| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 2,878.0 | 4,011.0 | 3,256.0 | 2,375.0 | 2,320.0 | 3,652.0 | 3,850.0 | 1,874.0 | 2,330.0 | 2,971.0 | 1,860.0 | 1,401.0 | 1,671.0 | 1,844.0 | ||||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 4,011.0 | 3,652.0 | 2,971.0 | 1,844.0 | 2,944.0 | 2,943.0 | 4,337.0 | 3,616.0 | 2,542.0 | 3,316.0 | 3,379.0 | 1,795.0 | 1,339.0 | 1,395.0 | 905.0 | 1,758.0 | 659.0 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | 88.0 | 83.0 | 251.0 | 68.0 | 700.0 | 3,205.0 | 2,641.0 | 2,890.0 | 2,513.0 | 2,622.0 | 2,296.1 | |||
| Cash And Short Term Investments | 4,011.0 | 3,652.0 | 2,971.0 | 1,844.0 | 2,944.0 | 2,943.0 | 4,425.0 | 3,699.0 | 2,793.0 | 3,384.0 | 4,079.0 | 5,000.0 | 3,980.0 | 4,285.0 | 3,418.0 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 4,039.0 | 3,987.0 | 3,765.0 | 3,565.0 | 3,022.0 | 2,701.0 | 2,893.0 | 2,332.0 | 2,198.0 | 1,967.0 | 1,662.0 | 1,572.0 | 1,518.0 | 1,430.0 | 1,417.0 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 5,310.0 | 4,774.0 | 4,843.0 | 3,995.0 | 3,314.0 | 3,494.0 | 2,980.0 | 2,955.0 | 2,465.0 | 2,030.0 | 1,639.0 | 1,588.0 | 1,422.0 | 1,265.0 | 1,283.0 | 1,057.0 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 7,537.0 | 6,683.0 | 6,344.0 | 5,805.0 | 5,498.0 | 5,182.0 | 4,714.0 | 4,277.0 | 3,800.0 | 3,161.0 | 2,730.0 | 2,597.0 | 2,497.0 | 2,232.0 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 14,859.0 | 12,188.0 | 10,901.0 | 11,857.0 | 12,472.0 | 13,230.0 | 10,231.0 | 8,486.0 | 6,590.0 | 6,686.0 | 3,230.0 | 3,246.0 | 2,739.0 | 1,746.0 | 1,751.0 | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 15,859.0 | 13,597.0 | 12,995.0 | 13,048.0 | 12,479.0 | 13,991.0 | 11,090.0 | 9,859.0 | 7,222.0 | 6,914.0 | 3,998.0 | 3,973.0 | 2,764.0 | 1,762.0 | 1,768.0 | 1,021.0 | ||||
| 1,420.0 |
| 1,044.0 |
| 1,458.0 |
| 2,944.0 |
| 2,563.0 |
| 2,241.0 |
| 2,238.0 |
| 2,943.0 |
| 7,083.0 |
| 6,539.0 |
| 3,964.0 |
| 4,337.0 |
| 1,948.0 |
| 1,754.0 |
| 1,674.0 |
| 3,616.0 |
| 1,918.0 |
| 1,641.0 |
| 2,179.0 |
| 2,542.0 |
| 2,592.0 |
| 3,649.0 |
| 3,213.0 |
| 3,316.0 |
| 2,953.0 |
| 3,490.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 80.0 | 84.0 | 88.0 | 88.0 | 85.0 | 84.0 | 83.0 | 292.0 | 279.0 | 276.0 | 251.0 | 97.0 | 98.0 | 66.0 | 68.0 | 69.0 | 166.0 |
| Cash And Short Term Investments | 2,878.0 | 4,011.0 | 3,256.0 | 2,375.0 | 2,320.0 | 3,652.0 | 3,850.0 | 1,874.0 | 2,330.0 | 2,971.0 | 1,860.0 | 1,401.0 | 1,671.0 | 1,844.0 | 1,420.0 | 1,044.0 | 1,458.0 | 2,944.0 | 2,563.0 | 2,241.0 | 2,238.0 | 2,943.0 | 7,083.0 | 6,619.0 | 4,048.0 | 4,425.0 | 2,036.0 | 1,839.0 | 1,758.0 | 3,699.0 | 2,210.0 | 1,920.0 | 2,455.0 | 2,793.0 | 2,689.0 | 3,747.0 | 3,279.0 | 3,384.0 | 3,022.0 | 3,656.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 3,571.0 | 4,039.0 | 3,643.0 | 3,918.0 | 3,961.0 | 3,987.0 | 3,736.0 | 3,622.0 | 3,473.0 | 3,765.0 | 3,276.0 | 3,261.0 | 3,215.0 | 3,565.0 | 3,103.0 | 3,145.0 | 2,991.0 | 3,022.0 | 2,817.0 | 2,714.0 | 2,616.0 | 2,701.0 | 2,426.0 | 2,203.0 | 2,646.0 | 2,893.0 | 2,438.0 | 2,408.0 | 2,284.0 | 2,332.0 | 2,076.0 | 2,089.0 | 2,108.0 | 2,198.0 | 1,965.0 | 1,905.0 | 1,875.0 | 1,967.0 | 1,803.0 | 1,758.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 5,419.0 | 5,310.0 | 5,370.0 | 5,289.0 | 5,105.0 | 4,774.0 | 5,292.0 | 5,044.0 | 5,026.0 | 4,843.0 | 4,883.0 | 4,593.0 | 4,333.0 | 3,995.0 | 3,883.0 | 3,749.0 | 3,525.0 | 3,314.0 | 3,434.0 | 3,431.0 | 3,473.0 | 3,494.0 | 3,459.0 | 3,442.0 | 3,359.0 | 3,282.0 | 3,269.0 | 3,198.0 | 3,064.0 | 2,955.0 | 2,893.0 | 2,740.0 | 2,664.0 | 2,465.0 | 2,454.0 | 2,279.0 | 2,172.0 | 2,030.0 | 2,092.0 | 1,989.0 |
| Prepaid Expenses | 1,383.0 | 1,306.0 | 1,355.0 | 1,332.0 | 1,547.0 | 1,593.0 | 961.0 | 1,022.0 | 986.0 | 857.0 | 950.0 | 819.0 | 850.0 | 787.0 | 835.0 | 804.0 | 679.0 | |||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 13,338.0 | 14,755.0 | 13,711.0 | 13,003.0 | 13,022.0 | 14,847.0 | 14,673.0 | 11,645.0 | 11,892.0 | 12,518.0 | 11,045.0 | 10,151.0 | 10,155.0 | 10,275.0 | 9,318.0 | 8,825.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 7,630.0 | 7,537.0 | 7,405.0 | 7,272.0 | 6,910.0 | 6,683.0 | 6,889.0 | 6,622.0 | 6,458.0 | 6,344.0 | 6,155.0 | 6,087.0 | 5,970.0 | 5,805.0 | 5,534.0 | 5,549.0 | 5,532.0 | 5,498.0 | 5,440.0 | 5,362.0 | 5,206.0 | 5,182.0 | 4,839.0 | 4,775.0 | 4,776.0 | 4,714.0 | 4,603.0 | 4,478.0 | 4,342.0 | 4,277.0 | 4,152.0 | 4,036.0 | 3,981.0 | 3,800.0 | 3,689.0 | 3,518.0 | 3,333.0 | 3,161.0 | 3,123.0 | 3,070.0 |
| Accumulated Depreciation | 3,743.0 | 3,661.0 | 3,671.0 | 3,570.0 | 3,374.0 | 3,235.0 | 3,460.0 | 3,304.0 | 3,198.0 | 3,129.0 | 3,049.0 | 3,005.0 | 2,933.0 | 2,835.0 | 2,736.0 | 2,746.0 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 3,887.0 | 3,876.0 | 3,734.0 | 3,702.0 | 3,536.0 | 3,448.0 | 3,429.0 | 3,318.0 | 3,260.0 | 3,215.0 | 3,106.0 | 3,082.0 | 3,037.0 | 2,970.0 | 2,798.0 | 2,803.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 19,188.0 | 19,291.0 | 19,256.0 | 19,183.0 | 19,089.0 | 15,855.0 | 16,396.0 | 15,408.0 | 15,351.0 | 15,243.0 | 15,138.0 | 15,172.0 | 14,849.0 | 14,880.0 | 14,993.0 | 15,115.0 | 15,228.0 | 12,918.0 | ||||||||||||||||||||||
| Intangible Assets | 5,516.0 | 5,681.0 | 5,845.0 | 5,962.0 | 6,132.0 | 4,395.0 | 4,940.0 | 4,363.0 | 4,509.0 | 4,593.0 | 4,731.0 | 4,917.0 | 4,779.0 | 4,885.0 | 5,053.0 | 5,245.0 | 5,430.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 529.0 | 519.0 | 539.0 | 551.0 | 570.0 | 516.0 | 516.0 | 510.0 | 525.0 | 494.0 | 491.0 | 481.0 | 489.0 | 473.0 | 456.0 | 469.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | 1,193.0 | 1,098.0 | 1,374.0 | 1,375.0 | 1,411.0 | 1,742.0 | 1,562.0 | 1,606.0 | 1,641.0 | 1,670.0 | 1,406.0 | 1,439.0 | 1,443.0 | 1,410.0 | 1,390.0 | 1,625.0 | 1,602.0 | |||||||||||||||||||||||
| Other Non-Current Assets | 3,169.0 | 3,143.0 | 3,137.0 | 3,106.0 | 2,816.0 | 2,684.0 | 2,833.0 | 2,790.0 | 2,749.0 | 2,673.0 | 2,616.0 | 2,648.0 | 2,567.0 | 2,464.0 | 2,431.0 | 2,419.0 | 2,359.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 46,291.0 | 47,844.0 | 47,057.0 | 46,331.0 | 46,006.0 | 42,971.0 | 43,833.0 | 39,130.0 | 39,402.0 | 39,912.0 | 38,042.0 | 37,409.0 | 36,830.0 | 36,884.0 | 35,983.0 | 36,032.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 499.0 | 1,000.0 | 1,750.0 | 1,751.0 | 2,398.0 | 1,409.0 | 2,159.0 | 2,095.0 | 2,058.0 | 2,094.0 | 2,308.0 | 1,798.0 | 1,204.0 | 1,191.0 | 8.0 | 7.0 | 214.0 | 7.0 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 161.0 | 153.0 | 161.0 | 159.0 | 161.0 | 144.0 | 149.0 | 143.0 | 157.0 | 143.0 | 130.0 | 125.0 | 132.0 | 121.0 | 116.0 | 118.0 | ||||||||||||||||||||||||
| Accrued Expenses | 885.0 | 1,595.0 | 1,306.0 | 1,075.0 | 919.0 | 1,403.0 | 1,250.0 | 887.0 | 778.0 | 1,478.0 | 1,223.0 | 929.0 | 713.0 | 1,149.0 | 927.0 | 779.0 | 703.0 | |||||||||||||||||||||||
| Other Current Liabilities | 2,526.0 | 2,645.0 | 2,421.0 | 2,608.0 | 2,229.0 | 2,266.0 | 2,224.0 | 2,001.0 | 2,124.0 | 2,137.0 | 1,715.0 | 1,729.0 | 1,700.0 | 1,744.0 | 1,526.0 | 1,495.0 | ||||||||||||||||||||||||
| Total Current Liabilities | 6,315.0 | 7,794.0 | 7,414.0 | 7,288.0 | 7,929.0 | 7,616.0 | 7,669.0 | 6,926.0 | 6,955.0 | 7,921.0 | 7,458.0 | 6,584.0 | 5,866.0 | 6,303.0 | 4,571.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 14,224.0 | 14,859.0 | 14,845.0 | 14,829.0 | 14,383.0 | 12,188.0 | 13,325.0 | 10,127.0 | 10,807.0 | 10,901.0 | 10,382.0 | 11,149.0 | 11,857.0 | 11,857.0 | 12,751.0 | 13,374.0 | 13,885.0 | 12,472.0 | 12,629.0 | 12,734.0 | 13,059.0 | 13,230.0 | 12,008.0 | 11,811.0 | 9,404.0 | 10,231.0 | 7,889.0 | 7,974.0 | 7,950.0 | 8,486.0 | 5,928.0 | 5,925.0 | 5,920.0 | 6,590.0 | 6,593.0 | 6,592.0 | 7,184.0 | 6,686.0 | 6,713.0 | 6,717.0 |
| Operating Lease Liabilities Non-Current | 350.0 | 348.0 | 377.0 | 389.0 | 414.0 | 379.0 | 374.0 | 379.0 | 378.0 | 356.0 | 369.0 | 363.0 | 367.0 | 357.0 | 349.0 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 2,370.0 | 2,369.0 | 2,613.0 | 2,628.0 | 2,392.0 | 2,184.0 | 2,322.0 | 1,965.0 | 1,903.0 | 1,930.0 | 1,832.0 | 1,846.0 | 1,587.0 | 1,467.0 | 1,577.0 | 1,793.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 23,312.0 | 25,424.0 | 25,272.0 | 25,140.0 | 25,076.0 | 22,337.0 | 23,684.0 | 19,368.0 | 20,230.0 | 21,319.0 | 20,137.0 | 20,048.0 | 19,935.0 | 20,268.0 | 19,520.0 | 20,358.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 20,878.0 | 20,472.0 | 19,960.0 | 19,423.0 | 18,862.0 | 18,528.0 | 18,303.0 | 17,774.0 | 17,254.0 | 16,771.0 | 15,933.0 | 15,526.0 | 15,072.0 | 14,765.0 | 14,486.0 | 13,933.0 | 13,540.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (583.0) | (687.0) | (766.0) | (762.0) | (409.0) | (293.0) | (545.0) | (355.0) | (377.0) | (416.0) | (249.0) | (330.0) | (305.0) | (221.0) | (89.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 22,979.0 | 22,420.0 | 21,785.0 | 21,191.0 | 20,930.0 | 20,634.0 | 20,149.0 | 19,762.0 | 19,172.0 | 18,593.0 | 17,905.0 | 17,361.0 | 16,895.0 | 16,616.0 | 16,463.0 | 15,674.0 | ||||||||||||||||||||||||
