| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 37.4 | 76.7 | 123.9 | 138.5 | 198.3 | 13.2 | 39.6 | 9.5 |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 37.4 | 76.7 | 123.9 | 138.5 | 198.3 | 13.2 | 39.6 | 9.5 |
| Receivables | ||||||||
| Accounts Receivable | 16.1 | 9.6 | 10.2 | 9.6 | 5.5 | 5.9 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | 0.1 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 18.9 | 7.4 | 1.2 | 1.3 | 0.9 | 0.3 | - | - |
| Accumulated Depreciation | 3.1 | 1.1 | 0.9 | 0.6 | 0.3 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 8.5 | 7.7 | 6.1 | 6.5 | 7.4 | 7.9 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 378.4 | 386.6 | 389.0 | 378.7 | 363.8 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||
| Cash And Equivalents | 31.4 | 37.4 | 39.5 | 54.3 | 60.1 | 76.7 | 119.0 | 114.9 | 120.3 | 123.9 | 125.3 | 126.1 | 125.1 | 138.5 | 152.6 | ||||||||||
| - |
| - |
| Other Current Assets | 2.4 | 2.7 | 5.7 | 4.4 | 9.6 | 1.5 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 111.1 | 130.2 | 139.8 | 152.6 | 213.3 | 20.7 | - | - |
| 0.1 |
| - |
| - |
| Property,Plant & Equipment Net | - | - | 0.3 | 0.7 | 0.6 | 0.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 3.3 | 0.0 | - | 0.0 | 6.1 | 6.1 | - | - |
| Intangible Assets | 3.9 | 1.3 | 1.8 | 2.5 | 3.4 | 5.2 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | 0.4 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 4.7 | 2.2 | 2.4 | 0.5 | 0.1 | 0.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 134.9 | 138.7 | 142.2 | 156.3 | 223.6 | 32.9 | - | - |
| - |
| - |
| Deferred Revenue Current | 2.2 | 3.3 | 3.1 | 4.4 | 7.2 | 5.2 | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | 1.6 | - | - |
| Other Current Liabilities | 1.6 | 2.0 | 3.0 | 2.9 | 2.6 | 1.4 | - | - |
| Total Current Liabilities | 17.4 | 19.0 | 21.6 | 27.3 | 27.2 | 20.5 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.5 | 2.3 | 0.1 | 0.5 | 0.1 | 0.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 17.8 | 21.3 | 23.6 | 28.7 | 31.3 | 20.5 | - | - |
| 9.9 |
| - |
| - |
| Retained Earnings | (261.4) | (269.2) | (270.4) | (251.2) | (171.5) | (108.8) | - | - |
| Accumulated Other Comprehensive Income | 0.1 | 0.0 | 0.0 | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 117.0 | 117.4 | 118.6 | 127.5 | 192.3 | (98.9) | (79.6) | (54.2) |
| Total Equity | 117.0 | 117.4 | 118.6 | 127.5 | 192.3 | (98.9) | (79.6) | (54.2) |
| - |
| - |
| Working Capital | 93.7 | 111.2 | 118.2 | 125.2 | 186.2 | 0.2 | - | - |
| Book Value | 117.0 | 117.4 | 118.6 | 127.5 | 192.3 | (98.9) | (79.6) | (54.2) |
| Tangible Book Value | 109.8 | 116.1 | 116.9 | 125.0 | 182.7 | (110.2) | - | - |
| 166.6 |
| 184.1 |
| 198.3 |
| 222.9 |
| 248.2 |
| 0.4 |
| 13.2 |
| - |
| 39.6 |
| 9.5 |
| Restricted Cash | - | - | 43.7 | - | - | - | 119.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 31.4 | 37.4 | 39.5 | 54.3 | 60.1 | 76.7 | 119.0 | 114.9 | 120.3 | 123.9 | 125.3 | 126.1 | 125.1 | 138.5 | 152.6 | 166.6 | 184.1 | 198.3 | 222.9 | 248.2 | 0.4 | 13.2 | - | 39.6 | 9.5 |
| Receivables | |||||||||||||||||||||||||
| Accounts Receivable | 23.6 | 16.1 | 14.9 | 15.4 | 13.2 | 9.6 | 9.6 | 11.6 | 11.0 | 10.2 | 8.0 | 8.4 | 12.5 | 9.6 | 8.7 | 7.2 | 6.3 | 5.5 | 5.3 | 6.6 | - | 5.9 | - | - | - |
| Current Assets | |||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Current Assets | 2.7 | 2.4 | 3.8 | 2.5 | 2.5 | 2.7 | 2.9 | 2.3 | 4.4 | 5.7 | 4.4 | 2.9 | 3.8 | 4.4 | 4.6 | 3.9 | 5.0 | ||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Assets | 110.5 | 111.1 | 114.5 | 120.7 | 124.1 | 130.2 | 131.5 | 128.8 | 135.7 | 139.8 | 137.7 | 137.4 | 141.4 | 152.6 | 165.9 | 177.7 | |||||||||
| Non-Current Assets | |||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 22.3 | 18.9 | 15.3 | 12.3 | 9.6 | 7.4 | 5.4 | 3.6 | - | 1.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 4.3 | 3.1 | 2.6 | 2.1 | 1.6 | 1.1 | 1.1 | 1.0 | - | 0.9 | - | - | - | - | - | - | - | ||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | 4.3 | 2.5 | - | 0.3 | 0.3 | 0.5 | 0.6 | 0.7 | 0.8 | 0.6 | 0.6 | ||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Goodwill | 3.4 | 3.3 | - | - | - | - | - | - | - | - | - | - | - | - | 6.1 | 6.1 | 6.1 | 6.1 | 6.1 | ||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | 2.0 | 2.2 | 2.3 | 2.5 | 2.7 | 2.9 | 3.1 | 3.4 | |||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | - | - | - | |||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Assets | 4.3 | 4.7 | 1.9 | 2.0 | 2.1 | 2.2 | 6.7 | 5.0 | 2.5 | 2.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.0 | 0.1 | 0.1 | ||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Assets | 136.2 | 134.9 | 129.1 | 132.8 | 134.2 | 138.7 | 138.2 | 133.8 | 138.3 | 142.2 | 140.3 | 140.5 | 144.8 | 156.3 | 175.6 | 187.5 | 205.4 | ||||||||
| Current Liabilities | |||||||||||||||||||||||||
| Accounts Payable | 11.7 | 8.5 | 9.6 | 8.6 | 10.5 | 7.7 | 8.3 | 7.7 | 5.8 | 6.1 | 6.5 | 5.5 | 7.7 | 6.5 | 10.4 | 7.8 | 9.5 | 7.4 | 14.0 | 11.8 | - | 7.9 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Current | 3.0 | 2.2 | 3.1 | 2.9 | 3.8 | 3.3 | 3.5 | 2.7 | 2.9 | 3.1 | 3.6 | 3.7 | 4.1 | 4.4 | 5.5 | 6.0 | 6.0 | ||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Current Liabilities | 1.2 | 1.6 | 1.3 | 1.4 | 1.6 | 1.7 | 1.0 | 1.6 | 2.4 | 3.0 | 3.0 | 3.4 | 3.4 | 2.9 | 3.0 | 1.8 | 3.2 | ||||||||
| Total Current Liabilities | 22.8 | 17.4 | 19.4 | 18.5 | 19.1 | 19.0 | 19.1 | 17.8 | 15.7 | 21.6 | 20.9 | 19.6 | 21.6 | 27.3 | 29.0 | ||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Liabilities | 0.3 | 0.5 | 0.6 | 0.4 | 0.5 | 2.3 | 0.5 | 0.6 | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.3 | 0.3 | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Liabilities | 23.1 | 17.8 | 20.0 | 19.8 | 20.8 | 21.3 | 20.6 | 19.7 | 18.7 | 23.6 | 22.6 | 20.7 | 23.1 | 28.7 | 33.0 | 30.2 | |||||||||
| Common Equity | |||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - |
| Additional Paid In Capital | 380.8 | 378.4 | 375.2 | 382.4 | 382.3 | 386.6 | 388.0 | 386.4 | 391.4 | 389.0 | 386.8 | 384.4 | 381.6 | 378.7 | 375.5 | 372.2 | 368.2 | ||||||||
| Retained Earnings | (267.7) | (261.4) | (266.2) | (269.5) | (268.9) | (269.2) | (270.5) | (272.3) | (271.9) | (270.4) | (269.1) | (264.7) | (260.0) | (251.2) | (232.9) | (214.9) | (191.9) | ||||||||
| Accumulated Other Comprehensive Income | (0.0) | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | |||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Stockholders Equity | 113.1 | 117.0 | 109.1 | 112.9 | 113.4 | 117.4 | 117.6 | 114.0 | 119.6 | 118.6 | 117.7 | 119.8 | 121.6 | 127.5 | 142.7 | 157.3 | 176.3 | ||||||||
| Total Equity | 113.1 | 117.0 | 109.1 | 112.9 | 113.4 | 117.4 | 117.6 | 114.0 | 119.6 | 118.6 | 117.7 | 119.8 | 121.6 | 127.5 | 142.7 | 157.3 | 176.3 | 192.3 | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Working Capital | 87.7 | 93.7 | 95.1 | 102.1 | 105.0 | 111.2 | 112.5 | 111.0 | 120.0 | 118.2 | 116.9 | 117.8 | 119.8 | 125.2 | 136.9 | 153.1 | 169.7 | 186.2 | |||||||
| Book Value | 113.1 | 117.0 | 109.1 | 112.9 | 113.4 | 117.4 | 117.6 | 114.0 | 119.6 | 118.6 | 117.7 | 119.8 | 121.6 | 127.5 | 142.7 | 157.3 | 176.3 | 192.3 | |||||||
| Tangible Book Value | 109.6 | 113.7 | - | - | - | - | - | - | - | - | 115.8 | 117.6 | 119.3 | 125.0 | 133.8 | 148.2 | 167.1 | ||||||||
| - |
| - |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| 9.6 |
| 10.0 |
| 4.3 |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 195.5 |
| 213.3 |
| 238.2 |
| 259.1 |
| 0.5 |
| 20.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.7 |
| 0.5 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.1 |
| - |
| 6.1 |
| - |
| - |
| - |
| 3.9 |
| 4.3 |
| - |
| 5.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 223.6 |
| 249.0 |
| 270.2 |
| 414.8 |
| 32.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.2 |
| 8.3 |
| 7.5 |
| - |
| 5.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 1.6 |
| - |
| - |
| - |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.7 |
| 25.8 |
| 27.2 |
| 30.0 |
| 28.9 |
| 1.6 |
| 20.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.1 |
| 31.3 |
| 42.1 |
| 67.9 |
| 62.9 |
| 20.5 |
| - |
| - |
| - |
| 363.8 |
| 357.3 |
| 354.2 |
| 21.9 |
| 9.9 |
| - |
| - |
| - |
| (171.5) |
| (150.5) |
| (152.0) |
| (16.9) |
| (108.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 192.3 |
| 206.9 |
| 202.3 |
| (109.2) |
| (98.9) |
| (87.0) |
| (79.6) |
| (54.2) |
| 206.9 |
| 202.3 |
| (109.2) |
| (98.9) |
| (87.0) |
| (79.6) |
| (54.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| 208.2 |
| 230.2 |
| (1.1) |
| 0.2 |
| - |
| - |
| - |
| 206.9 |
| 202.3 |
| (109.2) |
| (98.9) |
| (87.0) |
| (79.6) |
| (54.2) |
| 182.7 |
| 196.9 |
| 191.8 |
| - |
| (110.2) |
| - |
| - |
| - |