| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.2 | 0.2 | 0.2 | 0.6 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | - | 0.0 | 0.0 | 0.9 | 2.3 | 18.7 | 0.0 | 0.0 | 3.9 | 5.2 | 4.6 | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | - | - | - | - | 58.6 | 57.1 | 59.6 | 64.6 | 36.7 | 22.8 | 18.1 | 11.5 | 6.8 |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (201.6) | (209.6) | (208.6) | (242.3) | (84.8) | (65.6) | (81.5) | (80.3) | (45.5) | (27.7) | (21.9) | (11.3) | (8.9) |
| Non-Operating | |||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | 0.0 | (0.0) | 0.1 | (0.0) | (0.1) | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | |||||||||||||
| Per Share | |||||||||||||
| EPS Basic | - | - | - | 13.76 | (24.86) | (25.02) | (1.52) | - | - | - | - | - | - |
| EPS Diluted | - | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | - | (209.6) | (208.6) | (241.6) | (83.2) | (64.1) | (80.5) | (79.9) | (45.2) | (27.4) | (21.8) | (11.2) | (8.9) |
| EBIT | (201.6) | ||||||||||||
| 1.4 |
| 3.6 |
| 1.4 |
| 13.7 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 2.4 |
| 1.5 |
| - |
| 1.3 |
| 1.5 |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | 13.8 | 14.3 | 12.0 | 15.4 | 17.0 | 16.8 | 14.9 | 13.6 | 11.9 | 15.8 | 12.5 | 16.9 | 14.6 | 17.6 | 17.8 | 14.8 | 14.4 | 11.8 | 8.9 | 9.1 | 6.9 | 5.8 | 6.2 | 5.8 | 4.9 | 4.7 | 5.4 | 4.4 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 15.2 | 12.5 | 11.6 | 11.8 | 11.9 | 10.8 | 10.6 | 11.5 | 12.8 | 14.1 | 8.6 | 12.1 | 5.2 | 5.1 | 7.0 | 7.7 | 8.8 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.4 | - | - | - | 0.4 | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 45.6 | 57.2 | 56.9 | 41.9 | 53.6 | 61.3 | 55.4 | 44.1 | 47.8 | 45.9 | 18.3 | 159.9 | 19.0 | 19.3 | 18.9 | 23.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (45.6) | (57.2) | (56.9) | (41.9) | (53.6) | (61.3) | (55.4) | (44.1) | (47.8) | (45.9) | (18.3) | (159.2) | (18.8) | (19.2) | (18.8) | (22.4) | (24.4) | (20.4) | (20.3) | (6.7) | (18.2) | (22.8) | (18.1) | (21.6) | (19.0) | (21.9) | (22.1) | (18.6) | (17.7) | (15.3) | (12.2) | (9.7) | (8.2) | (6.6) | (8.0) | (6.7) | (6.3) | (5.5) | (6.3) | (5.5) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (23.4) | (5.4) | 45.7 | 5.2 | 8.8 | 5.0 | (13.6) | 5.3 | 3.9 | (17.3) | (21.8) | (57.8) | 0.3 | 0.4 | 0.3 | 0.1 | 0.0 | |||||||||||||||||||||||
| Pre-Tax Income | (69.0) | (62.5) | (11.2) | (36.7) | (44.8) | (56.3) | (69.0) | (38.8) | (43.8) | (63.2) | (40.1) | (217.1) | (18.5) | (18.8) | (18.4) | (22.3) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.1 | (0.2) | 0.0 | 0.0 | - | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (69.0) | (62.5) | (11.2) | (36.7) | (44.8) | (56.3) | (69.0) | (38.8) | (43.9) | (63.2) | (40.1) | (217.1) | (18.4) | (18.8) | (18.2) | (22.3) | (24.4) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (69.0) | (62.5) | (11.2) | (36.7) | (44.8) | (56.3) | (69.0) | (38.8) | (43.9) | (63.2) | (40.1) | (217.1) | (18.4) | (18.8) | (18.2) | (22.3) | (24.4) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (69.0) | (62.5) | (11.2) | (36.7) | (44.8) | (56.3) | (69.0) | (38.8) | (43.9) | (63.2) | (40.1) | (217.1) | (18.4) | (18.8) | (18.2) | (22.3) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (69.0) | (62.5) | (11.2) | (36.7) | (44.8) | (56.3) | (69.0) | (38.8) | (43.9) | (63.2) | (40.1) | (217.1) | (18.4) | (18.8) | (18.2) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | 1.06 | 0.59 | 0.72 | - | 0.86 | 40.14 | (4.89) | - | (4.84) | (0.27) | (0.37) | - | (0.31) | (0.10) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.74) | - | - | - | - | - | 1.06 | 0.59 | 0.72 | - | 0.86 | 40.14 | (4.89) | - | (4.84) | (0.27) | (0.37) | - | ||||||||||||||||||||||
| Shares Basic | - | - | - | - | - | - | 50.9 | 45.3 | 36.5 | - | 4.3 | 3.8 | 3.8 | - | 3.8 | 82.2 | 66.0 | - | ||||||||||||||||||||||
| Shares Diluted | - | - | - | - | - | - | 50.9 | 45.3 | 36.5 | - | 4.3 | 3.8 | 3.8 | - | 3.8 | 82.2 | 66.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | (47.8) | - | - | - | (18.4) | - | - | - | (24.0) | - | - | - | (17.9) | - | - | - | (18.9) | - | - | - | (17.6) | - | - | - | (8.2) | - | - | - | (6.3) | - | - | - |
| EBIT | (45.6) | (57.2) | (56.9) | (41.9) | (53.6) | (61.3) | (55.4) | (44.1) | (47.8) | (45.9) | (18.3) | (159.2) | (18.8) | (19.2) | (18.8) | (22.4) | (24.4) | (20.4) | (20.3) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 51.2 | 47.9 | 45.8 | 39.9 | 28.5 | 27.3 | 21.8 | 15.7 | 12.6 | 10.1 | 8.4 | 5.9 | 2.1 |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.7 | 1.6 | 1.6 | 1.0 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 201.6 | 209.6 | 208.6 | 243.2 | 87.1 | 84.4 | 81.5 | 80.3 | 49.4 | 32.9 | 26.5 | 17.4 | 8.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | (84.0) | (65.7) | (80.9) | (78.3) | - | - | - | - | - |
| Other Non-Operating Income | 22.2 | 54.3 | 0.6 | (96.5) | 0.8 | (0.0) | 0.6 | 2.1 | 1.1 | 0.4 | 0.2 | 0.0 | (1.4) |
| Pre-Tax Income | (179.4) | (155.2) | (208.0) | (338.8) | (84.0) | (65.7) | (80.9) | (78.3) | - | - | - | - | - |
| (179.4) |
| (155.2) |
| (208.0) |
| (338.8) |
| (83.8) |
| (65.8) |
| (80.9) |
| (78.3) |
| (44.3) |
| (27.2) |
| (21.7) |
| (11.3) |
| (10.3) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (179.4) | (155.2) | (208.0) | (338.8) | (83.8) | (65.8) | (80.9) | (78.3) | (44.3) | (27.2) | (21.7) | (11.3) | (10.3) |
| Net Income Attributable To Parent | (179.4) | (155.2) | (208.0) | (338.8) | (83.8) | (65.8) | (80.9) | (78.3) | (44.3) | (27.2) | (21.7) | (11.3) | (10.3) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (179.4) | (155.2) | (208.0) | (338.8) | (83.8) | (65.8) | (80.9) | (78.3) | (44.3) | (27.2) | (21.7) | (11.5) | (10.3) |
| - |
| - |
| 13.76 |
| (24.86) |
| (25.02) |
| (1.52) |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | - | - | - | 6.9 | 3.4 | 2.6 | 53.4 | - | - | - | - | - | - |
| Shares Diluted | - | - | - | 6.9 | 3.4 | 2.6 | 53.4 | - | - | - | - | - | - |
| (209.6) |
| (208.6) |
| (242.3) |
| (84.8) |
| (65.6) |
| (81.5) |
| (80.3) |
| (45.5) |
| (27.7) |
| (21.9) |
| (11.3) |
| (8.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.3 |
| 6.8 |
| 6.8 |
| 6.4 |
| 7.0 |
| 5.7 |
| 4.7 |
| 4.5 |
| 4.3 |
| 4.3 |
| 3.8 |
| 3.3 |
| 3.5 |
| 3.3 |
| 2.9 |
| 2.9 |
| 2.3 |
| 3.0 |
| 2.4 |
| 2.4 |
| 2.0 |
| 2.1 |
| 2.4 |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.8 |
| 24.1 |
| 21.7 |
| 20.4 |
| 18.2 |
| 22.8 |
| 18.1 |
| 21.6 |
| 19.0 |
| 21.9 |
| 22.1 |
| 18.6 |
| 17.7 |
| 15.3 |
| 12.2 |
| 12.0 |
| 9.8 |
| 8.1 |
| 9.3 |
| 8.2 |
| 7.3 |
| 6.8 |
| 7.5 |
| 6.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.4 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| (24.4) |
| - |
| (20.3) |
| (6.7) |
| - |
| - |
| (18.0) |
| (21.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (20.4) |
| (20.3) |
| (6.8) |
| (18.2) |
| (22.7) |
| (18.0) |
| (21.4) |
| (18.7) |
| (21.5) |
| (21.6) |
| (18.0) |
| (17.2) |
| (14.9) |
| (11.9) |
| (9.4) |
| (8.1) |
| (6.5) |
| (7.9) |
| (6.6) |
| (6.2) |
| (5.5) |
| (6.2) |
| (5.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (20.4) |
| (20.3) |
| (6.8) |
| (18.2) |
| (22.7) |
| (18.0) |
| (21.4) |
| (18.7) |
| (21.5) |
| (21.6) |
| (18.0) |
| (17.2) |
| (14.9) |
| (11.9) |
| (9.4) |
| (8.1) |
| (6.5) |
| (7.9) |
| (6.6) |
| (6.2) |
| (5.5) |
| (6.2) |
| (5.4) |
| (24.4) |
| (20.4) |
| (20.3) |
| (6.8) |
| (18.2) |
| (22.7) |
| (18.0) |
| (21.4) |
| (18.7) |
| (21.5) |
| (21.6) |
| (18.0) |
| (17.2) |
| (14.9) |
| (11.9) |
| (9.4) |
| (8.1) |
| (6.5) |
| (7.9) |
| (6.6) |
| (6.2) |
| (5.5) |
| (6.2) |
| (5.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (22.3) |
| (24.4) |
| (20.4) |
| (20.3) |
| (6.8) |
| (18.2) |
| (22.7) |
| (18.0) |
| (21.4) |
| (18.7) |
| (21.5) |
| (21.6) |
| (18.0) |
| (17.2) |
| (14.9) |
| (11.9) |
| (9.4) |
| (8.1) |
| (6.5) |
| (7.9) |
| (6.6) |
| (6.2) |
| (5.5) |
| (6.2) |
| (5.4) |
| (0.31) |
| (0.10) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 65.8 |
| 65.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 65.8 |
| 65.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.7) |
| (18.2) |
| (22.8) |
| (18.1) |
| (21.6) |
| (19.0) |
| (21.9) |
| (22.1) |
| (18.6) |
| (17.7) |
| (15.3) |
| (12.2) |
| (9.7) |
| (8.2) |
| (6.6) |
| (8.0) |
| (6.7) |
| (6.3) |
| (5.5) |
| (6.3) |
| (5.5) |