| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 2.2 | 0.7 | 0.3 | 24.2 | 19.4 | 11.1 | 13.8 | 20.6 | 18.2 | 10.2 | 10.3 | 38.6 | 55.4 | 86.4 | 114.5 | 163.8 |
| Cost of Revenue | 27.4 | 28.9 | 29.8 | 17.0 | 12.7 | 7.1 | 7.2 | 10.9 | 9.9 | 7.6 | 6.4 | 28.1 | 45.9 | 65.9 | 70.2 | 93.3 |
| Gross Profit | (25.2) | (28.2) | (29.5) | 7.2 | 6.7 | 3.9 | 6.6 | 9.7 | 8.3 | 2.6 | 3.9 | 10.5 | 9.6 | 20.5 | 44.3 | 70.6 |
| Operating Expenses | ||||||||||||||||
| Research & Development | 1.7 | 2.4 | 3.0 | 3.6 | 4.5 | 3.9 | 3.6 | 4.8 | 4.0 | 3.0 | 3.4 | 1.5 | 2.2 | 5.0 | 4.5 | |
| Operating Income | ||||||||||||||||
| Operating Income | (9.2) | (1.6) | (0.2) | (3.2) | (10.1) | (17.4) | (4.2) | 0.2 | (0.5) | (14.6) | (27.0) | (23.9) | (118.2) | (85.7) | ||
| Non-Operating | ||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.4 | 0.3 | 0.3 | 0.1 |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | (0.1) | (0.3) | 1.2 | 1.1 | (0.1) | 4.3 | (4.6) | 1.7 | 0.8 | 0.8 | |
| Per Share | ||||||||||||||||
| EPS Basic | (7.88) | (7.60) | (7.73) | (4.47) | (7.50) | (2.40) | (0.54) | 0.24 | 0.02 | (0.45) | (0.22) | (0.96) | (4.36) | - | - | - |
| Supplementary Data | ||||||||||||||||
| EBITDA | (7.6) | 0.4 | 2.3 | 0.4 | (7.9) | (13.9) | (1.3) | 3.8 | 2.4 | (12.0) | (25.3) | (21.8) | (110.4) | (74.2) | 20.4 | 50.3 |
| 3.0 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 9.8 | 6.2 | 5.6 | 6.1 | 11.6 | 16.7 | 6.7 | 4.3 | 3.6 | 8.3 | 11.2 | 20.8 | 88.7 | 52.8 | 22.8 | 18.6 |
| Depreciation & Amortization | 1.6 | 2.0 | 2.5 | 3.5 | 2.2 | 3.5 | 2.9 | 3.7 | 2.9 | 2.6 | 1.7 | 2.1 | 7.8 | 11.5 | 10.9 | 7.7 |
| Amortization of Intangibles | 0.0 | 0.1 | - | - | - | 0.0 | 0.1 | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | 1.2 | 2.3 | 1.8 | 1.8 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 9.5 |
| 42.6 |
| Interest Expense | 1.0 | 0.5 | 0.6 | 0.6 | 0.9 | 1.0 | 0.5 | 0.5 | 0.5 | 0.5 | 3.1 | 5.9 | 4.9 | 4.6 | 2.9 | 1.5 |
| Income From Equity Investments | - | - | (0.0) | (0.3) | (0.8) | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.2 | 0.3 | 0.6 | 3.2 | (0.7) | (0.0) | 0.7 | 1.0 | 0.8 | (3.4) | - | - | - | - | - | - |
| Pre-Tax Income | (10.0) | (1.8) | (0.2) | (0.5) | (11.8) | (18.4) | (3.9) | 0.7 | (0.1) | (18.5) | (4.4) | (29.1) | (120.0) | (89.8) | 9.4 | 43.3 |
| 7.9 |
| Net Income From Continuing Ops | (10.1) | (1.8) | (0.2) | (0.6) | (11.8) | (18.3) | (3.6) | 0.2 | 0.9 | (18.5) | (8.7) | (24.5) | (121.7) | (90.6) | 8.6 | 35.5 |
| Net Income From Discontinued Ops | - | - | (0.5) | (6.5) | 1.8 | - | - | - | 0.0 | 0.0 | 1.5 | (5.3) | (0.5) | - | - | - |
| Net Income | (10.1) | (1.8) | (0.7) | (7.1) | (9.9) | (18.3) | (3.6) | 1.9 | 0.9 | (18.5) | (7.2) | (29.8) | (122.2) | (90.6) | 8.6 | 35.5 |
| Net Income Attributable To Parent | (10.1) | (1.8) | (0.7) | (7.1) | (9.9) | (17.7) | (3.6) | 1.7 | 0.9 | (18.2) | (7.5) | (29.2) | (119.2) | (89.6) | 7.9 | 34.4 |
| Less: Minority Interest | - | - | - | - | - | (0.6) | (0.0) | (0.2) | (0.1) | 0.4 | 0.3 | (0.5) | (3.2) | (1.0) | 0.7 | 1.1 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (10.1) | (1.8) | (0.7) | (7.1) | (9.9) | (17.7) | (3.6) | 1.7 | 0.9 | (18.2) | (7.5) | (29.2) | (119.2) | (89.6) | 7.9 | 34.4 |
| EPS Diluted | (7.88) | (7.60) | (7.73) | (4.47) | (7.50) | (2.40) | (0.54) | 0.24 | 0.02 | (0.45) | (0.22) | (0.96) | (4.36) | - | - | - |
| Shares Basic | 1.3 | 0.2 | 0.1 | 1.6 | 1.3 | 7.4 | 7.0 | 6.8 | 40.2 | 40.2 | - | - | 27.4 | 27.0 | 26.7 | 25.9 |
| Shares Diluted | 1.3 | 0.2 | 0.1 | 1.6 | 1.3 | 7.4 | 7.0 | 6.9 | 40.3 | 40.2 | - | - | 27.4 | 27.0 | 27.0 | 26.1 |
| EBIT | (9.2) | (1.6) | (0.2) | (3.2) | (10.1) | (17.4) | (4.2) | 0.2 | (0.5) | (14.6) | (27.0) | (23.9) | (118.2) | (85.7) | 9.5 | 42.6 |