| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 183.6 | 94.8 | 224.9 | 71.7 | 171.3 | 168.1 | 58.0 | - | - |
| Restricted Cash | 0.6 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | - | - |
| Short Term Investments | 233.6 | 196.6 | 2.5 | 145.4 | 0.5 | 0.0 | - | - | - |
| Cash And Short Term Investments | 417.3 | 291.4 | 227.4 | 217.0 | 171.8 | 168.1 | 58.0 | - | - |
| Receivables | |||||||||
| Accounts Receivable | 85.1 | 46.8 | 16.6 | 0.0 | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | 4.4 | 2.6 | 3.1 | 0.0 | - | - | - | - | - |
| Prepaid Expenses | 13.5 | 14.7 | 7.9 | 4.8 | 4.0 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 13.8 | 4.3 | 2.8 | 1.5 | 1.0 | 0.7 | 0.2 | - | - |
| Accumulated Depreciation | 2.1 | 2.0 | 1.3 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 16.4 | 9.4 | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 72.4 | 71.8 | 29.8 | 19.4 | 0.0 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 10.6 | 0.0 | 1.5 | 0.1 | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 769.7 | 584.6 | 441.6 | 301.7 | 213.4 | ||||
| Supplementary Data | |||||||||
| Total Debt | 72.4 | 71.8 | 29.8 | 19.4 | 0.0 | - | - | - | - |
| Net debt | (344.8) | (219.5) | (197.6) | (197.6) | (171.8) | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||
| Cash And Equivalents | 102.2 | 183.6 | 112.7 | 96.6 | 175.8 | 94.8 | 176.2 | 181.1 | 193.7 | 224.9 | 226.7 | 106.8 | 66.0 | 71.7 | 169.5 | ||||||||||||||||
| 2.5 |
| 0.0 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 522.8 | 356.7 | 256.1 | 225.4 | 176.0 | 170.7 | 58.0 | - | - |
| 0.5 |
| 0.2 |
| 0.1 |
| 0.0 |
| - |
| - |
| Property,Plant & Equipment Net | 11.7 | 2.3 | 1.5 | 1.0 | 0.8 | 0.5 | 0.2 | - | - |
| Long Term Investments | 3.9 | 3.0 | 0.6 | 0.4 | 0.0 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 7.4 | 8.3 | 3.9 | 0.0 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 10.1 | 0.6 | 1.9 | 0.6 | 1.1 | 0.7 | 0.1 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.9 | 1.0 | 1.5 | 0.6 | 1.1 | 0.1 | 0.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 562.2 | 377.0 | 265.5 | 227.9 | 178.9 | 172.0 | 58.3 | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | 0.0 | 0.7 | 0.0 | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.6 | 0.4 | 0.7 | 0.6 | 0.3 | 0.1 | - | - |
| Accrued Expenses | 17.8 | 15.8 | 13.2 | 5.5 | 2.8 | 1.0 | 0.3 | - | - |
| Other Current Liabilities | 22.2 | 18.3 | - | - | - | - | - | - | - |
| Total Current Liabilities | 135.7 | 80.6 | 36.9 | 15.4 | 11.5 | 5.4 | 0.8 | - | - |
| 0.6 |
| 0.5 |
| 0.1 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 10.6 | 0.0 | 1.7 | 0.1 | 0.7 | 0.6 | 0.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 218.7 | 152.5 | 68.5 | 35.0 | 12.2 | 6.0 | 0.9 | - | - |
| 198.8 |
| 0.0 |
| - |
| - |
| Retained Earnings | (426.6) | (360.2) | (244.7) | (108.8) | (46.7) | (32.8) | (6.0) | - | - |
