| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 0.2 | 0.3 | 0.4 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | 0.2 | 0.0 | - |
| Cost of Revenue | 0.1 | 0.1 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | - | 0.1 | 0.1 | - |
| Gross Profit | 0.1 | 0.2 | (0.1) | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.1) | (0.1) | - | 0.1 | (0.0) | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | 0.3 | 0.7 | 0.8 | 0.2 | 0.4 | 0.6 | 0.9 | 3.1 | 0.3 | 0.1 | 0.3 | 0.2 | 0.1 | - | 0.0 | ||
| Operating Income | |||||||||||||||||
| Operating Income | (2.1) | (1.9) | (2.3) | (1.6) | (1.9) | (2.1) | (2.1) | (4.2) | (1.3) | (1.9) | (1.5) | (0.8) | (1.0) | - | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | ||
| Per Share | |||||||||||||||||
| EPS Basic | (1.28) | - | (0.66) | (1.25) | (6.25) | - | (4.65) | (21.12) | 1.83 | - | 9.13 | (16.84) | (1.13) | - | (0.61) | (0.96) | |
| Supplementary Data | |||||||||||||||||
| EBITDA | (2.1) | (1.9) | (2.3) | (1.6) | (1.9) | (2.1) | (2.1) | (4.2) | (1.3) | (1.9) | (1.5) | (0.8) | (0.9) | - | (0.2) | (0.7) | |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 1.0 | 1.0 | 0.6 | 0.3 | 0.2 |
| Cost of Revenue | 0.8 | 0.8 | 0.4 | 0.5 | 0.4 |
| Gross Profit | 0.2 | 0.2 | 0.2 | (0.2) | (0.2) |
| Operating Expenses | |||||
| Research & Development | 2.0 | 2.1 | 5.0 | 0.7 | 0.5 |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (7.9) | (7.8) | (9.7) | (5.2) | (1.8) |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 2.3 | 4.0 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (7.6) | (7.4) | (8.0) | (0.2) | 0.1 |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (4.67) | (11.73) | (74.17) | (59.18) | (2.61) |
| EPS Diluted | (4.67) | (11.73) | (74.17) | (59.18) | (2.61) |
| Shares Basic | 1.7 | 0.7 | |||
| Supplementary Data | |||||
| EBITDA | (7.9) | (7.7) | (9.7) | (5.1) | (1.7) |
| EBIT | (7.9) | (7.8) | (9.7) | (5.2) | (1.8) |
| 0.2 |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 1.9 | 1.4 | 1.5 | 1.6 | 1.7 | 1.6 | 1.2 | 1.1 | 1.1 | 1.7 | 1.3 | 0.5 | 0.8 | - | 0.4 | 0.4 | - |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - |
| Amortization of Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - |
| Other Operating Expenses | - | - | - | - | - | - | 0.0 | 0.0 | - | - | (0.1) | 0.0 | - | - | - | (0.1) | - |
| Total Operating Expenses | 2.2 | 2.1 | 2.3 | 1.9 | 2.1 | 2.2 | 2.2 | 4.2 | 1.4 | 1.8 | 1.6 | 0.7 | 0.9 | - | 0.4 | 0.6 | - |
| (0.2) |
| (0.7) |
| - |
| - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 1.1 | - | 1.2 | 0.9 | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 1.7 | 0.0 | 0.0 | 0.0 | - | (0.1) | - | - | - | 0.0 | - | - |
| Pre-Tax Income | (2.1) | (1.4) | (2.3) | (1.7) | (1.9) | (2.0) | (2.2) | (4.2) | 0.4 | (2.0) | 4.2 | (3.3) | (2.6) | - | (1.5) | (2.1) | - |
| 0.0 |
| - |
| Net Income From Continuing Ops | (2.1) | (1.4) | (2.3) | (1.7) | (1.9) | (5.9) | (2.2) | 0.0 | 0.1 | (0.1) | 0.1 | (0.1) | (0.1) | 0.8 | 0.2 | (0.0) | (0.9) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (2.1) | (1.4) | (2.3) | (1.7) | (1.9) | (2.0) | (2.2) | (4.2) | 0.4 | (2.0) | 4.2 | (3.3) | (2.6) | (1.7) | (1.5) | (2.2) | (0.9) |
| Net Income Attributable To Parent | (2.1) | (1.4) | (2.3) | (1.7) | (1.9) | (2.0) | (2.2) | (4.2) | 0.4 | (2.0) | 4.2 | (3.3) | (2.6) | (1.7) | (1.4) | (2.1) | (0.9) |
| Less: Minority Interest | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | - | (0.0) | (0.0) | - |
| Less: Preferred Dividends | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | - | - | - | - | - | - |
| Net Income To Common Shareholders | (2.2) | (1.6) | (2.4) | (1.8) | (2.0) | (2.2) | (2.3) | (4.3) | 0.3 | (2.1) | 4.1 | (3.3) | (2.6) | (1.7) | (1.5) | (2.1) | (0.9) |
| - |
| EPS Diluted | (1.28) | - | (0.66) | (1.25) | (6.25) | - | (2.92) | (21.12) | 1.83 | - | 9.13 | (16.84) | (1.13) | - | (0.61) | (0.96) | - |
| Shares Basic | 1.7 | - | 3.7 | 1.5 | 0.3 | - | 0.5 | 0.2 | 0.2 | - | 0.4 | 0.2 | 2.3 | - | 2.4 | 2.3 | - |
| Shares Diluted | 1.7 | - | 3.7 | 1.5 | 0.3 | - | 2.2 | 0.2 | 0.2 | - | 0.4 | 0.2 | 2.3 | - | 2.4 | 2.3 | - |
| - |
| EBIT | (2.1) | (1.9) | (2.3) | (1.6) | (1.9) | (2.1) | (2.1) | (4.2) | (1.3) | (1.9) | (1.5) | (0.8) | (1.0) | - | (0.2) | (0.7) | - |
| - |
| - |
| - |
| - |
| General & Administrative | 6.4 | 6.3 | 5.0 | 4.2 | 1.3 |
| Depreciation & Amortization | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 8.5 | 8.4 | 10.0 | 4.9 | 1.8 |
| - |
| - |
| - |
| Other Non-Operating Income | 0.4 | 0.4 | 1.8 | (0.1) | (0.0) |
| Pre-Tax Income | (7.6) | (7.4) | (8.0) | (3.8) | (6.2) |
| - |
| - |
| - |
| - |
| Net Income | (7.6) | (7.4) | (8.0) | (3.8) | (6.2) |
| Net Income Attributable To Parent | (7.6) | (7.4) | (7.9) | (3.8) | (6.2) |
| Less: Minority Interest | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 |
| Less: Preferred Dividends | 0.5 | 0.5 | 0.5 | 0.2 | - |
| Net Income To Common Shareholders | (8.1) | (7.9) | (8.4) | (3.9) | (6.2) |
| 0.1 |
| 0.1 |
| 2.4 |
| Shares Diluted | 1.7 | 0.7 | 0.1 | 0.1 | 2.4 |