| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 3.3 | 1.5 | 4.1 | 2.0 | 3.5 | 1.7 | 3.3 | 1.6 | - | - | - | - | - | - | - | - | - | |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | 1.2 | 0.0 | 0.0 | - | 1.7 | 1.7 | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 3.3 | 2.8 | 4.1 | 2.0 | 3.5 | 3.4 | 5.0 | 1.6 | - | - | - | - | - | - | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 0.3 | 0.5 | 0.7 | 0.3 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | - | 0.1 | 0.1 | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | 0.9 | 0.7 | 0.5 | 0.8 | 0.8 | 0.4 | 0.5 | 0.4 | 0.4 | - | 0.6 | 0.5 | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | - | 0.2 | 0.1 | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 0.2 | - | 0.2 | 0.2 | 0.2 | - | 0.2 | 0.2 | 0.2 | - | 0.2 | 24.6 | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 0.2 | 0.0 | 0.2 | 0.2 | 0.2 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 24.6 | 1.0 | - | - | - | ||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 1.5 | 1.7 | 2.1 | - | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | 1.2 | 1.7 | - | - | - | - |
| Cash And Short Term Investments | 2.8 | 3.4 | 2.1 | - | - | - |
| Receivables | ||||||
| Accounts Receivable | 0.5 | 0.5 | 0.2 | 0.0 | - | - |
| Current Assets | ||||||
| Inventory | 0.7 | 0.4 | 0.5 | 0.5 | - | - |
| Prepaid Expenses | 1.0 | 1.1 | 4.4 | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 0.4 | 0.3 | 0.2 | 0.1 | - | - |
| Accumulated Depreciation | 0.2 | 0.1 | 0.1 | 0.1 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | 0.0 | 0.0 | 0.0 | - | - | 3.0 |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 0.1 | 0.1 | 0.2 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 41.6 | 34.9 | 27.5 | 5.2 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 0.2 | 0.2 | 0.2 | - | - | 3.0 |
| Net debt | (2.6) | (3.2) | (2.0) | - | - | - |
| Working Capital | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 1.7 | 1.0 | 1.0 | 0.8 | 0.9 | 1.1 | 1.1 | 1.5 | 4.3 | - | 1.1 | 1.1 | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 6.3 | 4.9 | 6.3 | 3.8 | 5.7 | 5.4 | 6.9 | 3.8 | 7.9 | - | 8.9 | 5.7 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | - | 0.0 | 0.0 | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | - | 0.2 | 0.2 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6.8 | 5.4 | 6.7 | 4.2 | 6.0 | 5.8 | 7.4 | 4.3 | 8.4 | - | 9.2 | 7.4 | - | - | - | - | - | - |
| - |
| - |
| Short Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | - | - | 1.0 | - | - | - | - | 3.0 |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | 0.5 | - | 0.0 | 0.0 | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.9 | 1.8 | 2.2 | 1.7 | 1.8 | 1.7 | 1.3 | 1.2 | 1.1 | - | 2.5 | 28.9 | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.2 | 1.4 | - | - | - | - | - | - |
| Total Liabilities | 2.0 | 2.0 | 2.3 | 1.8 | 1.9 | 1.8 | 1.5 | 1.4 | 1.3 | - | 2.6 | 30.2 | - | - | - | - | - | - |
| - |
| - |
| Additional Paid In Capital | 45.1 | 41.6 | 41.2 | 36.9 | 36.8 | 34.9 | 34.8 | 29.4 | 29.4 | - | 27.2 | 12.4 | - | - | - | - | - | - |
| Retained Earnings | (50.0) | (47.9) | (46.5) | (44.1) | (42.4) | (40.5) | (38.5) | (36.3) | (32.2) | - | (30.6) | (34.8) | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | - | (0.0) | (0.6) | - | - | - | - | - | - |
| Total Stockholders Equity | 4.8 | 3.5 | 4.4 | 2.4 | 4.1 | 4.0 | 6.0 | 3.0 | 7.2 | - | 6.5 | (22.3) | - | (22.5) | (21.0) | (19.0) | (18.2) | - |
| Total Equity | 4.7 | 3.4 | 4.3 | 2.3 | 4.0 | 4.0 | 6.0 | 3.0 | 7.1 | - | 6.5 | (24.7) | - | (22.5) | (21.0) | (19.0) | (18.2) | - |
| - |
| 3.0 |
| Net debt | (3.2) | (2.7) | (4.0) | (1.8) | (3.3) | (3.4) | (4.9) | (1.4) | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 4.4 | 3.1 | 4.1 | 2.2 | 3.8 | 3.7 | 5.6 | 2.5 | 6.8 | - | 6.4 | (23.2) | - | - | - | - | - | - |
| Book Value | 4.8 | 3.5 | 4.4 | 2.4 | 4.1 | 4.0 | 6.0 | 3.0 | 7.2 | - | 6.5 | (22.3) | - | (22.5) | (21.0) | (19.0) | (18.2) | - |
| Tangible Book Value | 4.6 | 3.2 | 4.3 | 2.3 | 4.0 | 3.9 | 5.8 | 2.8 | 7.0 | - | 6.3 | (22.5) | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 4.9 | 5.4 | 7.2 | 1.1 | - | - |
| Property,Plant & Equipment Net |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | 0.2 | 0.2 | 0.2 | 0.2 | - | - |
| Operating Lease Right Of Use Assets | - | - | 0.0 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | 0.2 | 0.2 | 0.5 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 5.4 | 5.8 | 7.8 | 1.3 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | 0.0 | 0.0 | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 1.8 | 1.7 | 2.8 | 23.9 | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.1 | 0.1 | 0.2 | 1.5 | - | - |
| Total Liabilities | 2.0 | 1.8 | 3.0 | 25.4 | - | - |
| (47.9) |
| (40.5) |
| (32.6) |
| (28.8) |
| - |
| - |
| Accumulated Other Comprehensive Income | 0.1 | 0.1 | 0.1 | 0.1 | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | (0.1) | (0.1) | (0.1) | (0.6) | - | - |
| Total Stockholders Equity | 3.5 | 4.0 | 4.9 | (23.6) | (18.2) | - |
| Total Equity | 3.4 | 4.0 | 4.8 | (24.1) | (18.2) | - |
| 3.1 |
| 3.7 |
| 4.4 |
| (22.8) |
| - |
| - |
| Book Value | 3.5 | 4.0 | 4.9 | (23.6) | (18.2) | - |
| Tangible Book Value | 3.2 | 3.9 | 4.6 | (23.7) | - | - |