| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 362.8 | 108.2 | 33.6 | 44.1 | 69.9 | 34.2 | 87.0 | 139.9 | 32.2 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | 1.2 | 1.2 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 362.8 | 108.2 | 33.6 | 44.1 | 69.9 | 34.2 | 87.0 | 139.9 | 32.2 | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 166.8 | 236.7 | 179.0 | 150.6 | 173.2 | 106.2 | 107.8 | 103.0 | 62.9 | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | 0.8 | - | - |
| Prepaid Expenses | 83.1 | 77.5 | 64.4 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 11,124.2 | 10,407.1 | 8,208.6 | 6,149.8 | 5,480.6 | 5,233.4 | 4,290.6 | 3,770.8 | 2,521.7 | - | - |
| Accumulated Depreciation | 6,686.6 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 93.0 | 117.1 | 84.2 | 128.2 | 85.8 | 104.9 | 71.4 | 51.0 | 72.7 | - | - |
| Short Term Debt | - | 0.0 | 33.1 | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 1,226.2 | 1,221.4 | 992.6 | 585.3 | 956.7 | 985.5 | 733.0 | 654.9 | 672.6 | - | - |
| Operating Lease Liabilities Non-Current | 12.0 | 15.5 | |||||||||
| Common Equity | |||||||||||
| Common Stock | 1.9 | 1.9 | 1.3 | 0.8 | 0.8 | 0.8 | 0.5 | 0.5 | 0.3 | - | - |
| Additional Paid In Capital | - | - | - | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 1,226.2 | 1,221.4 | 1,025.7 | 585.3 | 962.7 | 985.5 | 733.0 | 655.3 | 697.6 | - | - |
| Net debt | 863.4 | 1,113.2 | 992.0 | ||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 386.4 | 362.8 | 332.7 | 357.3 | 203.0 | 108.2 | 45.5 | 37.8 | 21.0 | 33.6 | 13.6 | 17.5 | 16.2 | 44.1 | 64.5 | |||||||||||||||||||||
| 84.8 |
| 48.0 |
| 29.3 |
| 65.9 |
| 38.9 |
| 17.9 |
| - |
| - |
| Other Current Assets | 17.9 | 36.0 | 10.4 | 1.9 | 1.7 | 1.9 | 2.0 | 7.6 | 2.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 841.3 | 659.4 | 422.2 | 367.8 | 340.0 | 247.4 | 294.0 | 416.8 | 144.9 | - | - |
| 5,191.9 |
| 4,168.3 |
| 3,506.5 |
| 3,092.0 |
| 2,697.2 |
| 2,065.0 |
| 1,719.6 |
| 1,430.9 |
| - |
| - |
| Property,Plant & Equipment Net | 4,437.6 | 5,215.3 | 4,040.3 | 2,643.3 | 2,388.6 | 2,536.2 | 2,225.6 | 2,051.2 | 1,090.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 112.4 | 111.3 | 146.0 | 1.7 | 0.0 | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | 1.4 | 0.0 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 9.2 | 11.3 | 11.4 | 5.9 | 5.7 | 6.9 | 7.8 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 6.4 | 12.0 | 6.0 | 6.5 | 12.3 | 24.3 | 54.4 | 2.7 | 0.7 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 5,552.1 | 6,191.8 | 4,816.3 | 3,058.6 | 2,766.8 | 2,834.5 | 2,589.5 | 2,480.0 | 1,239.3 | - | - |
| 0.0 |
| 6.1 |
| 0.0 |
| - |
| 0.4 |
| 25.0 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 3.7 | 3.8 | 2.7 | 1.9 | 1.7 | 1.8 | 1.6 | - | - | - | - |
| Accrued Expenses | 290.2 | 326.9 | 227.7 | 219.8 | 130.5 | 163.4 | 154.8 | 188.7 | 88.0 | - | - |
| Other Current Liabilities | 29.9 | 44.9 | 48.8 | 60.4 | 33.1 | 24.2 | 20.2 | 22.1 | 15.2 | - | - |
| Total Current Liabilities | 644.7 | 723.1 | 578.6 | 607.1 | 600.5 | 447.5 | 370.5 | 380.4 | 323.5 | - | - |
| 18.2 |
| 14.9 |
| 16.3 |
| 18.6 |
| 17.2 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 281.4 | 416.0 | 251.3 | 176.2 | 45.0 | 54.4 | 81.6 | 123.4 | 103.6 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3,383.9 | 3,432.1 | 2,661.2 | 1,893.1 | 2,006.2 | 1,907.9 | 1,511.2 | 1,472.5 | 1,293.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (918.4) | (424.1) | (347.7) | (535.0) | (917.0) | (734.0) | (268.4) | (327.1) | (548.4) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,168.0 | 2,759.7 | 2,155.2 | 1,165.6 | 760.7 | 926.6 | 1,078.3 | 1,007.5 | (54.1) | 7.0 | 120.9 |
| Total Equity | 2,168.1 | 2,759.7 | 2,155.2 | 1,165.6 | 760.7 | 926.6 | 1,078.3 | 1,007.5 | (54.1) | 7.0 | 120.9 |
| 541.2 |
| 892.9 |
| 951.3 |
| 646.0 |
| 515.4 |
| 665.4 |
| - |
| - |
| Working Capital | 196.6 | (63.7) | (156.4) | (239.2) | (260.5) | (200.1) | (76.5) | 36.4 | (178.6) | - | - |
| Book Value | 2,168.0 | 2,759.7 | 2,155.2 | 1,165.6 | 760.7 | 926.6 | 1,078.3 | 1,007.5 | (54.1) | 7.0 | 120.9 |
| Tangible Book Value | - | - | - | 1,164.2 | 760.7 | - | - | - | - | - | - |
| 108.5 |
| 78.3 |
| 69.9 |
| 59.4 |
| 65.4 |
| 65.0 |
| 34.2 |
| 32.4 |
| 107.9 |
| 107.0 |
| 87.0 |
| 90.7 |
| 89.1 |
| 45.7 |
| 139.9 |
| 89.9 |
| 78.9 |
| - |
| 32.2 |
| - |
| - |
| Restricted Cash | - | - | - | 32.6 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.3 | 1.2 | 1.2 | 1.2 | - | 1.2 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 386.4 | 362.8 | 332.7 | 357.3 | 203.0 | 108.2 | 45.5 | 37.8 | 21.0 | 33.6 | 13.6 | 17.5 | 16.2 | 44.1 | 64.5 | 108.5 | 78.3 | 69.9 | 59.4 | 65.4 | 65.0 | 34.2 | 32.4 | 107.9 | 107.0 | 87.0 | 90.7 | 89.1 | 45.7 | 139.9 | 89.9 | 78.9 | - | 32.2 | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 250.4 | 166.8 | 197.3 | 209.9 | 242.7 | 236.7 | 210.2 | 243.8 | 248.9 | 179.0 | 181.4 | 157.3 | 169.9 | 150.6 | 150.1 | 244.9 | 242.3 | 173.2 | 111.5 | 144.8 | 135.4 | 106.2 | 64.9 | 67.0 | 81.0 | 107.8 | 108.4 | 110.5 | 87.2 | 103.0 | 119.0 | 100.8 | - | 62.9 | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.8 | - | - |
