| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.8 | 0.4 | 0.0 | 0.2 | 0.1 | 0.7 | 0.2 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 3.4 | 1.2 | 1.8 | 0.5 | 2.2 | 2.5 | 2.4 | 0.4 | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||
| Research & Development | - | 0.0 | 9.2 | 44.0 | 52.0 | 47.1 | 47.5 | 41.9 | 38.0 | 30.3 | 15.0 | 18.9 | 10.5 | 4.4 |
| Operating Income | ||||||||||||||
| Operating Income | (4.4) | (4.0) | (41.0) | (55.2) | (67.4) | (60.8) | (60.5) | (54.4) | (51.2) | (40.8) | (21.0) | - | - | - |
| Non-Operating | ||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | 0.4 | 0.0 | 0.0 | - |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | (0.05) | (0.08) | (1.92) | (9.42) | (13.83) | (1.09) | - | - | - | - | - | - | - | - |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | - | (4.0) | (40.6) | (53.2) | (64.9) | (58.3) | (57.8) | (51.7) | (48.8) | (38.5) | (20.8) | - | - | - |
| EBIT | ||||||||||||||
| 0.2 |
| - |
| 0.9 |
| 0.2 |
| - |
| - |
| - |
| 0.4 |
| 0.1 |
| 1.2 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.1 |
| 1.8 |
| 0.3 |
| 0.4 |
| 0.1 |
| 0.1 |
| 2.1 |
| 0.1 |
| - |
| 0.1 |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.0 | - | - | - | 0.0 | - | - | 2.2 | 7.7 | 10.1 | 9.6 | 11.8 | 12.5 | 13.6 | 14.6 | 12.1 | 11.7 | 11.9 | 13.4 | 10.7 | 11.2 | 11.4 | 10.5 | 12.9 | 12.7 | 11.3 | 10.6 | 9.7 | 10.4 | 8.9 | 9.9 | 10.9 | 8.4 | 7.7 | 9.0 | 8.5 | 5.1 | 2.7 | 4.1 | 3.7 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 1.1 | 1.0 | 0.8 | 0.8 | 0.8 | 1.4 | 1.2 | 1.2 | 2.9 | 3.3 | 3.4 | 3.9 | 4.0 | 3.8 | 4.4 | 4.1 | 4.3 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | 0.0 | - | - | - | 0.3 | - | - | - | 0.6 | - | - | - | 0.6 | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 1.3 | 1.3 | 1.0 | 0.8 | 0.9 | 1.8 | 0.7 | (0.4) | 38.9 | 13.4 | 13.0 | 15.7 | 16.4 | 17.4 | 19.0 | 16.2 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (1.3) | (1.3) | (1.0) | (0.8) | (0.9) | (1.8) | (0.7) | 0.4 | (38.8) | (10.6) | (12.6) | (15.7) | (16.2) | (17.3) | (18.3) | (16.0) | (15.8) | (15.1) | (16.1) | (14.5) | (15.0) | (14.7) | (13.4) | (15.9) | (16.4) | (13.5) | (14.1) | (13.1) | (13.7) | (12.7) | (11.5) | (15.4) | (11.6) | (11.9) | (12.1) | (9.5) | (7.4) | - | (5.3) | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Interest Expense | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 2.0 | 2.9 | (1.3) | 0.2 | 1.2 | 1.1 | 0.6 | 2.7 | 13.2 | (7.9) | 0.5 | 0.6 | 0.6 | 0.6 | 0.4 | 0.2 | 0.1 | |||||||||||||||||||||||
