| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | 1.3 | 0.0 | - | - | - | - |
| Cash And Short Term Investments | - | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Receivables | |||||||
| Accounts Receivable | 0.0 | 0.3 | 0.0 | - | - | - | - |
| Current Assets | |||||||
| Inventory | 0.7 | 0.5 | 0.0 | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 29.3 | - | - | - | - | - | - |
| Accumulated Depreciation | 0.1 | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | 6.1 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 0.0 | 0.0 | 9.8 | 9.4 | 9.4 | 9.3 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | 0.0 | 0.0 | 1.3 | - | 1.3 | 1.3 | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 0.1 | 0.1 | 1.3 | - | 1.4 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 0.0 | 0.0 | 0.0 | - | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 0.7 | 0.7 | 0.7 | - | 0.5 | 0.5 | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.1 | 0.1 | 25.6 | - | 0.1 | 7.9 | - | - | - | - | - | - | - | - | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | 6.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Current Assets | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 0.7 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| - |
| Property,Plant & Equipment Net | 29.1 | 0.1 | 0.0 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | 1.6 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 32.6 | 10.6 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Deferred Revenue Current | 10.3 | 6.9 | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | 0.1 | 0.0 | 0.2 | 0.2 | 0.2 | 0.0 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 11.5 | 7.3 | 0.3 | 0.3 | 0.3 | 0.0 | - |
| - |
| Deferred Revenue Non-Current | 18.8 | 0.0 | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 19.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Total Liabilities | 30.4 | 7.5 | 0.4 | 0.4 | 0.4 | 0.1 | - |
| - |
| Retained Earnings | (4.4) | (3.5) | (10.2) | (9.8) | (9.7) | (9.5) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | 6.5 | 6.6 | 0.0 | - | - | - | - |
| Total Stockholders Equity | 4.4 | (3.5) | (0.4) | (0.4) | (0.3) | (0.1) | (0.1) |
| Total Equity | 33.7 | 3.1 | 6.5 | (0.4) | (0.3) | (0.1) | (0.1) |
| Working Capital | (10.7) | (6.4) | (0.3) | (0.3) | (0.3) | (0.0) | - |
| Book Value | 4.4 | (3.5) | (0.4) | (0.4) | (0.3) | (0.1) | (0.1) |
| Tangible Book Value | - | (5.1) | - | - | - | - | - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 0.8 | 0.7 | 5.7 | - | 20.4 | 2.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 0.0 | 0.0 | 0.2 | - | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 25.4 | - | 0.1 | 7.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.0 | 0.0 | 1.6 | - | 1.6 | 1.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 33.2 | 32.6 | 61.7 | - | 44.7 | 29.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | 0.3 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.2 | 0.2 | 0.4 | - | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - |
| Other Current Liabilities | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 11.5 | 11.5 | 2.4 | - | 14.4 | 6.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | 6.2 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 19.6 | 19.0 | 28.5 | - | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 31.0 | 30.4 | 30.9 | - | 14.5 | 6.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | - |
| 0.0 |
| 0.0 |
| - |
| - |
| Additional Paid In Capital | 0.0 | 0.0 | 47.8 | - | 39.5 | 39.5 | 10.0 | 9.8 | 9.8 | 9.8 | 9.8 | 9.4 | 9.4 | 9.4 | 9.4 | 321.0 | 321.0 | 9.4 | - | - |
| Retained Earnings | (4.4) | (4.4) | (10.9) | - | (2.6) | (10.4) | (10.4) | (10.2) | (10.2) | (10.2) | (10.2) | (9.8) | (9.8) | (9.8) | (9.8) | (321.5) | (321.4) | (9.7) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 6.5 | 6.5 | (6.2) | - | (6.7) | (6.4) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (4.3) | (4.4) | 37.0 | 31.4 | 30.2 | 22.9 | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.3) | (0.1) | (0.1) |
| Total Equity | (4.3) | (4.4) | 30.7 | 31.4 | 22.7 | 22.7 | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.3) | (0.1) | (0.1) |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (10.7) | (10.7) | 3.3 | - | 6.0 | (4.1) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | - | - |
| Book Value | (4.3) | (4.4) | 37.0 | 31.4 | 30.2 | 22.9 | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.3) | (0.1) | (0.1) |
| Tangible Book Value | (4.3) | (4.4) | 35.3 | - | 28.5 | 21.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |