| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q3 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||
| Revenues | 0.4 | - | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | - | 0.3 | 0.0 | - | - | - | - | - |
| Cost of Revenue | - | 0.0 | 0.0 | - | - | - | - | - |
| Gross Profit | - | 0.3 | 0.0 | - | - | - | - | - |
| Operating Expenses | ||||||||
| Research & Development | 0.3 | 0.3 | 1.6 | 2.0 | 6.3 | 4.3 | 3.1 | 5.7 |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | (9.3) | (9.0) | (6.8) | - | - | - | - | - |
| Non-Operating | ||||||||
| Interest Income | 0.3 | 0.4 | 1.3 | 1.6 | 0.3 | 0.0 | 0.2 | 0.4 |
| Interest Expense | - | - | - | - | - | - | ||
| Tax & Net | ||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Net Income From Continuing Ops | (24.9) | (28.7) | (12.8) | (6.0) | (5.6) | |||
| Per Share | ||||||||
| EPS Basic | (3.46) | (8.81) | (10.99) | 29.56 | (0.81) | 2.51 | 12.03 | - |
| EPS Diluted | (3.37) | (8.81) | (10.99) | 29.56 | (0.81) | 2.51 | ||
| Supplementary Data | ||||||||
| EBITDA | - | (9.0) | (6.8) | - | - | - | - | - |
| EBIT | (9.3) | (9.0) | (6.8) | - | - | - | - | |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||
| Research & Development | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.2 | 0.3 | 0.6 | 0.6 | 0.2 | 0.3 | 0.9 | 1.4 | 1.5 | 1.9 | 1.5 | 1.4 | 0.8 | 1.0 | 1.2 | 1.7 | 0.4 | 0.6 | 0.4 | 0.8 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| General & Administrative | 1.7 | 3.9 | 1.9 | 2.2 | 1.0 | 1.8 | 1.1 | 1.2 | 1.1 | 1.6 | 1.2 | 1.5 | 2.0 | 4.5 | 1.7 | 1.9 | 1.8 | |||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | ||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Operating Expenses | 1.7 | 3.2 | 2.0 | 3.0 | 1.1 | 1.6 | 2.0 | 1.6 | 1.7 | 2.1 | 1.4 | 1.8 | 2.9 | 5.9 | 3.2 | 3.8 | ||||||||||
| Operating Income | ||||||||||||||||||||||||||
| Operating Income | (1.3) | (3.1) | (1.8) | (3.0) | (1.1) | - | (2.0) | (1.6) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||
| Interest Income | 0.0 | 0.1 | 0.0 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.3 | 0.5 | 0.4 | 0.4 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Income From Equity Investments | - | - | - | - | - | (0.0) | (0.0) | (0.0) | (0.0) | - | - | - | - | - | - | - | ||||||||||
| Other Non-Operating Income | 5.6 | (4.5) | (2.1) | (14.5) | 1.5 | (4.0) | (3.8) | 0.3 | 1.5 | 1.1 | 2.2 | (2.3) | 1.2 | 10.4 | 0.1 | 0.0 | 0.0 | |||||||||
| Pre-Tax Income | 4.3 | (7.7) | (3.9) | (17.5) | 0.4 | (5.5) | (5.7) | (1.3) | (0.2) | (1.0) | 0.8 | (4.1) | (1.7) | 4.5 | (3.0) | (3.8) | ||||||||||
| Tax & Net | ||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | 0.0 | - | - |
| Net Income From Continuing Ops | 4.3 | (7.7) | (3.9) | (17.5) | 0.4 | (5.5) | (5.7) | (1.3) | (0.2) | (1.0) | 0.8 | (4.1) | (1.7) | 4.5 | (3.0) | (3.8) | (3.3) | |||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Net Income | 4.3 | (7.7) | (3.9) | (17.5) | 0.4 | (5.5) | (5.7) | (1.3) | (0.2) | (1.0) | 0.8 | (4.1) | (1.7) | 4.5 | (3.0) | (3.8) | (3.3) | |||||||||
| Net Income Attributable To Parent | 4.3 | (7.7) | (3.9) | (17.5) | 0.4 | (5.5) | (5.7) | (1.3) | (0.2) | (1.0) | 0.8 | (4.1) | (1.7) | 4.5 | (3.0) | (3.8) | ||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Less: Preferred Dividends | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.0 | 0.1 | - | 0.2 | - | - | - | - | - | - | |||||||||
| Net Income To Common Shareholders | 3.3 | (7.7) | (4.0) | (17.6) | 0.2 | (5.7) | (6.0) | (1.4) | (0.4) | (1.2) | (0.4) | (10.2) | (2.0) | 4.4 | (3.0) | |||||||||||
| Per Share | ||||||||||||||||||||||||||
| EPS Basic | 0.45 | - | (1.56) | (11.26) | 0.12 | - | (5.01) | (1.18) | (0.41) | - | 0.84 | 34.67 | (6.59) | - | 0.43 | 0.54 | 0.47 | - | 0.47 | 0.58 | 1.06 | - | - | 0.90 | - | - |
| EPS Diluted | 0.43 | - | (1.56) | (11.26) | 0.04 | - | (5.01) | (1.18) | (0.41) | - | 0.84 | 1.39 | (6.59) | - | 0.43 | 0.54 | 0.47 | - | ||||||||
| Shares Basic | 7.5 | - | 2.5 | 1.6 | 1.4 | - | 1.2 | 1.2 | 1.0 | - | 0.4 | 0.3 | 0.3 | - | 7.0 | 7.0 | 6.9 | - | ||||||||
| Shares Diluted | 7.7 | - | 2.5 | 1.6 | 1.4 | - | 1.2 | 1.2 | 1.0 | - | 0.4 | 0.3 | 0.3 | - | 7.0 | 7.0 | 6.9 | - | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| EBITDA | (1.3) | - | - | - | (1.1) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (1.3) | (3.1) | (1.8) | (3.0) | (1.1) | - | (2.0) | (1.6) | - | - | - | - | - | - | - | - | - | - | - | |||||||
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - |
| General & Administrative | 9.7 | 9.0 | 5.2 | 6.3 | 9.8 | 8.3 | 8.1 | 9.6 |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 10.0 | 9.3 | 6.8 | 8.3 | 16.1 | 12.6 | 11.2 | 15.5 |
| - |
| - |
| Income From Equity Investments | - | - | (0.0) | - | - | - | - | - |
| Other Non-Operating Income | (15.6) | (19.7) | (6.0) | 2.3 | 10.6 | 0.0 | (1.5) | - |
| Pre-Tax Income | (24.9) | (28.7) | (12.8) | (6.0) | (5.6) | (12.6) | (12.7) | (15.1) |
| (12.6) |
| (12.7) |
| (15.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | (24.9) | (28.7) | (12.8) | (6.0) | (5.6) | (12.6) | (12.7) | (15.1) |
| Net Income Attributable To Parent | (24.9) | (28.7) | (12.8) | (6.0) | (5.6) | (12.6) | (12.7) | (15.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | 0.5 | 1.0 | - | - | - | - |
| Net Income To Common Shareholders | (25.9) | (29.1) | (13.6) | (13.8) | (5.7) | (12.6) | (15.1) | (15.1) |
| 12.03 |
| - |
| Shares Basic | 7.5 | 3.3 | 1.2 | 0.5 | 7.0 | 5.0 | 1.3 | - |
| Shares Diluted | 7.7 | 3.3 | 1.2 | 0.5 | 7.0 | 5.0 | 1.3 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| 2.1 |
| 1.3 |
| 2.0 |
| 2.1 |
| 1.8 |
| 2.0 |
| 2.2 |
| 2.1 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| 4.2 |
| 2.9 |
| 2.3 |
| 3.2 |
| 3.4 |
| 2.6 |
| 2.6 |
| 2.6 |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| (3.3) |
| (4.2) |
| (2.9) |
| (2.3) |
| (3.2) |
| (1.6) |
| (4.3) |
| (4.3) |
| (2.5) |
| (3.8) |
| (4.2) |
| (2.9) |
| (2.3) |
| (3.2) |
| (1.6) |
| (4.3) |
| (4.3) |
| (2.5) |
| (3.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.2) |
| (2.9) |
| (2.3) |
| (3.2) |
| (1.6) |
| (4.3) |
| (4.3) |
| (2.5) |
| (3.8) |
| (3.3) |
| (4.2) |
| (2.9) |
| (2.3) |
| (3.2) |
| (1.6) |
| (4.3) |
| (4.3) |
| (2.5) |
| (3.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.8) |
| (3.3) |
| (4.2) |
| (2.9) |
| (2.3) |
| (3.2) |
| (4.1) |
| (4.3) |
| (4.3) |
| (2.5) |
| (3.8) |
| 0.47 |
| 0.58 |
| 1.06 |
| - |
| - |
| 0.90 |
| - |
| - |
| 6.2 |
| 4.0 |
| 3.0 |
| - |
| - |
| 4.8 |
| - |
| - |
| 6.2 |
| 4.0 |
| 3.0 |
| - |
| - |
| 4.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |