| (in millions of USD) | Q4 FY 26 | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q4 FY 12 | Q4 FY 11 | Q4 FY 10 | Q4 FY 09 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 1,523.9 | 1,771.3 | 2,208.8 | 2,021.9 | 1,638.2 | 3,243.0 | 1,873.9 | - | - | 470.2 | 434.0 | 470.2 | 269.9 | 185.1 | 188.6 | 173.2 | 50.8 | |
| Restricted Cash | 227.6 | 187.8 | 167.7 | 126.9 | 755.6 | 1,758.9 | 28.1 | - | - | 2.7 | 1.1 | 0.6 | 0.3 | 2.3 | - | - | - | - |
| Short Term Investments | 1,715.4 | 1,847.1 | 1,094.6 | 1,149.6 | 1,070.5 | 2,694.6 | 345.5 | - | - | 229.5 | 27.5 | 0.8 | - | 0.4 | 0.4 | 0.5 | 1.9 | |
| Cash And Short Term Investments | 3,239.3 | 3,618.4 | 3,303.3 | 3,171.5 | 2,708.7 | 5,937.5 | 2,219.3 | - | - | 699.7 | 461.5 | 470.9 | 269.9 | 185.5 | 188.9 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 71.6 | 94.2 | 52.7 | 44.8 | 25.6 | 25.9 | 42.7 | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | 143.3 | 104.9 | 68.3 | 39.0 | 21.8 | 38.7 | 25.8 | - | - | 2.8 | 0.6 | 0.5 | 0.2 | 0.4 | 0.2 | 0.1 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 739.5 | 644.8 | 547.7 | 423.9 | 526.8 | 865.7 | 602.2 | - | - | 223.8 | 160.7 | 122.1 | 98.7 | 90.9 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 152.5 | 146.3 | 127.3 | 60.0 | 89.8 | 353.8 | 117.8 | - | - | 22.6 | 10.4 | 4.7 | 2.3 | 2.0 | 2.9 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | 262.0 | - | - | 225.0 | 0.0 | - | 0.8 | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | 270.0 | 262.0 | - | - | 225.0 | 0.0 | - | 0.8 | - | - | - | ||
| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 1,523.9 | 1,771.3 | 2,208.8 | 2,021.9 | 1,638.2 | 3,243.0 | 1,873.9 | - | - | 470.2 | 434.0 | 470.2 | 269.9 | 185.1 | 188.6 | 173.2 | 50.8 | 29.7 |
| Restricted Cash | 227.6 | 187.8 | 167.7 | 126.9 | 755.6 | 1,758.9 | 28.1 | - | - | 2.7 | 1.1 | 0.6 | 0.3 | 2.3 | - | - | - | - |
| Short Term Investments | 1,715.4 | 1,847.1 | 1,094.6 | 1,149.6 | 1,070.5 | 2,694.6 | 345.5 | - | - | 229.5 | 27.5 | 0.8 | - | 0.4 | 0.4 | 0.5 | 1.9 | |
| Cash And Short Term Investments | 3,239.3 | 3,618.4 | 3,303.3 | 3,171.5 | 2,708.7 | 5,937.5 | 2,219.3 | - | - | 699.7 | 461.5 | 470.9 | 269.9 | 185.5 | 188.9 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 71.6 | 94.2 | 52.7 | 44.8 | 25.6 | 25.9 | 42.7 | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | 143.3 | 104.9 | 68.3 | 39.0 | 21.8 | 38.7 | 25.8 | - | - | 2.8 | 0.6 | 0.5 | 0.2 | 0.4 | 0.2 | 0.1 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 739.5 | 644.8 | 547.7 | 423.9 | 526.8 | 865.7 | 602.2 | - | - | 223.8 | 160.7 | 122.1 | 98.7 | 90.9 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 152.5 | 146.3 | 127.3 | 60.0 | 89.8 | 353.8 | 117.8 | - | - | 22.6 | 10.4 | 4.7 | 2.3 | 2.0 | 2.9 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | 262.0 | - | - | 225.0 | 0.0 | - | 0.8 | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | 270.0 | 262.0 | - | - | 225.0 | 0.0 | - | 0.8 | - | - | - | ||
| 29.7 |
| - |
| 173.6 |
| 52.7 |
| 29.7 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 232.9 | 215.8 | 159.5 | 125.5 | 122.8 | 403.1 | 207.4 | - | - | 160.2 | 32.0 | 38.2 | 16.8 | 11.9 | 9.0 | 4.7 | - | - |
| Other Current Assets | 19.2 | 12.3 | 9.2 | 8.6 | 8.1 | 11.4 | 4.6 | - | - | 4.4 | 2.6 | 1.3 | 1.0 | 0.8 | 0.6 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3,843.1 | 4,126.9 | 3,699.2 | 3,468.4 | 3,629.4 | 8,156.8 | 2,495.8 | - | - | 871.1 | 515.9 | 539.4 | 300.4 | 226.4 | 210.2 | 205.4 | - | - |
| 86.1 |
| - |
| - |
| - |
| Accumulated Depreciation | 213.6 | 163.9 | 133.6 | 125.6 | 215.6 | 354.2 | 235.6 | - | - | 69.5 | 46.0 | 28.6 | 20.1 | 14.7 | 9.4 | - | - | - |
| Property,Plant & Equipment Net | 500.7 | 472.4 | 405.3 | 288.9 | 281.2 | 511.4 | 366.7 | - | - | 154.3 | 114.6 | 93.6 | 78.6 | 76.1 | 76.7 | 7.5 | - | - |
| Long Term Investments | 828.2 | 305.1 | 284.3 | 453.4 | 414.5 | 667.6 | 571.6 | - | - | 347.7 | 274.4 | 97.4 | 27.1 | 5.5 | - | - | - | - |
| Equity Method Investments | 19.7 | 26.2 | - | - | - | - | - | - | - | - | - | - | 0.2 | - | - | - | - | - |
| Goodwill | 45.5 | 0.2 | 0.2 | - | - | 454.4 | 378.9 | - | - | 267.2 | 87.0 | 12.3 | 7.5 | 0.6 | 0.5 | 0.7 | - | - |
| Intangible Assets | 46.0 | 0.4 | 2.0 | 0.5 | 1.7 | 66.0 | 59.0 | - | - | 38.0 | 15.2 | 3.7 | 2.5 | 1.7 | 0.2 | 0.7 | - | - |
| Operating Lease Right Of Use Assets | 379.7 | 329.1 | 231.1 | 149.0 | 227.1 | 1,545.7 | 1,243.7 | 1,024.9 | 1,024.9 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 3.2 | 3.5 | 4.6 | 6.0 | 6.7 | 317.2 | 79.5 | - | - | 16.2 | 6.7 | 1.7 | 0.6 | 0.5 | 0.5 | 0.7 | - | - |
| Other Non-Current Assets | - | - | - | 5.2 | 4.9 | 18.0 | 11.7 | - | - | 7.8 | 11.4 | 0.3 | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 5,936.3 | 5,503.1 | 4,927.9 | 4,724.4 | 5,082.5 | 12,112.3 | 5,571.2 | - | - | 1,828.9 | 1,061.4 | 772.4 | 427.6 | 316.0 | 294.7 | 217.8 | - | - |
| 0.9 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | 270.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 832.8 | 624.3 | 400.3 | 234.9 | 187.7 | 1,387.5 | 780.2 | - | - | 504.1 | 280.9 | 177.6 | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 109.4 | 88.5 | 62.6 | 42.2 | 66.1 | 382.7 | 305.0 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 672.3 | 582.2 | 491.9 | 446.7 | 558.7 | 911.3 | 552.7 | - | - | - | - | - | - | 12.6 | 9.6 | - | - | - |
| Other Current Liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 45.9 | 48.2 | 27.3 | - | - | 9.9 | 6.4 | 2.7 | 2.3 | 0.8 | 0.8 | - | - | - |
| Total Current Liabilities | 1,767.2 | 1,441.3 | 1,082.2 | 783.9 | 902.6 | 3,373.9 | 1,806.6 | - | - | 667.1 | 383.2 | 232.6 | 166.8 | 124.5 | 104.4 | 62.6 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 278.1 | 244.9 | 176.6 | 115.5 | 176.0 | 1,193.6 | 949.9 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 49.4 | 47.0 | 28.0 | 2.5 | 0.0 | 30.0 | 0.8 | - | - | 14.7 | 8.3 | 0.0 | - | - | - | - | - | - |
| Deferred Tax Liabilities | 68.0 | 3.5 | 2.4 | 1.6 | 1.7 | 10.3 | 7.8 | - | - | 13.2 | 1.3 | 0.2 | 0.0 | 0.1 | 0.2 | 0.1 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,162.6 | 1,736.7 | 1,289.2 | 903.4 | 1,080.3 | 6,907.8 | 3,027.0 | - | - | 1,148.0 | 620.6 | 458.8 | 167.6 | 124.6 | 104.5 | 62.7 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (130.4) | (624.1) | (694.3) | (685.9) | (544.3) | 624.9 | 786.1 | - | - | 417.8 | 306.4 | 207.5 | 144.3 | 86.4 | 54.8 | 32.7 | - | - |
| Accumulated Other Comprehensive Income | (6.4) | (83.9) | (65.9) | (30.7) | 61.6 | 86.3 | (28.9) | - | - | 55.9 | (0.9) | 4.2 | 7.8 | 6.6 | 4.9 | 1.9 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (0.8) | (0.2) | (23.3) | (23.7) | (27.9) | 1.0 | 28.5 | - | - | 36.6 | 3.8 | 0.3 | - | - | - | - | - | - |
| Total Stockholders Equity | 3,774.4 | 3,766.6 | 3,662.1 | 3,844.6 | 4,030.2 | 5,201.8 | 2,515.7 | - | - | 644.2 | 437.0 | 313.3 | 260.0 | 191.4 | 190.1 | 155.1 | 17.9 | 3.4 |
| Total Equity | 3,773.7 | 3,766.4 | 3,638.8 | 3,820.9 | 4,002.3 | 5,202.8 | 2,544.2 | - | - | 680.9 | 440.7 | 313.6 | 260.0 | 191.4 | 190.1 | 155.1 | 17.9 | 3.4 |
| - |
| - |
| Net debt | - | - | - | - | - | (5,667.5) | (1,957.4) | - | - | (474.7) | (461.5) | - | (269.1) | - | - | - | - | - |
| Working Capital | 2,075.9 | 2,685.6 | 2,617.0 | 2,684.5 | 2,726.8 | 4,783.0 | 689.2 | - | - | 204.0 | 132.7 | 306.9 | 133.6 | 101.9 | 105.9 | 142.8 | - | - |
| Book Value | 3,774.4 | 3,766.6 | 3,662.1 | 3,844.6 | 4,030.2 | 5,201.8 | 2,515.7 | - | - | 644.2 | 437.0 | 313.3 | 260.0 | 191.4 | 190.1 | 155.1 | 17.9 | 3.4 |
| Tangible Book Value | 3,682.9 | 3,766.0 | 3,660.0 | 3,844.2 | 4,028.5 | 4,681.4 | 2,077.8 | - | - | 339.1 | 334.8 | 297.3 | 250.0 | 189.2 | 189.4 | 153.7 | - | - |
| - |
| 173.6 |
| 52.7 |
| 29.7 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 232.9 | 215.8 | 159.5 | 125.5 | 122.8 | 403.1 | 207.4 | - | - | 160.2 | 32.0 | 38.2 | 16.8 | 11.9 | 9.0 | 4.7 | - | - |
| Other Current Assets | 19.2 | 12.3 | 9.2 | 8.6 | 8.1 | 11.4 | 4.6 | - | - | 4.4 | 2.6 | 1.3 | 1.0 | 0.8 | 0.6 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3,843.1 | 4,126.9 | 3,699.2 | 3,468.4 | 3,629.4 | 8,156.8 | 2,495.8 | - | - | 871.1 | 515.9 | 539.4 | 300.4 | 226.4 | 210.2 | 205.4 | - | - |
| 86.1 |
| - |
| - |
| - |
| Accumulated Depreciation | 213.6 | 163.9 | 133.6 | 125.6 | 215.6 | 354.2 | 235.6 | - | - | 69.5 | 46.0 | 28.6 | 20.1 | 14.7 | 9.4 | - | - | - |
| Property,Plant & Equipment Net | 500.7 | 472.4 | 405.3 | 288.9 | 281.2 | 511.4 | 366.7 | - | - | 154.3 | 114.6 | 93.6 | 78.6 | 76.1 | 76.7 | 7.5 | - | - |
| Long Term Investments | 828.2 | 305.1 | 284.3 | 453.4 | 414.5 | 667.6 | 571.6 | - | - | 347.7 | 274.4 | 97.4 | 27.1 | 5.5 | - | - | - | - |
| Equity Method Investments | 19.7 | 26.2 | - | - | - | - | - | - | - | - | - | - | 0.2 | - | - | - | - | - |
| Goodwill | 45.5 | 0.2 | 0.2 | - | - | 454.4 | 378.9 | - | - | 267.2 | 87.0 | 12.3 | 7.5 | 0.6 | 0.5 | 0.7 | - | - |
| Intangible Assets | 46.0 | 0.4 | 2.0 | 0.5 | 1.7 | 66.0 | 59.0 | - | - | 38.0 | 15.2 | 3.7 | 2.5 | 1.7 | 0.2 | 0.7 | - | - |
| Operating Lease Right Of Use Assets | 379.7 | 329.1 | 231.1 | 149.0 | 227.1 | 1,545.7 | 1,243.7 | 1,024.9 | 1,024.9 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 3.2 | 3.5 | 4.6 | 6.0 | 6.7 | 317.2 | 79.5 | - | - | 16.2 | 6.7 | 1.7 | 0.6 | 0.5 | 0.5 | 0.7 | - | - |
| Other Non-Current Assets | - | - | - | 5.2 | 4.9 | 18.0 | 11.7 | - | - | 7.8 | 11.4 | 0.3 | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 5,936.3 | 5,503.1 | 4,927.9 | 4,724.4 | 5,082.5 | 12,112.3 | 5,571.2 | - | - | 1,828.9 | 1,061.4 | 772.4 | 427.6 | 316.0 | 294.7 | 217.8 | - | - |
| 0.9 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | 270.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 832.8 | 624.3 | 400.3 | 234.9 | 187.7 | 1,387.5 | 780.2 | - | - | 504.1 | 280.9 | 177.6 | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 109.4 | 88.5 | 62.6 | 42.2 | 66.1 | 382.7 | 305.0 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 672.3 | 582.2 | 491.9 | 446.7 | 558.7 | 911.3 | 552.7 | - | - | - | - | - | - | 12.6 | 9.6 | - | - | - |
| Other Current Liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 45.9 | 48.2 | 27.3 | - | - | 9.9 | 6.4 | 2.7 | 2.3 | 0.8 | 0.8 | - | - | - |
| Total Current Liabilities | 1,767.2 | 1,441.3 | 1,082.2 | 783.9 | 902.6 | 3,373.9 | 1,806.6 | - | - | 667.1 | 383.2 | 232.6 | 166.8 | 124.5 | 104.4 | 62.6 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 278.1 | 244.9 | 176.6 | 115.5 | 176.0 | 1,193.6 | 949.9 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 49.4 | 47.0 | 28.0 | 2.5 | 0.0 | 30.0 | 0.8 | - | - | 14.7 | 8.3 | 0.0 | - | - | - | - | - | - |
| Deferred Tax Liabilities | 68.0 | 3.5 | 2.4 | 1.6 | 1.7 | 10.3 | 7.8 | - | - | 13.2 | 1.3 | 0.2 | 0.0 | 0.1 | 0.2 | 0.1 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,162.6 | 1,736.7 | 1,289.2 | 903.4 | 1,080.3 | 6,907.8 | 3,027.0 | - | - | 1,148.0 | 620.6 | 458.8 | 167.6 | 124.6 | 104.5 | 62.7 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (130.4) | (624.1) | (694.3) | (685.9) | (544.3) | 624.9 | 786.1 | - | - | 417.8 | 306.4 | 207.5 | 144.3 | 86.4 | 54.8 | 32.7 | - | - |
| Accumulated Other Comprehensive Income | (6.4) | (83.9) | (65.9) | (30.7) | 61.6 | 86.3 | (28.9) | - | - | 55.9 | (0.9) | 4.2 | 7.8 | 6.6 | 4.9 | 1.9 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (0.8) | (0.2) | (23.3) | (23.7) | (27.9) | 1.0 | 28.5 | - | - | 36.6 | 3.8 | 0.3 | - | - | - | - | - | - |
| Total Stockholders Equity | 3,774.4 | 3,766.6 | 3,662.1 | 3,844.6 | 4,030.2 | 5,201.8 | 2,515.7 | - | - | 644.2 | 437.0 | 313.3 | 260.0 | 191.4 | 190.1 | 155.1 | 17.9 | 3.4 |
| Total Equity | 3,773.7 | 3,766.4 | 3,638.8 | 3,820.9 | 4,002.3 | 5,202.8 | 2,544.2 | - | - | 680.9 | 440.7 | 313.6 | 260.0 | 191.4 | 190.1 | 155.1 | 17.9 | 3.4 |
| - |
| - |
| Net debt | - | - | - | - | - | (5,667.5) | (1,957.4) | - | - | (474.7) | (461.5) | - | (269.1) | - | - | - | - | - |
| Working Capital | 2,075.9 | 2,685.6 | 2,617.0 | 2,684.5 | 2,726.8 | 4,783.0 | 689.2 | - | - | 204.0 | 132.7 | 306.9 | 133.6 | 101.9 | 105.9 | 142.8 | - | - |
| Book Value | 3,774.4 | 3,766.6 | 3,662.1 | 3,844.6 | 4,030.2 | 5,201.8 | 2,515.7 | - | - | 644.2 | 437.0 | 313.3 | 260.0 | 191.4 | 190.1 | 155.1 | 17.9 | 3.4 |
| Tangible Book Value | 3,682.9 | 3,766.0 | 3,660.0 | 3,844.2 | 4,028.5 | 4,681.4 | 2,077.8 | - | - | 339.1 | 334.8 | 297.3 | 250.0 | 189.2 | 189.4 | 153.7 | - | - |