| Accumulated Other Comprehensive Income | 0.4 | 0.2 | (0.0) | (0.1) | 0.0 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 343.4 | 224.5 | 197.0 | 192.9 | 166.7 | 166.0 | (6.0) | (1.4) | (0.0) |
| Total Equity | 343.4 | 224.5 | 197.0 | 192.9 | 166.7 | 166.0 | (6.0) | (1.4) | (0.0) |
| - |
| - |
| - |
| - |
| Working Capital | 387.1 | 276.1 | 219.2 | 209.9 | 164.5 | 165.3 | 57.2 | - | - |
| Book Value | 343.4 | 224.5 | 197.0 | 192.9 | 166.7 | 166.0 | (6.0) | (1.4) | (0.0) |
| Tangible Book Value | 336.1 | 216.2 | 193.1 | 192.9 | - | - | - | - | - |
| 245.4 |
| 175.0 |
| 171.3 |
| 183.8 |
| 176.7 |
| 156.2 |
| 168.1 |
| 86.3 |
| 53.1 |
| 55.9 |
| 58.0 |
| 0.3 |
| - |
| - |
| - |
| - |
| Restricted Cash | 0.0 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Short Term Investments | 286.5 | 233.6 | 289.1 | 284.5 | 232.1 | 196.6 | 140.7 | 142.5 | 104.8 | 2.5 | 20.2 | 71.5 | 135.2 | 145.4 | 57.1 | 0.0 | 0.3 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 388.7 | 417.3 | 401.8 | 381.1 | 407.9 | 291.4 | 317.0 | 323.6 | 298.5 | 227.4 | 246.9 | 178.2 | 201.2 | 217.0 | 226.6 | 245.4 | 175.3 | 171.8 | 183.8 | 176.7 | 156.2 | 168.1 | 86.3 | 53.1 | 55.9 | 58.0 | 0.3 | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||||||
| Accounts Receivable | 100.3 | 85.1 | 72.6 | 58.3 | 62.4 | 46.8 | 29.2 | 29.5 | 29.9 | 16.6 | 5.4 | - | 2.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 20.0 | 25.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||
| Inventory | 4.6 | 4.4 | 3.8 | 3.9 | 2.7 | 2.6 | 2.8 | 2.2 | 4.0 | 3.1 | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 26.7 | 13.5 | 21.7 | 29.2 | 6.0 | 14.7 | 7.0 | 6.0 | 6.8 | 7.9 | 6.0 | 5.0 | 4.5 | 4.8 | 3.5 | 4.3 | 3.1 | 4.0 | |||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Current Assets | 537.2 | 522.8 | 501.7 | 474.4 | 480.8 | 356.7 | 357.1 | 362.6 | 340.7 | 256.1 | 259.3 | 183.5 | 208.6 | 225.4 | 234.1 | 250.3 | |||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 20.0 | 13.8 | 8.4 | 5.6 | 5.0 | 4.3 | 4.2 | 3.8 | 2.8 | 2.8 | 2.7 | 2.4 | 1.8 | 1.5 | 1.4 | 1.3 | 1.2 | 1.0 | 0.9 | 0.7 | 0.7 | 0.7 | 0.7 | - | - | 0.2 | - | - | - | - | - |
| Accumulated Depreciation | 2.3 | 2.1 | 2.6 | 2.4 | 2.2 | 2.0 | 1.8 | 1.6 | 1.5 | 1.3 | 1.0 | 0.8 | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 | ||||||||||||||
| Property,Plant & Equipment Net | 17.7 | 11.7 | 5.7 | 3.2 | 2.8 | 2.3 | 2.4 | 2.2 | 1.3 | 1.5 | 1.6 | 1.5 | 1.2 | 1.0 | 1.0 | 1.0 | 0.9 | ||||||||||||||
| Long Term Investments | 3.9 | 3.9 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 0.0 | 0.6 | 0.2 | 0.3 | 0.3 | 0.4 | 0.2 | 0.2 | - | ||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Intangible Assets | 7.1 | 7.4 | 7.6 | 7.8 | 8.1 | 8.3 | 8.6 | 3.7 | 3.8 | 3.9 | 4.0 | - | - | 0.0 | - | - | - | - | |||||||||||||
| Operating Lease Right Of Use Assets | 10.0 | 10.1 | 10.2 | 0.2 | 0.4 | 0.6 | 1.8 | 2.0 | 2.1 | 1.9 | 2.0 | 2.1 | 0.5 | 0.6 | 0.7 | 0.8 | |||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Assets | 0.7 | 1.9 | 1.2 | 1.2 | 0.6 | 1.0 | 0.9 | 0.8 | 1.3 | 1.5 | 1.3 | 1.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.9 | ||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Assets | 581.1 | 562.2 | 534.6 | 495.0 | 500.8 | 377.0 | 376.3 | 376.8 | 349.3 | 265.5 | 268.3 | 188.9 | 211.2 | 227.9 | 236.5 | 252.8 | 181.5 | ||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||
| Accounts Payable | 24.1 | 16.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.2 | ||||||||||||||
| Operating Lease Liabilities Current | 0.0 | - | 0.1 | 0.3 | 0.4 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.7 | 0.7 | 0.6 | 0.6 | |||||||||||||||
| Accrued Expenses | 8.5 | 17.8 | 13.6 | 11.6 | 9.9 | 15.8 | 11.3 | 8.0 | 6.0 | 13.2 | 7.9 | 5.3 | 4.2 | 5.5 | 4.1 | 2.8 | 1.8 | 2.8 | |||||||||||||
| Other Current Liabilities | 32.5 | 22.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Current Liabilities | 143.5 | 135.7 | 117.1 | 90.3 | 86.3 | 80.6 | 65.9 | 51.6 | 42.5 | 36.9 | 23.2 | 14.8 | 13.3 | 15.4 | 14.3 | ||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||
| Long Term Debt | 72.6 | 72.4 | 72.3 | 72.1 | 72.0 | 71.8 | 71.7 | 71.6 | 29.9 | 29.8 | 29.7 | 24.6 | 24.5 | 19.4 | 19.4 | 19.3 | 19.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 16.1 | - | 10.1 | 0.0 | 0.0 | - | 1.2 | 1.4 | 1.6 | - | 1.7 | 1.8 | - | - | 0.2 | 0.3 | |||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Other Non-Current Liabilities | 16.1 | 10.6 | 10.1 | - | - | 0.0 | 1.2 | 1.4 | 1.6 | 1.7 | 1.7 | 1.8 | 0.0 | 0.1 | 0.2 | 0.3 | |||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Liabilities | 232.2 | 218.7 | 199.5 | 162.4 | 158.3 | 152.5 | 138.8 | 124.6 | 74.1 | 68.5 | 54.7 | 41.2 | 37.8 | 35.0 | 33.8 | 31.3 | |||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 782.8 | 769.7 | 753.0 | 738.2 | 727.7 | 584.6 | 574.2 | 566.1 | 555.7 | 441.6 | 416.4 | 311.4 | 305.7 | 301.7 | 297.8 | 294.2 | 216.1 | ||||||||||||||
| Retained Earnings | (433.6) | (426.6) | (418.3) | (405.7) | (385.3) | (360.2) | (337.1) | (313.7) | (280.4) | (244.7) | (202.8) | (163.6) | (132.2) | (108.8) | (95.2) | (72.7) | (66.9) | ||||||||||||||
| Accumulated Other Comprehensive Income | (0.3) | 0.4 | 0.3 | 0.0 | 0.1 | 0.2 | 0.3 | (0.2) | (0.1) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.0) | ||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Stockholders Equity | 349.0 | 343.4 | 335.1 | 332.6 | 342.5 | 224.5 | 237.5 | 252.2 | 275.2 | 197.0 | 213.7 | 147.7 | 173.4 | 192.9 | 202.6 | 221.5 | 149.2 | ||||||||||||||
| Total Equity | 349.0 | 343.4 | 335.1 | 332.6 | 342.5 | 224.5 | 237.5 | 252.2 | 275.2 | 197.0 | 213.7 | 147.7 | 173.4 | 192.9 | 202.6 | 221.5 | 149.2 | 166.7 | |||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||
| Total Debt | 72.6 | 72.4 | 72.3 | 72.1 | 72.0 | 71.8 | 71.7 | 71.6 | 29.9 | 29.8 | 29.7 | 24.6 | 24.5 | 19.4 | 19.4 | 19.3 | 19.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (316.1) | (344.8) | (329.6) | (309.0) | (335.9) | (219.5) | (245.2) | (252.0) | (268.6) | (197.6) | (217.2) | (153.6) | (176.7) | (197.6) | (207.2) | (226.1) | (156.1) | (171.8) | |||||||||||||
| Working Capital | 393.7 | 387.1 | 384.7 | 384.2 | 394.5 | 276.1 | 291.2 | 311.0 | 298.2 | 219.2 | 236.0 | 168.7 | 195.4 | 209.9 | 219.8 | 238.6 | 166.1 | 164.5 | |||||||||||||
| Book Value | 349.0 | 343.4 | 335.1 | 332.6 | 342.5 | 224.5 | 237.5 | 252.2 | 275.2 | 197.0 | 213.7 | 147.7 | 173.4 | 192.9 | 202.6 | 221.5 | 149.2 | 166.7 | |||||||||||||
| Tangible Book Value | 341.8 | 336.1 | 327.5 | 324.8 | 334.4 | 216.2 | 228.9 | 248.6 | 271.4 | 193.1 | 209.7 | - | - | 192.9 | - | - | - | ||||||||||||||
| 3.1 |
| 4.0 |
| 2.8 |
| 2.5 |
| 2.7 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 178.8 |
| 176.0 |
| 187.1 |
| 200.9 |
| 191.5 |
| 170.7 |
| 89.1 |
| - |
| - |
| 58.0 |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.4 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.5 |
| 0.6 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 1.1 |
| 1.2 |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.8 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.6 |
| 1.5 |
| 1.3 |
| 0.1 |
| 1.8 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 178.9 |
| 190.4 |
| 203.5 |
| 194.0 |
| 172.0 |
| 92.2 |
| - |
| - |
| 58.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 1.0 |
| 1.5 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.2 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 1.5 |
| 0.7 |
| 1.0 |
| 0.5 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.7 |
| 12.6 |
| 11.5 |
| 10.4 |
| 10.5 |
| 10.1 |
| 5.4 |
| 6.1 |
| - |
| - |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.6 |
| 0.8 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.6 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.7 |
| 0.9 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.7 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.3 |
| 12.2 |
| 11.3 |
| 11.0 |
| 10.7 |
| 6.0 |
| 6.9 |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| 213.4 |
| 211.0 |
| 208.6 |
| 205.7 |
| 198.8 |
| 3.5 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| (46.7) |
| (31.8) |
| (16.1) |
| (22.5) |
| (32.8) |
| (21.4) |
| - |
| - |
| (6.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 166.7 |
| 179.1 |
| 192.5 |
| 183.2 |
| 166.0 |
| (17.8) |
| (11.0) |
| (8.0) |
| (6.0) |
| (4.6) |
| (3.9) |
| (3.1) |
| (1.4) |
| (0.0) |
| 179.1 |
| 192.5 |
| 183.2 |
| 166.0 |
| (17.8) |
| (11.0) |
| (8.0) |
| (6.0) |
| (4.6) |
| (3.9) |
| (3.1) |
| (1.4) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 176.7 |
| 190.4 |
| 181.3 |
| 165.3 |
| 82.9 |
| - |
| - |
| 57.2 |
| - |
| - |
| - |
| - |
| - |
| 179.1 |
| 192.5 |
| 183.2 |
| 166.0 |
| (17.8) |
| (11.0) |
| (8.0) |
| (6.0) |
| (4.6) |
| (3.9) |
| (3.1) |
| (1.4) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |