| Net Income | |
| Net Income | (34.6) | (80.8) | 3.0 | (9.5) | (1.3) | 0.9 | 25.4 |
| Cash From Operating Activities | |
| Depreciation & Amortization | 8.2 | 6.3 | 6.5 | 6.8 | 4.7 | 2.2 | 0.9 |
| Amortization Of Intangibles | - | - | - | - | - | - | - |
| Stock-Based Compensation | 1.3 | 4.5 | 5.1 | 6.3 | 16.7 | 14.1 | 15.0 |
| Deffered Income Tax | (0.3) | (2.2) | (4.7) | (3.6) | 0.3 | (3.3) | (0.6) |
| Asset Impairments | 2.8 | 74.0 | 0.1 | 0.2 | - | - | 0.1 |
| Gains & Losses On Investments | - | 0.3 | 0.4 | - | - | - | - |
| Change In Accounts Receivable | (3.1) | 8.3 | 4.1 | (2.0) | (2.3) | 5.0 | 2.2 |
| Change In Inventory | 16.6 | 5.0 | 0.3 | 4.1 | (1.2) | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - |
| Cash From Operating Activities | (15.1) | (3.5) | 3.2 | (16.4) | 13.2 | 27.5 | 55.1 |
| Cash From Investing Activities | |
| Capital Expenditures | 28.1 | 8.6 | 7.2 | 2.3 | 7.1 | 5.7 | 5.4 |
| Acquisitions | - | - | - | 14.1 | 99.9 | 6.3 |
| Cash From Financing Activities | |
| Debt Issued | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - |
| Change In Cash & Equivalents | |
| Effects Of Exchange Rate Changes | - | - | - | - | (1.5) | (8.1) | 3.0 |
| Net Change In Cash | (30.5) | 29.2 | (37.8) | (93.2) | 31.1 | 37.5 |
| Free Cash Flow | |
| Free Cash Flow | (43.2) | (12.1) | (4.0) | (18.6) | 6.2 | 21.8 | 49.7 |
| Free Cash Flow To Equity | - | - | - | - | - | - |