| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||
| Net Income | (6.2) | (3.3) | (3.1) | (5.9) | (5.7) | (2.7) | (10.3) | 1.5 | 1.2 | 1.2 |
| Cash From Operating Activities | ||||||||||
| Depreciation & Amortization | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 |
| Amortization Of Intangibles | 0.0 | 0.0 | ||||||||
| Cash From Investing Activities | ||||||||||
| Capital Expenditures | - | 0.0 | 0.0 | - | - | - | 0.1 | 0.5 | 0.4 | 0.2 |
| Acquisitions | - | - | - | |||||||
| Cash From Financing Activities | ||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | ||||||
| Change In Cash & Equivalents | ||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | 0.8 | (0.5) | (0.0) | 0.0 | (0.0) |
| Net Change In Cash | 10.0 | 6.1 | (5.3) | |||||||
| Free Cash Flow | ||||||||||
| Free Cash Flow | - | (2.3) | (1.9) | - | - | - | 0.8 | (0.3) | 1.5 | 0.1 |
| Free Cash Flow To Equity | - | - | - | - | ||||||
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Stock-Based Compensation | 5.3 | - | 0.4 | 0.6 | 2.3 | - | - | - | - | - |
| Deffered Income Tax | - | - | - | - | 0.3 | (0.2) | (0.1) | (0.0) | (0.0) | - |
| Asset Impairments | - | 1.0 | 0.4 | 0.3 | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | (0.3) | 0.3 | 0.3 | (0.9) | (0.8) | 0.5 | (0.1) | 1.8 | (0.4) | 0.9 |
| Change In Inventory | (0.0) | 0.0 | 0.2 | (0.4) | 0.2 | (0.0) | (0.0) | (0.2) | 0.3 | (0.4) |
| Change In Accounts Payable | (0.7) | (0.1) | (0.0) | 0.0 | (0.0) | - | 0.3 | (0.6) | 1.0 | (1.5) |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (4.0) | (2.3) | (1.9) | (0.1) | 0.3 | (1.3) | 0.9 | 0.2 | 1.9 | 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | (0.0) | (3.1) | 3.6 | - | - | - |
| Cash From Investing Activities | (1.3) | 0.1 | 0.0 | (0.0) | (0.0) | (5.8) | (5.5) | (0.6) | (1.1) | (0.2) |
| - |
| - |
| 1.2 |
| (0.0) |
| - |
| - |
| Common Stock Issuance | - | - | - | - | (0.0) | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 14.4 | 8.4 | (2.6) | 2.9 | 1.6 | 12.4 | 3.0 | 9.0 | (0.3) | (0.1) |
| 1.8 |
| 2.2 |
| 6.1 |
| (2.0) |
| 8.6 |
| 0.6 |
| 0.1 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |