0 | 26.1 | 17.6 | 2.0 | 23.2 | 25.6 | 20.3 | 24.5 | 24.8 | 27.2 | 86.4 | 26.3 | 24.1 | 17.4 | 22.9 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 14.0 | 6.5 | 5.2 | 10.6 | (5.2) | 0.7 | 5.0 | 5.9 | 4.3 | 5.4 | 5.9 | 7.0 | 5.8 | 6.2 | 5.8 | 4.1 | 5.5 | 4.9 | 5.3 | 6.0 | 2.3 | 3.2 | 2.7 | 2.8 | 3.3 | 2.8 | 4.1 | 4.7 | 4.3 | 3.9 | 5.8 | 10.7 | 3.7 | 19.4 | 4.3 | 1.5 | 2.9 | 2.3 | 5.2 | 1.9 |
| Net Income From Continuing Ops | 68.6 | 20.6 | 15.8 | 15.5 | 22.8 | 1.3 | 18.2 | 19.7 | 15.9 | 19.1 | 18.9 | 20.2 | 80.6 | 20.1 | 18.3 | 13.2 | 17.4 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | (0.1) | 0.0 | (0.0) | 0.0 | (0.1) | (0.0) | 0.0 | - | (0.1) | (0.2) | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 68.5 | 20.7 | 15.8 | 15.5 | 22.7 | 1.3 | 18.2 | 19.6 | 15.8 | 18.9 | 18.8 | 20.2 | 80.5 | 20.0 | 18.3 | 13.3 | 17.3 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 67.0 | 2.1 | 15.1 | 14.8 | 21.9 | 0.9 | 18.2 | 19.6 | 15.8 | 18.9 | 18.8 | 20.2 | 80.5 | 20.0 | 18.3 | 13.3 | ||||||||||||||||||||||||
| Less: Minority Interest | 1.5 | 18.6 | 0.7 | 0.7 | 0.8 | 0.4 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 67.0 | 2.1 | 15.1 | 14.8 | 21.9 | 0.9 | 18.2 | 19.6 | 15.8 | 18.9 | 18.8 | 20.2 | 80.5 | 20.0 | 18.3 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 5.56 | 0.17 | 1.26 | - | 1.83 | 0.07 | 1.54 | - | 1.34 | 1.60 | 1.60 | - | 6.82 | 1.69 | 1.55 | - | 1.44 | 1.25 | 1.32 | - | 0.11 | 0.93 | 0.80 | - | (0.51) | 0.99 | 1.01 | - | 2.10 | 1.06 | 1.25 | - | 1.01 | (0.22) | 1.10 | - | 0.60 | 0.82 | 1.13 | - |
| EPS Diluted | 5.55 | 0.17 | 1.25 | - | 1.81 | 0.07 | 1.53 | - | 1.33 | 1.59 | 1.58 | - | 6.77 | 1.69 | 1.53 | - | 1.34 | 1.24 | ||||||||||||||||||||||
| Shares Basic | 12.0 | 12.0 | 12.0 | - | 12.0 | 11.9 | 11.8 | - | 11.8 | 11.8 | 11.7 | - | 11.8 | 11.9 | 11.8 | - | 12.0 | 12.0 | ||||||||||||||||||||||
| Shares Diluted | 12.1 | 12.1 | 12.0 | - | 12.1 | 12.0 | 11.9 | - | 11.8 | 11.9 | 11.9 | - | 11.9 | 11.9 | 12.0 | - | 12.1 | 12.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 100.3 | 45.6 | 39.5 | 44.9 | 36.0 | 17.0 | 31.2 | - | - | - | 34.0 | - | - | - | 33.3 | - | - | - | 30.6 | - | - | - | 22.5 | - | - | - | 23.8 | - | - | - | 29.3 | - | - | - | 24.9 | - | - | - | 24.1 | - |
| EBIT | 90.8 | 35.6 | 29.6 | 34.7 | 26.3 | 8.5 | 24.1 | 27.1 | 21.8 | 25.8 | 26.9 | 28.5 | 88.5 | 27.8 | 26.3 | 19.2 | 24.5 | 21.8 | 22.8 | |||||||||||||||||||||
| 4.0 |
| 3.6 |
| Selling General & Administrative | 215.0 | 193.4 | 169.6 | 172.3 | 169.9 | 163.1 | 148.5 | 150.3 | 140.7 | 145.0 | 170.2 | 165.8 | 165.8 | 153.6 | 141.5 | 137.8 | 127.2 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 39.4 | 35.4 | 28.1 | 28.5 | 29.7 | 33.2 | 32.3 | 29.3 | 25.0 | 17.8 | 18.0 | 16.7 | 14.6 | 15.2 | 13.1 | 13.3 | 13.4 |
| Amortization of Intangibles | - | 14.6 | 8.2 | 8.6 | 9.5 | 11.8 | 11.6 | 10.5 | 8.1 | 4.0 | 3.6 | 2.8 | 2.6 | 2.6 | 2.6 | 2.4 | 2.5 |
| Other Operating Expenses | 0.1 | 0.0 | (0.1) | 0.6 | (5.7) | 0.0 | 0.0 | (0.5) | 0.0 | - | (7.5) | 0.4 | 3.5 | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | 2.5 | (1.9) | 2.6 | - | - | - |
| 63.4 |
| 55.3 |
| 45.7 |
| - |
| Interest Expense | 33.2 | 23.9 | 4.5 | 5.4 | 5.9 | 6.0 | 7.5 | 10.8 | 8.0 | 4.0 | 2.9 | 3.2 | 2.2 | 2.5 | 2.3 | 2.1 | 3.6 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (1.4) | (0.8) | (2.1) | (1.7) | (1.1) | (0.5) | (6.5) | (12.5) | (9.7) | (6.0) | (1.8) | (2.5) | 1.9 | (2.6) | (1.8) | (0.2) | 0.7 |
| Pre-Tax Income | 156.9 | 68.8 | 95.1 | 163.9 | 81.3 | 52.7 | 54.1 | 67.0 | 68.4 | 51.0 | 68.5 | 76.1 | 67.8 | 59.3 | 61.6 | 52.9 | 42.9 |
| 14.9 |
| 12.5 |
| Net Income From Continuing Ops | 120.6 | 57.7 | 73.6 | 139.2 | 61.5 | 38.5 | 41.0 | 48.3 | 30.4 | 39.1 | 52.2 | 55.2 | 49.7 | 44.1 | 45.9 | 38.0 | 30.4 |
| Net Income From Discontinued Ops | (0.1) | (0.0) | (0.5) | (0.2) | (0.1) | (2.1) | (20.8) | 19.6 | 6.2 | (0.0) | (0.2) | (0.5) | (6.9) | 0.8 | (15.0) | (2.7) | (1.7) |
| Net Income | 120.5 | 57.7 | 73.1 | 139.0 | 61.4 | 36.5 | 20.2 | 67.9 | 36.6 | 46.5 | 52.1 | 54.7 | 42.9 | 44.8 | 30.9 | 35.4 | 28.7 |
| Net Income Attributable To Parent | 99.0 | 55.8 | 73.1 | 139.0 | 61.4 | 36.5 | 20.2 | 67.9 | 36.6 | 46.5 | 52.1 | 54.7 | 42.9 | 44.8 | 30.9 | 35.4 | 28.7 |
| Less: Minority Interest | 21.5 | 1.9 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 99.0 | 55.8 | 73.1 | 139.0 | 61.4 | 36.5 | 20.2 | 67.9 | 36.6 | 46.5 | 52.1 | 54.7 | 42.9 | 44.8 | 30.9 | 35.4 | 28.7 |
| 2.31 |
| EPS Diluted | 8.21 | 4.64 | 6.14 | 11.58 | 5.06 | 2.97 | 1.63 | 5.38 | 2.86 | 3.65 | 4.08 | 4.27 | 3.35 | 3.51 | 2.42 | 2.77 | 2.26 |
| Shares Basic | 12.0 | 11.9 | 11.8 | 11.8 | 12.0 | 12.2 | 12.3 | 12.6 | 12.7 | 12.7 | 12.7 | 12.7 | 12.6 | 12.6 | 12.5 | 12.5 | 12.4 |
| Shares Diluted | 12.1 | 12.0 | 11.9 | 12.0 | 12.1 | 12.3 | 12.4 | 12.6 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.7 |
| 59.1 |
| EBIT | 190.8 | 93.5 | 101.7 | 171.1 | 88.3 | 59.2 | 60.5 | 79.5 | 78.1 | 56.9 | 70.3 | 78.6 | 65.9 | 61.9 | 63.4 | 55.3 | 45.7 |
| 42.3 |
| 43.5 |
| 42.8 |
| 42.3 |
| 41.7 |
| 40.2 |
| 38.9 |
| 34.8 |
| 34.9 |
| 38.7 |
| 40.2 |
| 22.2 |
| 36.9 |
| 45.7 |
| 45.5 |
| 8.9 |
| 45.0 |
| 43.8 |
| 43.1 |
| 19.5 |
| 43.5 |
| 40.5 |
| 41.6 |
| 44.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.7 |
| - |
| - |
| - |
| 8.2 |
| - |
| - |
| - |
| 8.0 |
| - |
| - |
| - |
| 6.7 |
| - |
| - |
| - |
| 6.3 |
| - |
| - |
| - |
| 4.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| 3.0 |
| 2.9 |
| 2.9 |
| 3.0 |
| 2.8 |
| 3.0 |
| 1.7 |
| 2.1 |
| 1.9 |
| 2.2 |
| 1.9 |
| 0.9 |
| 1.1 |
| 1.1 |
| 0.9 |
| 1.1 |
| (1.7) |
| (0.0) |
| (0.2) |
| 0.0 |
| 0.0 |
| 0.2 |
| (0.6) |
| 0.2 |
| (0.6) |
| 0.9 |
| (0.5) |
| 0.0 |
| 0.0 |
| 0.0 |
| 1.2 |
| (1.0) |
| (0.2) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 43.9 |
| 47.0 |
| 43.4 |
| - |
| 57.1 |
| 41.3 |
| 40.4 |
| - |
| 35.6 |
| 40.2 |
| 42.4 |
| - |
| 38.3 |
| 46.7 |
| 46.6 |
| - |
| 47.3 |
| 46.3 |
| 47.0 |
| - |
| 49.9 |
| 43.7 |
| 42.0 |
| - |
| 1.7 |
| 1.6 |
| 1.3 |
| 1.6 |
| 1.5 |
| 1.7 |
| 1.8 |
| 1.9 |
| 2.1 |
| 2.2 |
| 3.2 |
| 3.1 |
| 2.2 |
| 2.2 |
| 2.3 |
| 1.8 |
| 1.7 |
| 1.5 |
| 1.0 |
| 0.9 |
| 0.7 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.3) |
| (0.0) |
| (0.1) |
| (0.3) |
| 0.1 |
| (0.2) |
| (5.9) |
| (0.2) |
| 0.6 |
| (0.9) |
| (10.9) |
| (0.7) |
| (0.8) |
| (0.2) |
| (10.6) |
| 1.0 |
| (0.2) |
| 0.0 |
| (6.8) |
| 0.1 |
| 0.3 |
| 0.4 |
| (2.2) |
| 20.0 |
| 21.1 |
| 20.4 |
| 4.0 |
| 15.2 |
| 13.0 |
| 8.9 |
| 15.4 |
| 15.1 |
| 14.7 |
| 17.5 |
| 12.9 |
| 16.3 |
| 20.2 |
| 20.9 |
| 15.5 |
| 15.0 |
| 17.0 |
| 8.2 |
| 10.5 |
| 12.7 |
| 19.5 |
| 14.0 |
| 15.0 |
| 15.8 |
| 14.4 |
| 1.8 |
| 12.0 |
| 10.3 |
| 6.1 |
| 12.1 |
| 12.3 |
| 10.6 |
| 12.8 |
| 8.7 |
| 12.5 |
| 14.4 |
| 10.2 |
| 11.8 |
| (4.3) |
| 12.7 |
| 6.7 |
| 7.7 |
| 10.4 |
| 14.3 |
| 12.1 |
| - |
| - |
| (0.5) |
| (0.3) |
| (0.6) |
| (0.6) |
| (4.3) |
| (18.4) |
| (0.1) |
| 1.9 |
| (0.4) |
| 17.6 |
| 0.9 |
| 1.5 |
| 2.4 |
| 1.0 |
| 1.5 |
| 1.3 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.1) |
| 0.1 |
| 15.0 |
| 15.8 |
| 13.9 |
| 1.4 |
| 11.4 |
| 9.7 |
| 1.8 |
| (6.3) |
| 12.2 |
| 12.4 |
| 12.4 |
| 26.3 |
| 13.4 |
| 15.9 |
| 12.6 |
| 12.8 |
| (2.8) |
| 14.0 |
| 14.1 |
| 7.7 |
| 10.4 |
| 14.3 |
| 12.2 |
| 17.3 |
| 15.0 |
| 15.8 |
| 13.9 |
| 1.4 |
| 11.4 |
| 9.7 |
| 1.8 |
| (6.3) |
| 12.2 |
| 12.4 |
| 12.4 |
| 26.3 |
| 13.4 |
| 15.9 |
| 12.6 |
| 12.8 |
| (2.8) |
| 14.0 |
| 14.1 |
| 7.7 |
| 10.4 |
| 14.3 |
| 12.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.3 |
| 17.3 |
| 15.0 |
| 15.8 |
| 13.9 |
| 1.4 |
| 11.4 |
| 9.7 |
| 1.8 |
| (6.3) |
| 12.2 |
| 12.4 |
| 12.4 |
| 26.3 |
| 13.4 |
| 15.9 |
| 12.6 |
| 12.8 |
| (2.8) |
| 14.0 |
| 14.1 |
| 7.7 |
| 10.4 |
| 14.3 |
| 12.2 |
| 1.30 |
| - |
| 0.11 |
| 0.93 |
| 0.79 |
| - |
| (0.51) |
| 0.99 |
| 1.00 |
| - |
| 2.09 |
| 1.05 |
| 1.24 |
| - |
| 1.00 |
| (0.22) |
| 1.09 |
| - |
| 0.60 |
| 0.82 |
| 1.12 |
| - |
| 12.0 |
| - |
| 12.1 |
| 12.2 |
| 12.2 |
| - |
| 12.3 |
| 12.4 |
| 12.3 |
| - |
| 12.5 |
| 12.6 |
| 12.7 |
| - |
| 12.7 |
| 12.7 |
| 12.7 |
| - |
| 12.7 |
| 12.7 |
| 12.7 |
| - |
| 12.1 |
| - |
| 12.3 |
| 12.3 |
| 12.3 |
| - |
| 12.4 |
| 12.5 |
| 12.4 |
| - |
| 12.6 |
| 12.7 |
| 12.8 |
| - |
| 12.8 |
| 12.7 |
| 12.8 |
| - |
| 12.8 |
| 12.8 |
| 12.8 |
| - |
| 22.4 |
| 5.7 |
| 16.7 |
| 14.4 |
| 10.1 |
| 16.9 |
| 17.6 |
| 15.9 |
| 19.8 |
| 16.8 |
| 20.2 |
| 22.6 |
| 23.6 |
| 18.8 |
| 17.0 |
| 18.7 |
| 12.5 |
| 11.4 |
| 13.2 |
| 19.8 |
| 14.0 |