| Pre-Tax Income | - | - | (2.3) | (0.5) | - | - | (0.1) | 3.1 | - | - | (12.1) | (15.0) | - | - | (17.9) | (15.8) | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | 0.7 | 1.5 | (2.3) | (0.5) | 0.3 | (0.7) | (0.1) | 3.1 | (25.6) | (18.5) | (12.1) | (15.0) | (15.6) | (16.7) | (17.9) | (15.8) | (15.7) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 0.7 | 1.5 | (2.3) | (0.5) | 0.3 | (0.7) | (0.1) | 3.1 | (25.6) | (18.5) | (12.1) | (15.0) | (15.6) | (16.7) | (17.9) | (15.8) | (15.7) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 0.7 | 1.5 | (2.3) | (0.5) | 0.3 | (0.7) | (0.1) | 3.1 | (25.6) | (18.5) | (12.1) | (15.0) | (15.6) | (16.7) | (17.9) | (15.8) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 0.7 | 1.5 | (2.3) | (0.5) | 0.3 | (0.7) | (0.1) | 3.1 | (25.6) | (18.5) | (12.1) | (15.0) | (15.6) | (16.7) | (17.9) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.05 | - | (0.19) | (0.04) | 0.03 | - | (0.01) | 0.25 | (2.11) | - | (2.57) | (3.21) | (3.39) | - | (3.73) | (0.22) | (0.22) | - | (0.29) | (0.28) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.05 | - | (0.19) | (0.04) | 0.03 | - | (0.01) | 0.25 | (2.11) | - | (2.57) | (3.21) | (3.39) | - | (3.73) | (0.22) | (0.22) | - | ||||||||||||||||||||||
| Shares Basic | 12.4 | - | 12.3 | 12.3 | 12.3 | - | 12.2 | 12.2 | 12.1 | - | 4.7 | 4.7 | 4.6 | - | 4.8 | 72.1 | 72.0 | - | ||||||||||||||||||||||
| Shares Diluted | 12.4 | - | 12.3 | 12.3 | 12.4 | - | 12.2 | 12.4 | 12.1 | - | 4.7 | 4.7 | 4.6 | - | 4.8 | 72.1 | 72.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | (0.9) | - | - | - | (38.5) | - | - | - | (15.7) | - | - | - | (15.2) | - | - | - | (14.4) | - | - | - | (15.7) | - | - | - | (13.0) | - | - | - | (11.0) | - | - | (9.4) | (7.4) | - | (5.2) | - |
| EBIT | (1.3) | (1.3) | (1.0) | (0.8) | (0.9) | (1.8) | (0.7) | 0.4 | (38.8) | (10.6) | (12.6) | (15.7) | (16.2) | (17.3) | (18.3) | (16.0) | (15.8) | (15.1) | (16.1) | |||||||||||||||||||||
| Selling General & Administrative |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 3.7 | 3.5 | 6.6 | 14.6 | 16.6 | 15.4 | 13.5 | 14.7 | 15.7 | 12.9 | 6.4 | 6.1 | 3.4 | 2.4 |
| Depreciation & Amortization | - | 0.0 | 0.3 | 2.0 | 2.5 | 2.4 | 2.6 | 2.7 | 2.4 | 2.3 | 0.2 | 0.1 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 4.4 | 4.0 | 41.0 | 58.5 | 68.6 | 62.5 | 61.0 | 56.6 | 53.8 | 43.3 | 21.4 | 25.0 | 15.8 | 6.8 |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 3.8 | 3.0 | 17.6 | (6.1) | 1.3 | 0.2 | 1.3 | 3.0 | 2.8 | 0.4 | 0.0 | 0.0 | - | 0.3 |
| Pre-Tax Income | - | (1.0) | (23.4) | (61.3) | (66.1) | - | - | - | - | - | - | - | - | - |
| (0.6) |
| (1.0) |
| (23.4) |
| (61.3) |
| (66.1) |
| (60.6) |
| (59.2) |
| (51.4) |
| (48.4) |
| (40.4) |
| (21.0) |
| (25.0) |
| (15.8) |
| (6.4) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.6) | (1.0) | (23.4) | (61.3) | (66.1) | (60.6) | (59.2) | (51.4) | (48.4) | (40.4) | (21.0) | (25.0) | (15.8) | (6.4) |
| Net Income Attributable To Parent | (0.6) | (1.0) | (23.4) | (61.3) | (66.1) | (60.6) | (59.2) | (51.4) | (48.4) | (40.4) | (21.0) | (25.0) | (15.8) | (6.4) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | 0.0 | 4.3 | 2.8 | 2.3 |
| Net Income To Common Shareholders | (0.6) | (1.0) | (23.4) | (61.3) | (66.1) | (60.6) | (59.2) | (51.4) | (48.4) | (40.4) | (26.3) | (29.3) | (18.7) | (8.8) |
| (0.05) |
| (0.08) |
| (1.92) |
| (9.42) |
| (13.83) |
| (1.09) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 12.4 | 12.3 | 12.2 | 6.5 | 4.8 | 55.3 | - | - | - | - | - | - | - | - |
| Shares Diluted | 12.4 | 12.3 | 12.2 | 6.5 | 4.8 | 55.3 | - | - | - | - | - | - | - | - |
| (4.4) |
| (4.0) |
| (41.0) |
| (55.2) |
| (67.4) |
| (60.8) |
| (60.5) |
| (54.4) |
| (51.2) |
| (40.8) |
| (21.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 3.6 |
| 4.1 |
| 3.9 |
| 3.3 |
| 3.0 |
| 3.5 |
| 3.8 |
| 3.5 |
| 3.9 |
| 3.7 |
| 3.7 |
| 4.0 |
| 3.4 |
| 4.7 |
| 3.6 |
| 4.3 |
| 3.2 |
| 3.0 |
| 2.4 |
| 0.9 |
| 1.3 |
| 2.0 |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.0 |
| 15.7 |
| 17.0 |
| 14.8 |
| 15.0 |
| 14.7 |
| 13.4 |
| 16.4 |
| 16.5 |
| 14.7 |
| 14.4 |
| 13.4 |
| 14.0 |
| 12.8 |
| 13.3 |
| 15.6 |
| 12.0 |
| 12.0 |
| 12.2 |
| 11.6 |
| 7.5 |
| 3.6 |
| 5.4 |
| 5.7 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.4 |
| 0.6 |
| 0.7 |
| 0.9 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.5 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.0 |
| (0.2) |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (15.1) |
| (16.0) |
| (14.5) |
| (15.0) |
| (14.6) |
| (13.2) |
| (15.5) |
| (15.8) |
| (12.8) |
| (13.3) |
| (12.3) |
| (12.9) |
| (11.9) |
| (10.7) |
| (14.6) |
| (11.2) |
| (11.7) |
| (11.9) |
| (9.4) |
| (7.4) |
| (3.4) |
| (5.3) |
| (5.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (15.1) |
| (16.0) |
| (14.5) |
| (15.0) |
| (14.6) |
| (13.2) |
| (15.5) |
| (15.8) |
| (12.8) |
| (13.3) |
| (12.3) |
| (12.9) |
| (11.9) |
| (10.7) |
| (14.6) |
| (11.2) |
| (11.7) |
| (11.9) |
| (9.4) |
| (7.4) |
| (3.4) |
| (5.3) |
| (5.6) |
| (15.7) |
| (15.1) |
| (16.0) |
| (14.5) |
| (15.0) |
| (14.6) |
| (13.2) |
| (15.5) |
| (15.8) |
| (12.8) |
| (13.3) |
| (12.3) |
| (12.9) |
| (11.9) |
| (10.7) |
| (14.6) |
| (11.2) |
| (11.7) |
| (11.9) |
| (9.4) |
| (7.4) |
| (3.4) |
| (5.3) |
| (5.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| (15.8) |
| (15.7) |
| (15.1) |
| (16.0) |
| (14.5) |
| (15.0) |
| (14.6) |
| (13.2) |
| (15.5) |
| (15.8) |
| (12.8) |
| (13.3) |
| (12.3) |
| (12.9) |
| (11.9) |
| (10.7) |
| (14.6) |
| (11.2) |
| (24.0) |
| (11.9) |
| (9.4) |
| 5.0 |
| (21.8) |
| (5.4) |
| (5.6) |
| (0.29) |
| (0.28) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 55.3 |
| 52.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 55.3 |
| 52.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (14.5) |
| (15.0) |
| (14.7) |
| (13.4) |
| (15.9) |
| (16.4) |
| (13.5) |
| (14.1) |
| (13.1) |
| (13.7) |
| (12.7) |
| (11.5) |
| (15.4) |
| (11.6) |
| (11.9) |
| (12.1) |
| (9.5) |
| (7.4) |
| - |
| (5.3) |
| - |