| Total Equity | 22,979.0 | 22,420.0 | 21,785.0 | 21,191.0 | 20,930.0 | 20,634.0 | 20,149.0 | 19,762.0 | 19,172.0 | 18,593.0 | 17,905.0 | 17,361.0 | 16,895.0 | 16,616.0 | 16,463.0 | 15,674.0 | 15,046.0 | 14,877.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 14,723.0 | 15,859.0 | 16,595.0 | 16,580.0 | 16,781.0 | 13,597.0 | 15,484.0 | 12,222.0 | 12,865.0 | 12,995.0 | 12,690.0 | 12,947.0 | 13,061.0 | 13,048.0 | 12,759.0 | 13,381.0 | 14,099.0 | 12,479.0 | 12,651.0 | 12,740.0 | 13,074.0 | 13,991.0 | 13,127.0 | 12,921.0 | 10,507.0 | 11,090.0 | 8,415.0 | 8,513.0 | 8,471.0 | 9,859.0 | 7,203.0 | 7,202.0 | 7,904.0 | 7,222.0 | 7,225.0 | 7,366.0 | 7,219.0 | 6,914.0 | 6,848.0 | 7,644.0 |
| Net debt | 11,845.0 | 11,848.0 | 13,339.0 | 14,205.0 | 14,461.0 | 9,945.0 | 11,634.0 | 10,348.0 | 10,535.0 | 10,024.0 | 10,830.0 | 11,546.0 | 11,390.0 | 11,204.0 | 11,339.0 | 12,337.0 | 12,641.0 | 9,535.0 | ||||||||||||||||||||||
| Working Capital | 7,023.0 | 6,961.0 | 6,297.0 | 5,715.0 | 5,093.0 | 7,231.0 | 7,004.0 | 4,719.0 | 4,937.0 | 4,597.0 | 3,587.0 | 3,567.0 | 4,289.0 | 3,972.0 | 4,747.0 | 4,421.0 | 4,317.0 | |||||||||||||||||||||||
| Book Value | 22,979.0 | 22,420.0 | 21,785.0 | 21,191.0 | 20,930.0 | 20,634.0 | 20,149.0 | 19,762.0 | 19,172.0 | 18,593.0 | 17,905.0 | 17,361.0 | 16,895.0 | 16,616.0 | 16,463.0 | 15,674.0 | 15,046.0 | 14,877.0 | ||||||||||||||||||||||
| Tangible Book Value | (1,725.0) | (2,552.0) | (3,316.0) | (3,954.0) | (4,291.0) | 384.0 | (1,187.0) | (9.0) | (688.0) | (1,243.0) | (1,964.0) | (2,728.0) | (2,733.0) | (3,149.0) | (3,583.0) | (4,686.0) | (5,612.0) | |||||||||||||||||||||||
| 701.0 |
| 290.5 |
| 416.6 |
| - |
| - |
| 1,494.5 |
| - |
| - |
| 4,380.0 |
| 2,955.1 |
| 2,195.5 |
| 290.5 |
| 416.6 |
| 1,252.0 |
| 1,147.1 |
| 1,129.5 |
| - |
| - |
| 943.0 |
| 952.7 |
| - |
| - |
| Prepaid Expenses | 1,306.0 | 1,593.0 | 857.0 | 787.0 | 662.0 | 488.0 | 760.0 | 747.0 | 537.0 | 480.0 | 563.0 | 524.0 | 535.0 | 357.0 | 312.0 | 290.0 | 204.1 | 179.6 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 14,755.0 | 14,847.0 | 12,518.0 | 10,275.0 | 10,017.0 | 9,707.0 | 11,058.0 | 9,733.0 | 7,993.0 | 7,861.0 | 7,943.0 | 8,684.0 | 8,335.0 | 8,148.0 | 7,207.0 | 7,632.0 | 5,851.2 | 4,979.3 | - | - |
| 2,055.0 |
| 1,850.0 |
| 1,963.7 |
| 1,871.0 |
| - |
| - |
| Accumulated Depreciation | 3,661.0 | 3,235.0 | 3,129.0 | 2,835.0 | 2,665.0 | 2,430.0 | 2,147.0 | 1,986.0 | 1,825.0 | 1,592.0 | 1,531.0 | 1,499.0 | 1,416.0 | 1,284.0 | 1,167.0 | 1,052.0 | 1,016.1 | 907.2 | - | - |
| Property,Plant & Equipment Net | 3,876.0 | 3,448.0 | 3,215.0 | 2,970.0 | 2,833.0 | 2,752.0 | 2,567.0 | 2,291.0 | 1,975.0 | 1,569.0 | 1,199.0 | 1,098.0 | 1,081.0 | 948.0 | 888.0 | 798.0 | 947.6 | 963.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 19,291.0 | 15,855.0 | 15,243.0 | 14,880.0 | 12,918.0 | 12,778.0 | 9,069.0 | 8,563.0 | 7,168.0 | 6,356.0 | 4,136.0 | 4,186.0 | 3,844.0 | 2,142.0 | 2,072.0 | 1,072.0 | 957.0 | 567.5 | - | - |
| Intangible Assets | 5,681.0 | 4,395.0 | 4,593.0 | 4,885.0 | 4,840.0 | 5,554.0 | 4,227.0 | 4,163.0 | 3,477.0 | 3,508.0 | 1,794.0 | 2,018.0 | 1,989.0 | 1,424.0 | 1,442.0 | 703.0 | 634.7 | 368.0 | - | - |
| Operating Lease Right Of Use Assets | 519.0 | 516.0 | 494.0 | 473.0 | 419.0 | 423.0 | 384.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 1,098.0 | 1,742.0 | 1,670.0 | 1,410.0 | 1,760.0 | 1,530.0 | 1,575.0 | 1,678.0 | 283.0 | 302.0 | 477.0 | 594.0 | 34.0 | 63.0 | 62.0 | 248.0 | 258.9 | 212.2 | - | - |
| Other Non-Current Assets | 3,143.0 | 2,684.0 | 2,673.0 | 2,464.0 | 2,263.0 | 2,009.0 | 1,671.0 | 801.0 | 1,301.0 | 1,141.0 | 1,151.0 | 1,293.0 | 494.0 | 544.0 | 537.0 | 151.0 | 136.7 | 237.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 47,844.0 | 42,971.0 | 39,912.0 | 36,884.0 | 34,631.0 | 34,330.0 | 30,167.0 | 27,229.0 | 22,197.0 | 20,435.0 | 16,223.0 | 17,258.0 | 15,399.0 | 13,206.0 | 12,146.0 | 10,658.0 | 9,071.0 | 7,603.3 | - | - |
| - |
| - |
| - |
| - |
| Short Term Debt | 1,000.0 | 1,409.0 | 2,094.0 | 1,191.0 | 7.0 | 761.0 | 859.0 | 1,373.0 | 632.0 | 228.0 | 768.0 | 727.0 | 25.0 | 16.0 | 17.0 | 25.0 | 18.0 | 20.5 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 153.0 | 144.0 | 143.0 | 121.0 | 112.0 | 109.0 | 86.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1,595.0 | 1,403.0 | 1,478.0 | 1,149.0 | 1,092.0 | 925.0 | 955.0 | 917.0 | 838.0 | 767.0 | 637.0 | 597.0 | 535.0 | 467.0 | 444.0 | 418.0 | 354.1 | 336.8 | - | - |
| Other Current Liabilities | 2,645.0 | 2,266.0 | 2,137.0 | 1,744.0 | 1,465.0 | 1,586.0 | 1,196.0 | 1,521.0 | 1,207.0 | 923.0 | 710.0 | 751.0 | 765.0 | 934.0 | 798.0 | 753.0 | 674.3 | 641.9 | - | - |
| Total Current Liabilities | 7,794.0 | 7,616.0 | 7,921.0 | 6,303.0 | 4,549.0 | 5,041.0 | 4,400.0 | 4,807.0 | 3,485.0 | 3,148.0 | 3,502.0 | 4,461.0 | 2,657.0 | 1,876.0 | 1,840.0 | 1,605.0 | 1,441.0 | 1,462.1 | - | - |
| 996.0 |
| 18.0 |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 348.0 | 379.0 | 356.0 | 357.0 | 310.0 | 325.0 | 301.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 137.0 | 82.0 | 63.0 | 67.0 | 68.0 | 117.0 | 108.0 | 54.0 | 47.0 | 55.0 | 35.0 | 42.0 | (397.0) | (182.0) | (180.0) | (344.0) | 382.6 | - | - | - |
| Pension Obligations | - | - | - | - | 491.0 | 594.0 | 439.0 | 357.0 | 336.0 | 279.0 | 239.0 | 259.0 | 174.0 | 192.0 | (105.0) | (107.0) | - | - | - | - |
| Other Non-Current Liabilities | 2,369.0 | 2,184.0 | 1,930.0 | 1,467.0 | 1,820.0 | 1,985.0 | 1,661.0 | 978.0 | 881.0 | 764.0 | 980.0 | 977.0 | 1,300.0 | 987.0 | 872.0 | 1,120.0 | 1,035.2 | 734.5 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 25,424.0 | 22,337.0 | 21,319.0 | 20,268.0 | 19,754.0 | 21,246.0 | 17,360.0 | 15,499.0 | 12,217.0 | 10,885.0 | 7,712.0 | 8,663.0 | 6,352.0 | 4,609.0 | 4,463.0 | 3,484.0 | 2,475.0 | 2,195.3 | - | - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 20,472.0 | 18,528.0 | 16,771.0 | 14,765.0 | 13,480.0 | 12,462.0 | 11,748.0 | 10,765.0 | 8,986.0 | 8,842.0 | 7,792.0 | 7,559.0 | 7,617.0 | 7,332.0 | 6,479.0 | 6,017.0 | 5,397.4 | 4,389.5 | - | - |
| Accumulated Other Comprehensive Income | (687.0) | (293.0) | (416.0) | (221.0) | (531.0) | (1,157.0) | (606.0) | (631.0) | (553.0) | (761.0) | (639.0) | (254.0) | 232.0 | 129.0 | 144.0 | 154.0 | 258.0 | 164.8 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | 14.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 22,420.0 | 20,634.0 | 18,593.0 | 16,616.0 | 14,877.0 | 13,084.0 | 12,807.0 | 11,730.0 | 9,966.0 | 9,550.0 | 8,511.0 | 8,595.0 | 9,047.0 | 8,597.0 | 7,683.0 | 7,174.0 | 6,596.0 | 5,408.0 | 5,378.5 | 4,191.0 |
| Total Equity | 22,420.0 | 20,634.0 | 18,593.0 | 16,616.0 | 14,877.0 | 13,084.0 | 12,807.0 | 11,730.0 | 9,980.0 | 9,550.0 | 8,511.0 | 8,595.0 | 9,047.0 | 8,597.0 | 7,683.0 | 7,174.0 | 6,596.0 | 5,408.0 | 5,378.5 | 4,191.0 |
| 36.0 |
| 20.5 |
| - |
| - |
| Net debt | 11,848.0 | 9,945.0 | 10,024.0 | 11,204.0 | 9,535.0 | 11,048.0 | 6,665.0 | 6,160.0 | 4,429.0 | 3,530.0 | (81.0) | (1,027.0) | (1,216.0) | (2,523.0) | (1,650.0) | (3,359.0) | (2,919.1) | (2,175.0) | - | - |
| Working Capital | 6,961.0 | 7,231.0 | 4,597.0 | 3,972.0 | 5,468.0 | 4,666.0 | 6,658.0 | 4,926.0 | 4,508.0 | 4,713.0 | 4,441.0 | 4,223.0 | 5,678.0 | 6,272.0 | 5,367.0 | 6,027.0 | 4,410.2 | 3,517.2 | - | - |
| Book Value | 22,420.0 | 20,634.0 | 18,593.0 | 16,616.0 | 14,877.0 | 13,084.0 | 12,807.0 | 11,730.0 | 9,966.0 | 9,550.0 | 8,511.0 | 8,595.0 | 9,047.0 | 8,597.0 | 7,683.0 | 7,174.0 | 6,596.0 | 5,408.0 | 5,378.5 | 4,191.0 |
| Tangible Book Value | (2,552.0) | 384.0 | (1,243.0) | (3,149.0) | (2,881.0) | (5,248.0) | (489.0) | (996.0) | (679.0) | (314.0) | 2,581.0 | 2,391.0 | 3,214.0 | 5,031.0 | 4,169.0 | 5,399.0 | 5,004.3 | 4,472.5 | - | - |
| 662.0 |
| 570.0 |
| 562.0 |
| 578.0 |
| 488.0 |
| 499.0 |
| 537.0 |
| 683.0 |
| 760.0 |
| 823.0 |
| 740.0 |
| 782.0 |
| 747.0 |
| 739.0 |
| 664.0 |
| 624.0 |
| 537.0 |
| 602.0 |
| 547.0 |
| 563.0 |
| 480.0 |
| 449.0 |
| 421.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,725.0 |
| 10,017.0 |
| 9,460.0 |
| 9,032.0 |
| 8,979.0 |
| 9,707.0 |
| 13,545.0 |
| 12,801.0 |
| 10,736.0 |
| 11,360.0 |
| 8,566.0 |
| 8,185.0 |
| 7,888.0 |
| 9,733.0 |
| 7,918.0 |
| 7,413.0 |
| 7,851.0 |
| 7,993.0 |
| 7,710.0 |
| 8,478.0 |
| 7,889.0 |
| 7,861.0 |
| 7,366.0 |
| 7,824.0 |
| 2,739.0 |
| 2,665.0 |
| 2,694.0 |
| 2,624.0 |
| 2,496.0 |
| 2,430.0 |
| 2,310.0 |
| 2,248.0 |
| 2,169.0 |
| 2,147.0 |
| 2,143.0 |
| 2,091.0 |
| 2,045.0 |
| 1,986.0 |
| 1,974.0 |
| 1,935.0 |
| 1,927.0 |
| 1,825.0 |
| 1,837.0 |
| 1,760.0 |
| 1,678.0 |
| 1,592.0 |
| 1,618.0 |
| 1,624.0 |
| 2,793.0 |
| 2,833.0 |
| 2,746.0 |
| 2,738.0 |
| 2,710.0 |
| 2,752.0 |
| 2,529.0 |
| 2,527.0 |
| 2,607.0 |
| 2,567.0 |
| 2,460.0 |
| 2,387.0 |
| 2,297.0 |
| 2,291.0 |
| 2,178.0 |
| 2,101.0 |
| 2,054.0 |
| 1,975.0 |
| 1,852.0 |
| 1,758.0 |
| 1,655.0 |
| 1,569.0 |
| 1,505.0 |
| 1,446.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12,893.0 |
| 12,802.0 |
| 12,803.0 |
| 12,778.0 |
| 9,128.0 |
| 9,074.0 |
| 9,025.0 |
| 9,069.0 |
| 8,704.0 |
| 8,762.0 |
| 8,710.0 |
| 8,563.0 |
| 7,634.0 |
| 7,636.0 |
| 7,723.0 |
| 7,168.0 |
| 7,026.0 |
| 6,471.0 |
| 6,393.0 |
| 6,356.0 |
| 6,475.0 |
| 6,372.0 |
| 4,840.0 |
| 5,058.0 |
| 5,261.0 |
| 5,378.0 |
| 5,554.0 |
| 3,917.0 |
| 4,012.0 |
| 4,107.0 |
| 4,227.0 |
| 4,056.0 |
| 4,184.0 |
| 4,240.0 |
| 4,163.0 |
| 3,463.0 |
| 3,567.0 |
| 3,689.0 |
| 3,477.0 |
| 3,470.0 |
| 3,382.0 |
| 3,446.0 |
| 3,508.0 |
| 3,608.0 |
| 3,728.0 |
| 490.0 |
| 419.0 |
| 400.0 |
| 404.0 |
| 424.0 |
| 423.0 |
| 401.0 |
| 406.0 |
| 393.0 |
| 384.0 |
| 362.0 |
| 357.0 |
| 355.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,760.0 |
| 1,860.0 |
| 1,751.0 |
| 1,519.0 |
| 1,530.0 |
| 1,627.0 |
| 1,570.0 |
| 1,537.0 |
| 1,575.0 |
| 1,586.0 |
| 1,613.0 |
| 1,631.0 |
| 1,678.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,263.0 |
| 2,128.0 |
| 2,114.0 |
| 2,066.0 |
| 2,009.0 |
| 1,540.0 |
| 1,499.0 |
| 1,428.0 |
| 1,369.0 |
| 1,287.0 |
| 1,223.0 |
| 1,171.0 |
| 801.0 |
| 891.0 |
| 853.0 |
| 816.0 |
| 1,584.0 |
| 1,427.0 |
| 1,203.0 |
| 1,134.0 |
| 1,141.0 |
| 1,233.0 |
| 1,150.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 36,137.0 |
| 34,631.0 |
| 34,145.0 |
| 33,698.0 |
| 33,455.0 |
| 34,330.0 |
| 32,286.0 |
| 31,483.0 |
| 29,440.0 |
| 30,167.0 |
| 26,659.0 |
| 26,354.0 |
| 25,937.0 |
| 27,229.0 |
| 22,084.0 |
| 21,570.0 |
| 22,133.0 |
| 22,197.0 |
| 21,485.0 |
| 21,292.0 |
| 20,517.0 |
| 20,435.0 |
| 20,187.0 |
| 20,520.0 |
| 22.0 |
| 6.0 |
| 15.0 |
| 761.0 |
| 1,119.0 |
| 1,110.0 |
| 1,103.0 |
| 859.0 |
| 526.0 |
| 539.0 |
| 521.0 |
| 1,373.0 |
| 1,275.0 |
| 1,277.0 |
| 1,984.0 |
| 632.0 |
| 632.0 |
| 774.0 |
| 35.0 |
| 228.0 |
| 135.0 |
| 927.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 129.0 |
| 112.0 |
| 108.0 |
| 109.0 |
| 109.0 |
| 109.0 |
| 100.0 |
| 92.0 |
| 89.0 |
| 86.0 |
| 87.0 |
| 88.0 |
| 89.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,092.0 |
| 976.0 |
| 890.0 |
| 689.0 |
| 925.0 |
| 680.0 |
| 528.0 |
| 430.0 |
| 955.0 |
| 767.0 |
| 640.0 |
| 531.0 |
| 917.0 |
| 748.0 |
| 600.0 |
| 525.0 |
| 838.0 |
| 672.0 |
| 548.0 |
| 457.0 |
| 767.0 |
| 640.0 |
| 530.0 |
| 1,541.0 |
| 1,465.0 |
| 1,467.0 |
| 1,510.0 |
| 1,487.0 |
| 1,586.0 |
| 1,766.0 |
| 1,702.0 |
| 1,450.0 |
| 1,527.0 |
| 1,690.0 |
| 1,820.0 |
| 1,696.0 |
| 1,521.0 |
| 1,180.0 |
| 1,171.0 |
| 1,233.0 |
| 1,011.0 |
| 957.0 |
| 1,026.0 |
| 883.0 |
| 923.0 |
| 873.0 |
| 833.0 |
| 4,404.0 |
| 4,408.0 |
| 4,549.0 |
| 4,449.0 |
| 4,252.0 |
| 3,953.0 |
| 5,041.0 |
| 4,689.0 |
| 4,405.0 |
| 4,162.0 |
| 4,400.0 |
| 3,921.0 |
| 3,946.0 |
| 3,713.0 |
| 4,807.0 |
| 4,153.0 |
| 4,046.0 |
| 4,800.0 |
| 3,485.0 |
| 3,258.0 |
| 3,552.0 |
| 2,554.0 |
| 3,148.0 |
| 3,026.0 |
| 3,605.0 |
| 353.0 |
| 370.0 |
| 310.0 |
| 298.0 |
| 306.0 |
| 322.0 |
| 325.0 |
| 310.0 |
| 320.0 |
| 306.0 |
| 301.0 |
| 278.0 |
| 269.0 |
| 258.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,881.0 |
| 1,820.0 |
| 1,960.0 |
| 1,965.0 |
| 1,955.0 |
| 1,985.0 |
| 1,604.0 |
| 1,523.0 |
| 1,733.0 |
| 1,661.0 |
| 1,439.0 |
| 1,385.0 |
| 1,363.0 |
| 978.0 |
| 892.0 |
| 877.0 |
| 912.0 |
| 881.0 |
| 1,209.0 |
| 1,113.0 |
| 1,075.0 |
| 1,051.0 |
| 1,116.0 |
| 1,100.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21,091.0 |
| 19,754.0 |
| 19,967.0 |
| 19,878.0 |
| 19,953.0 |
| 21,246.0 |
| 19,300.0 |
| 18,729.0 |
| 16,325.0 |
| 17,360.0 |
| 14,344.0 |
| 14,411.0 |
| 14,244.0 |
| 15,499.0 |
| 12,224.0 |
| 12,110.0 |
| 12,910.0 |
| 12,217.0 |
| 11,060.0 |
| 11,257.0 |
| 10,813.0 |
| 10,885.0 |
| 10,855.0 |
| 11,422.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13,480.0 |
| 13,081.0 |
| 12,881.0 |
| 12,525.0 |
| 12,462.0 |
| 12,129.0 |
| 11,725.0 |
| 12,024.0 |
| 11,748.0 |
| 11,238.0 |
| 10,967.0 |
| 10,683.0 |
| 10,765.0 |
| 8,892.0 |
| 8,477.0 |
| 8,201.0 |
| 8,986.0 |
| 9,411.0 |
| 9,136.0 |
| 8,903.0 |
| 8,842.0 |
| 8,491.0 |
| 8,278.0 |
| (286.0) |
| (479.0) |
| (531.0) |
| (816.0) |
| (943.0) |
| (867.0) |
| (1,157.0) |
| (917.0) |
| (715.0) |
| (623.0) |
| (606.0) |
| (553.0) |
| (630.0) |
| (565.0) |
| (631.0) |
| (604.0) |
| (557.0) |
| (510.0) |
| (553.0) |
| (498.0) |
| (590.0) |
| (675.0) |
| (761.0) |
| (600.0) |
| (595.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.0 |
| 14.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 15,046.0 |
| 14,877.0 |
| 14,178.0 |
| 13,820.0 |
| 13,502.0 |
| 13,084.0 |
| 12,986.0 |
| 12,754.0 |
| 13,115.0 |
| 12,807.0 |
| 12,315.0 |
| 11,943.0 |
| 11,693.0 |
| 11,730.0 |
| 9,860.0 |
| 9,460.0 |
| 9,214.0 |
| 9,966.0 |
| 10,425.0 |
| 10,035.0 |
| 9,704.0 |
| 9,550.0 |
| 9,332.0 |
| 9,098.0 |
| 14,178.0 |
| 13,820.0 |
| 13,502.0 |
| 13,084.0 |
| 12,986.0 |
| 12,754.0 |
| 13,115.0 |
| 12,807.0 |
| 12,315.0 |
| 11,943.0 |
| 11,693.0 |
| 11,730.0 |
| 9,860.0 |
| 9,460.0 |
| 9,223.0 |
| 9,980.0 |
| 10,425.0 |
| 10,035.0 |
| 9,704.0 |
| 9,550.0 |
| 9,332.0 |
| 9,098.0 |
| 10,088.0 |
| 10,499.0 |
| 10,836.0 |
| 11,048.0 |
| 6,044.0 |
| 6,302.0 |
| 6,459.0 |
| 6,665.0 |
| 6,379.0 |
| 6,674.0 |
| 6,713.0 |
| 6,160.0 |
| 4,993.0 |
| 5,282.0 |
| 5,449.0 |
| 4,429.0 |
| 4,536.0 |
| 3,619.0 |
| 3,940.0 |
| 3,530.0 |
| 3,826.0 |
| 3,988.0 |
| 5,468.0 |
| 5,011.0 |
| 4,780.0 |
| 5,026.0 |
| 4,666.0 |
| 8,856.0 |
| 8,396.0 |
| 6,574.0 |
| 6,960.0 |
| 4,645.0 |
| 4,239.0 |
| 4,175.0 |
| 4,926.0 |
| 3,765.0 |
| 3,367.0 |
| 3,051.0 |
| 4,508.0 |
| 4,452.0 |
| 4,926.0 |
| 5,335.0 |
| 4,713.0 |
| 4,340.0 |
| 4,219.0 |
| 14,178.0 |
| 13,820.0 |
| 13,502.0 |
| 13,084.0 |
| 12,986.0 |
| 12,754.0 |
| 13,115.0 |
| 12,807.0 |
| 12,315.0 |
| 11,943.0 |
| 11,693.0 |
| 11,730.0 |
| 9,860.0 |
| 9,460.0 |
| 9,214.0 |
| 9,966.0 |
| 10,425.0 |
| 10,035.0 |
| 9,704.0 |
| 9,550.0 |
| 9,332.0 |
| 9,098.0 |
| (2,881.0) |
| (3,773.0) |
| (4,243.0) |
| (4,679.0) |
| (5,248.0) |
| (59.0) |
| (332.0) |
| (17.0) |
| (489.0) |
| (445.0) |
| (1,003.0) |
| (1,257.0) |
| (996.0) |
| (1,237.0) |
| (1,743.0) |
| (2,198.0) |
| (679.0) |
| (71.0) |
| 182.0 |
| (135.0) |
| (314.0) |
| (751.0) |
| (1,002.0) |