| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 0.7 | 1.8 | 0.2 | 0.2 | 0.0 |
| Cost of Revenue | 0.5 | 0.9 | 0.2 | 0.1 | 0.0 |
| Gross Profit | 0.3 | 0.8 | 0.1 | 0.1 | 0.0 |
| Operating Expenses | |||||
| Research & Development | - | - | - | 0.0 | 0.0 |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | 0.1 | ||||
| Operating Income | |||||
| Operating Income | (0.1) | 0.5 | (0.2) | (0.3) | (0.1) |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | - | - | - |
| Net Income From Continuing Ops | (0.1) | 0.5 | (0.3) | (0.3) | (0.1) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | 0.00 | 0.01 | (0.01) | (0.01) | 0.00 |
| EPS Diluted | 0.00 | 0.01 | (0.01) | (0.01) | - |
| Shares Basic | 45.5 | 45.5 | |||
| Supplementary Data | |||||
| EBITDA | - | - | (0.2) | (0.3) | (0.1) |
| EBIT | (0.1) | 0.5 | (0.2) | (0.3) | (0.1) |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| General & Administrative | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 |
| Depreciation & Amortization | - | - | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 0.3 | 0.4 | 0.3 | 0.3 | 0.1 |
| - |
| - |
| - |
| Other Non-Operating Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Pre-Tax Income | (0.1) | 0.5 | (0.3) | (0.3) | (0.1) |
| - |
| - |
| - |
| - |
| Net Income | (0.1) | 0.5 | (0.3) | (0.3) | (0.1) |
| Net Income Attributable To Parent | (0.1) | 0.5 | (0.3) | (0.3) | (0.1) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (0.1) | 0.5 | (0.3) | (0.3) | (0.1) |
| 45.0 |
| 41.8 |
| 40.0 |
| Shares Diluted | 45.5 | 45.5 | 45.0 | 41.8 | - |