| Prepaid Expenses | 80.7 | 83.1 | 93.0 | 64.3 | 82.8 | 77.5 | 93.2 | 79.9 | 75.8 | 64.4 | 86.1 | 85.7 | 60.1 | 84.8 | 76.4 | 76.9 | 43.4 | 48.0 | ||||||||||||||||||
| Other Current Assets | 17.3 | 17.9 | 2.3 | 14.6 | 22.5 | 36.0 | 41.7 | 18.1 | 16.0 | 10.4 | 14.5 | 17.3 | 11.9 | 1.9 | 1.9 | 4.2 | 1.8 | |||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Current Assets | 847.5 | 841.3 | 810.9 | 870.6 | 708.8 | 659.4 | 655.6 | 565.8 | 540.9 | 422.2 | 411.6 | 440.2 | 411.1 | 367.8 | 372.0 | 475.5 | ||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 11,251.5 | 11,124.2 | 10,883.4 | 10,713.0 | 10,559.8 | 10,407.1 | 10,326.6 | 10,123.9 | 9,957.4 | 8,208.6 | 7,992.9 | 7,960.4 | 7,811.1 | 6,149.8 | 5,767.4 | 5,646.8 | 5,561.3 | 5,480.6 | 5,469.6 | 5,395.1 | 5,296.2 | 5,233.4 | 5,141.7 | 4,981.5 | 4,847.1 | 4,290.6 | 4,219.0 | 4,118.4 | 3,956.5 | 3,770.8 | 3,673.8 | 3,545.6 | - | 2,521.7 | - | - |
| Accumulated Depreciation | 7,062.0 | 6,686.6 | 6,292.1 | 5,966.2 | 5,472.6 | 5,191.9 | 4,917.3 | 4,643.1 | 4,384.0 | 4,168.3 | 3,985.6 | 3,822.9 | 3,653.6 | 3,506.5 | 3,387.1 | 3,294.8 | ||||||||||||||||||||
| Property,Plant & Equipment Net | 4,189.5 | 4,437.6 | 4,591.3 | 4,746.8 | 5,087.2 | 5,215.3 | 5,409.3 | 5,480.8 | 5,573.4 | 4,040.3 | 4,007.3 | 4,137.5 | 4,157.5 | 2,643.3 | 2,380.2 | 2,352.0 | ||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Equity Method Investments | 44.8 | 112.4 | 111.6 | 112.6 | 110.8 | 111.3 | 109.1 | 109.7 | 108.0 | 146.0 | 141.7 | 22.4 | 22.0 | 1.7 | 2.1 | 1.1 | 2.7 | |||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Operating Lease Right Of Use Assets | 8.7 | 9.2 | 9.7 | 10.4 | 10.7 | 11.3 | 11.9 | 12.4 | 12.7 | 11.4 | 12.3 | 18.1 | 18.6 | 5.9 | 5.5 | 5.6 | ||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Other Non-Current Assets | 33.3 | 6.4 | 8.5 | 10.2 | 10.9 | 12.0 | 22.2 | 6.0 | 10.5 | 6.0 | 13.5 | 17.5 | 18.1 | 6.5 | 6.9 | 8.3 | 11.8 | |||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Assets | 5,272.7 | 5,552.1 | 5,699.5 | 5,924.7 | 6,132.6 | 6,191.8 | 6,399.1 | 6,361.9 | 6,434.4 | 4,816.3 | 4,753.1 | 4,805.4 | 4,795.8 | 3,058.6 | 2,813.4 | 2,863.1 | ||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||
| Accounts Payable | 108.7 | 93.0 | 80.1 | 105.4 | 107.4 | 117.1 | 161.5 | 91.9 | 136.8 | 84.2 | 125.6 | 184.2 | 184.5 | 128.2 | 110.0 | 102.4 | 91.2 | 85.8 | 106.1 | 111.1 | 72.8 | 104.9 | 110.9 | 104.2 | 58.8 | 71.4 | 95.7 | 115.1 | 62.6 | 51.0 | 37.8 | 38.7 | - | 72.7 | - | - |
| Short Term Debt | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 33.1 | 33.1 | 33.2 | 33.2 | 0.0 | 0.0 | 0.0 | 6.1 | 6.1 | ||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Operating Lease Liabilities Current | 3.7 | 3.7 | 3.7 | 3.8 | 3.7 | 3.8 | 3.9 | 3.9 | 3.5 | 2.7 | 2.9 | 3.1 | 3.1 | 1.9 | 1.9 | 1.8 | ||||||||||||||||||||
| Accrued Expenses | 205.1 | 290.2 | 297.8 | 302.6 | 274.4 | 326.9 | 307.8 | 315.2 | 272.2 | 227.7 | 205.1 | 220.4 | 201.4 | 219.8 | 189.7 | 152.4 | 126.8 | |||||||||||||||||||
| Other Current Liabilities | 55.7 | 29.9 | 39.9 | 47.0 | 45.5 | 44.9 | 46.8 | 37.2 | 46.3 | 48.8 | 54.2 | 91.6 | 92.0 | 60.4 | 26.9 | 32.8 | 34.0 | |||||||||||||||||||
| Total Current Liabilities | 707.0 | 644.7 | 637.1 | 712.1 | 672.8 | 723.1 | 677.9 | 711.6 | 696.9 | 578.6 | 629.8 | 691.9 | 671.2 | 607.1 | 556.3 | |||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||
| Long Term Debt | 1,227.5 | 1,226.2 | 1,224.9 | 1,223.7 | 1,222.6 | 1,221.4 | 1,337.7 | 1,435.9 | 1,534.0 | 992.6 | 1,018.8 | 1,000.1 | 977.0 | 585.3 | 652.1 | 788.5 | 925.1 | 956.7 | 978.8 | 976.6 | 1,049.4 | 985.5 | 994.7 | 997.0 | 1,033.2 | 733.0 | 697.2 | 697.1 | 665.9 | 654.9 | 654.3 | 628.0 | - | 672.6 | - | - |
| Operating Lease Liabilities Non-Current | 11.0 | 12.0 | 12.9 | 13.8 | 14.6 | 15.5 | 16.4 | 17.3 | 18.3 | 18.2 | 18.9 | 25.2 | 26.0 | 14.9 | 14.9 | 15.4 | ||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Non-Current Liabilities | 198.2 | 281.4 | 327.4 | 352.9 | 403.7 | 416.0 | 414.8 | 389.1 | 391.8 | 251.3 | 267.0 | 283.4 | 284.4 | 176.2 | 39.9 | 41.1 | ||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Liabilities | 3,397.9 | 3,383.9 | 3,317.8 | 3,405.7 | 3,401.2 | 3,432.1 | 3,581.4 | 3,635.5 | 3,682.2 | 2,661.2 | 2,691.0 | 2,743.5 | 2,734.9 | 1,893.1 | 1,658.0 | 1,965.6 | ||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||
| Common Stock | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.3 | 1.3 | 1.3 | 1.3 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | 0.3 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Retained Earnings | (1,174.6) | (918.4) | (715.8) | (619.9) | (434.0) | (424.1) | (359.6) | (447.8) | (460.2) | (347.7) | (433.6) | (431.5) | (445.2) | (535.0) | (537.8) | (788.3) | (983.4) | |||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Minority Interest | 0.3 | 0.1 | 1.2 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Stockholders Equity | 1,874.5 | 2,168.0 | 2,380.5 | 2,519.0 | 2,731.3 | 2,759.7 | 2,817.6 | 2,726.3 | 2,752.2 | 2,155.2 | 2,062.1 | 2,061.9 | 2,060.8 | 1,165.6 | 1,155.3 | 897.5 | ||||||||||||||||||||
| Total Equity | 1,874.8 | 2,168.1 | 2,381.6 | 2,519.0 | 2,731.3 | 2,759.7 | 2,817.6 | 2,726.3 | 2,752.2 | 2,155.2 | 2,062.1 | 2,061.9 | 2,060.8 | 1,165.6 | 1,155.3 | 897.5 | 695.1 | 760.7 | ||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||
| Total Debt | 1,227.5 | 1,226.2 | 1,224.9 | 1,223.7 | 1,222.6 | 1,221.4 | 1,337.7 | 1,435.9 | 1,534.0 | 1,025.7 | 1,051.9 | 1,033.3 | 1,010.2 | 585.3 | 652.1 | 788.5 | 931.1 | 962.7 | 984.8 | 982.6 | 1,049.4 | 985.5 | 994.7 | 997.0 | 1,033.2 | 733.0 | 697.2 | 697.1 | 666.4 | 655.3 | 654.8 | 628.4 | - | 697.6 | - | - |
| Net debt | 841.1 | 863.4 | 892.3 | 866.4 | 1,019.6 | 1,113.2 | 1,292.2 | 1,398.1 | 1,513.0 | 992.0 | 1,038.3 | 1,015.7 | 994.0 | 541.2 | 587.6 | 680.0 | 852.8 | 892.9 | ||||||||||||||||||
| Working Capital | 140.5 | 196.6 | 173.8 | 158.5 | 36.0 | (63.7) | (22.3) | (145.9) | (156.0) | (156.4) | (218.2) | (251.7) | (260.1) | (239.2) | (184.4) | (225.9) | (303.8) | |||||||||||||||||||
| Book Value | 1,874.5 | 2,168.0 | 2,380.5 | 2,519.0 | 2,731.3 | 2,759.7 | 2,817.6 | 2,726.3 | 2,752.2 | 2,155.2 | 2,062.1 | 2,061.9 | 2,060.8 | 1,165.6 | 1,155.3 | 897.5 | 695.1 | 760.7 | ||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| 46.0 |
| 48.8 |
| 32.7 |
| 29.3 |
| 44.1 |
| 45.7 |
| 50.3 |
| 65.9 |
| 39.4 |
| 38.4 |
| 27.6 |
| 38.9 |
| 50.5 |
| 51.7 |
| - |
| 17.9 |
| - |
| - |
| 1.7 |
| 1.7 |
| 1.7 |
| 1.8 |
| 1.9 |
| 1.8 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.1 |
| 3.1 |
| 7.6 |
| 8.3 |
| 3.9 |
| - |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 401.8 |
| 340.0 |
| 253.7 |
| 304.2 |
| 292.0 |
| 247.4 |
| 256.4 |
| 369.7 |
| 502.3 |
| 294.0 |
| 332.8 |
| 328.3 |
| 238.6 |
| 416.8 |
| 306.5 |
| 268.7 |
| - |
| 144.9 |
| - |
| - |
| 3,190.4 |
| 3,092.0 |
| 2,986.1 |
| 2,897.5 |
| 2,798.9 |
| 2,697.2 |
| 2,327.6 |
| 2,247.0 |
| 2,158.6 |
| 2,065.0 |
| 1,967.6 |
| 1,879.5 |
| 1,784.2 |
| 1,719.6 |
| 1,635.5 |
| 1,547.7 |
| - |
| 1,430.9 |
| - |
| - |
| 2,370.9 |
| 2,388.6 |
| 2,483.5 |
| 2,497.5 |
| 2,497.3 |
| 2,536.2 |
| 2,814.2 |
| 2,734.5 |
| 2,688.6 |
| 2,225.6 |
| 2,251.4 |
| 2,238.9 |
| 2,172.3 |
| 2,051.2 |
| 2,038.3 |
| 1,997.9 |
| - |
| 1,090.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.6 |
| 5.7 |
| 5.7 |
| 7.6 |
| 6.7 |
| 6.9 |
| 7.1 |
| 7.4 |
| 7.6 |
| 7.8 |
| 8.1 |
| 6.7 |
| 7.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.3 |
| 22.0 |
| 22.5 |
| 21.5 |
| 24.3 |
| 75.7 |
| 47.3 |
| 21.8 |
| 54.4 |
| 2.6 |
| 2.7 |
| 7.9 |
| 2.7 |
| 2.1 |
| 8.1 |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,810.5 |
| 2,766.8 |
| 2,786.2 |
| 2,852.2 |
| 2,839.7 |
| 2,834.5 |
| 3,172.3 |
| 3,174.6 |
| 3,238.2 |
| 2,589.5 |
| 2,611.9 |
| 2,592.0 |
| 2,439.9 |
| 2,480.0 |
| 2,357.1 |
| 2,284.1 |
| - |
| 1,239.3 |
| - |
| - |
| 6.1 |
| 6.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| 25.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 1.7 |
| 1.7 |
| 2.2 |
| 1.9 |
| 1.8 |
| 1.7 |
| 1.7 |
| 1.6 |
| 1.6 |
| 1.4 |
| 1.3 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 130.5 |
| 133.3 |
| 160.6 |
| 140.6 |
| 163.4 |
| 172.7 |
| 185.0 |
| 138.3 |
| 154.8 |
| 169.2 |
| 186.4 |
| 192.3 |
| 188.7 |
| 138.5 |
| 155.9 |
| - |
| 88.0 |
| - |
| - |
| 33.1 |
| 30.7 |
| 29.3 |
| 25.2 |
| 24.2 |
| 23.1 |
| 22.1 |
| 20.9 |
| 20.2 |
| 19.0 |
| 18.1 |
| 17.3 |
| 22.1 |
| 21.3 |
| 15.5 |
| - |
| 15.2 |
| - |
| - |
| 701.3 |
| 705.6 |
| 600.5 |
| 635.8 |
| 674.7 |
| 482.2 |
| 447.5 |
| 434.4 |
| 407.9 |
| 308.8 |
| 370.5 |
| 411.4 |
| 458.2 |
| 424.6 |
| 380.4 |
| 510.7 |
| 495.6 |
| - |
| 323.5 |
| - |
| - |
| 15.9 |
| 16.3 |
| 16.8 |
| 18.4 |
| 18.0 |
| 18.6 |
| 19.0 |
| 19.2 |
| 19.1 |
| 17.2 |
| 17.2 |
| 15.6 |
| 15.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 35.6 |
| 45.0 |
| 37.8 |
| 42.5 |
| 48.6 |
| 54.4 |
| 56.5 |
| 61.8 |
| 92.5 |
| 81.6 |
| 88.7 |
| 93.0 |
| 103.7 |
| 123.4 |
| 118.9 |
| 122.8 |
| - |
| 103.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,115.4 |
| 2,006.2 |
| 2,111.5 |
| 2,165.7 |
| 2,032.5 |
| 1,907.9 |
| 1,890.0 |
| 1,880.1 |
| 1,843.3 |
| 1,511.2 |
| 1,537.1 |
| 1,594.0 |
| 1,540.0 |
| 1,472.5 |
| 1,657.4 |
| 1,598.2 |
| - |
| 1,293.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (917.0) |
| (998.0) |
| (981.3) |
| (855.5) |
| (734.0) |
| (303.3) |
| (251.3) |
| (110.7) |
| (268.4) |
| (268.7) |
| (342.0) |
| (436.8) |
| (327.1) |
| (625.0) |
| (638.3) |
| - |
| (544.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 695.1 |
| 760.7 |
| 674.6 |
| 686.4 |
| 807.2 |
| 926.6 |
| 1,282.3 |
| 1,294.6 |
| 1,394.9 |
| 1,078.3 |
| 1,074.8 |
| 998.0 |
| 900.0 |
| 1,007.5 |
| 699.8 |
| 685.8 |
| (77.1) |
| (54.1) |
| 7.0 |
| 120.9 |
| 674.6 |
| 686.4 |
| 807.2 |
| 926.6 |
| 1,282.3 |
| 1,294.6 |
| 1,394.9 |
| 1,078.3 |
| 1,074.8 |
| 998.0 |
| 900.0 |
| 1,007.5 |
| 699.8 |
| 685.8 |
| (77.1) |
| (54.1) |
| 7.0 |
| 120.9 |
| 925.4 |
| 917.3 |
| 984.4 |
| 951.3 |
| 962.4 |
| 889.2 |
| 926.2 |
| 646.0 |
| 606.5 |
| 608.0 |
| 620.7 |
| 515.4 |
| 564.8 |
| 549.5 |
| - |
| 665.4 |
| - |
| - |
| (260.5) |
| (382.1) |
| (370.5) |
| (190.2) |
| (200.1) |
| (178.0) |
| (38.2) |
| 193.5 |
| (76.5) |
| (78.6) |
| (129.9) |
| (185.9) |
| 36.4 |
| (204.2) |
| (226.9) |
| - |
| (178.6) |
| - |
| - |
| 674.6 |
| 686.4 |
| 807.2 |
| 926.6 |
| 1,282.3 |
| 1,294.6 |
| 1,394.9 |
| 1,078.3 |
| 1,074.8 |
| 998.0 |
| 900.0 |
| 1,007.5 |
| 699.8 |
| 685.8 |
| (77.1) |
| (54.1) |
| 7.0 |
| 120.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |