| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 211.7 | 192.2 | 125.8 | 134.0 | 63.6 | 107.7 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 211.7 | 192.2 | 125.8 | 134.0 | 63.6 | 107.7 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 254.1 | 199.0 | 176.8 | 178.7 | 162.9 | 87.8 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 43.0 | 43.3 | 23.9 | 25.9 | 10.9 | 13.0 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 281.1 | 222.2 | 195.7 | 170.8 | 143.8 | 94.6 | - | - |
| Accumulated Depreciation | 185.7 | 155.4 | 126.8 | 95.7 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | 21.6 | 14.8 | 8.1 | 3.3 | 51.1 | 46.0 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 219.8 | 241.4 | 256.2 | 264.2 | 187.2 | 198.8 | - | - |
| Operating Lease Liabilities Non-Current | 37.1 | 32.9 | 31.5 | 32.4 | 0.0 | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 754.8 | 726.9 | 683.1 | 631.9 | 556.4 | 398.2 | ||
| Supplementary Data | ||||||||
| Total Debt | 241.4 | 256.2 | 264.2 | 267.6 | 238.4 | 244.8 | - | - |
| Net debt | 29.7 | 64.0 | 138.4 | 133.6 | 174.8 | 137.0 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 152.3 | 211.7 | 210.0 | 181.9 | 196.9 | 192.2 | 180.4 | 171.1 | 165.4 | 125.8 | 114.6 | 153.6 | 167.0 | 134.0 | 122.5 | ||||||||||||
| - |
| - |
| Other Current Assets | - | - | - | 5.5 | 4.4 | 1.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 509.2 | 435.4 | 328.5 | 341.4 | 246.3 | 211.3 | - | - |
| 63.8 |
| 37.7 |
| - |
| - |
| Property,Plant & Equipment Net | 95.4 | 66.8 | 68.9 | 75.1 | 80.0 | 57.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 219.5 | 216.8 | 218.1 | 217.4 | 195.7 | 195.7 | - | - |
| Intangible Assets | 153.5 | 172.5 | 193.0 | 213.0 | 221.4 | 240.3 | - | - |
| Operating Lease Right Of Use Assets | 53.2 | 47.3 | 44.3 | 41.5 | 0.0 | - | - | - |
| Deferred Tax Assets | 12.4 | 8.4 | 4.9 | 6.2 | 1.4 | 0.6 | - | - |
| Other Non-Current Assets | 7.5 | 6.1 | 6.5 | 7.5 | 5.0 | 2.6 | - | - |
| Total Non-Current Assets | 541.5 | 517.9 | 535.7 | 560.6 | 503.7 | 496.2 | - | - |
| Total Assets | 1,050.8 | 953.3 | 864.2 | 902.0 | 750.0 | 707.5 | - | - |
| - |
| - |
| Deferred Revenue Current | 3.3 | 3.7 | 4.1 | 3.5 | 4.1 | 4.7 | - | - |
| Operating Lease Liabilities Current | 19.3 | 16.1 | 15.9 | 11.6 | 0.0 | - | - | - |
| Accrued Expenses | 64.5 | 54.2 | 40.3 | 48.7 | 36.7 | 22.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 163.3 | 152.0 | 101.8 | 109.9 | 135.9 | 114.8 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 14.3 | 17.0 | 25.2 | 34.5 | 40.2 | 50.9 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.1 | 0.2 | 0.3 | 0.0 | - | - | - |
| Total Non-Current Liabilities | 287.5 | 304.4 | 321.7 | 336.5 | 234.9 | 257.5 | - | - |
| Total Liabilities | 450.8 | 456.4 | 423.5 | 446.4 | 370.9 | 372.4 | - | - |
| - |
| - |
| Retained Earnings | 58.2 | (44.1) | (90.0) | (135.7) | (176.1) | (67.4) | - | - |
| Accumulated Other Comprehensive Income | (24.7) | (25.4) | (9.6) | (10.6) | (2.2) | 3.4 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 600.0 | 496.9 | 440.7 | 455.6 | 379.1 | 335.1 | 297.5 | 398.7 |
| Total Equity | 600.0 | 496.9 | 440.7 | 455.6 | 379.1 | 335.1 | 297.5 | 398.7 |
| - |
| - |
| Working Capital | 346.0 | 283.3 | 226.7 | 231.5 | 110.4 | 96.5 | - | - |
| Book Value | 600.0 | 496.9 | 440.7 | 455.6 | 379.1 | 335.1 | 297.5 | 398.7 |
| Tangible Book Value | 227.0 | 107.6 | 29.6 | 25.2 | (38.0) | (100.9) | - | - |
| 104.7 |
| - |
| 63.6 |
| - |
| 195.9 |
| - |
| 107.7 |
| - |
| 82.1 |
| - |
| 37.5 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 152.3 | 211.7 | 210.0 | 181.9 | 196.9 | 192.2 | 180.4 | 171.1 | 165.4 | 125.8 | 114.6 | 153.6 | 167.0 | 134.0 | 122.5 | 104.7 | - | 63.6 | - | 195.9 | - | 107.7 | - | 82.1 | - | 37.5 | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | 245.7 | 254.1 | 238.5 | 231.4 | 206.0 | 199.0 | 200.8 | 175.3 | 165.5 | 176.8 | 179.1 | 175.6 | 170.7 | 178.7 | 170.6 | 180.4 | 172.4 | 162.9 | 157.6 | 127.9 | - | 87.8 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 50.5 | 43.0 | 41.4 | 57.3 | 52.0 | 43.3 | 29.8 | 28.0 | 24.2 | 23.9 | 25.9 | 32.0 | 30.0 | 25.9 | 15.6 | 15.3 | 12.5 | 10.9 | |||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.4 | 4.8 | 5.2 | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 449.1 | 509.2 | 491.6 | 471.1 | 455.7 | 435.4 | 419.4 | 378.6 | 356.1 | 328.5 | 325.3 | 365.8 | 368.2 | 341.4 | 334.7 | 317.1 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 281.9 | 281.1 | 275.8 | 265.6 | 243.9 | 222.2 | 216.2 | 196.7 | 197.5 | 195.7 | 189.3 | 186.0 | 176.0 | 170.8 | 157.8 | 160.6 | 159.4 | 143.8 | 127.0 | 112.7 | - | 94.6 | - | - | - | - | - |
| Accumulated Depreciation | 191.5 | 185.7 | 184.4 | 179.1 | 166.7 | 155.4 | 151.1 | 139.2 | 135.7 | 126.8 | 114.8 | 109.1 | 100.4 | 95.7 | 82.7 | 77.7 | 71.8 | ||||||||||
| Property,Plant & Equipment Net | 90.4 | 95.4 | 91.4 | 86.5 | 77.2 | 66.8 | 65.1 | 57.5 | 61.8 | 68.9 | 74.5 | 77.0 | 75.6 | 75.1 | 75.1 | 82.9 | |||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | 219.1 | 219.5 | 219.5 | 219.5 | 217.7 | 216.8 | 218.4 | 217.5 | 217.6 | 218.1 | 217.2 | 217.8 | 217.8 | 217.4 | 215.3 | 216.6 | 195.7 | 195.7 | |||||||||
| Intangible Assets | 148.3 | 153.5 | 158.5 | 163.5 | 167.9 | 172.5 | 178.1 | 182.7 | 187.8 | 193.0 | 197.6 | 202.9 | 208.1 | 213.0 | 217.2 | 222.9 | 216.7 | ||||||||||
| Operating Lease Right Of Use Assets | 53.4 | 53.2 | 58.0 | 60.0 | 50.9 | 47.3 | 47.4 | 37.2 | 39.1 | 44.3 | 43.3 | 39.1 | 41.0 | 41.5 | 37.8 | 37.8 | |||||||||||
| Deferred Tax Assets | 12.3 | 12.4 | 9.4 | 9.6 | 8.5 | 8.4 | 6.7 | 6.1 | 5.9 | 4.9 | 6.4 | 6.3 | 6.3 | 6.2 | 1.3 | 1.4 | 1.4 | ||||||||||
| Other Non-Current Assets | 9.0 | 7.5 | 8.9 | 8.0 | 7.7 | 6.1 | 7.1 | 6.6 | 6.2 | 6.5 | 6.5 | 8.8 | 8.4 | 7.5 | 6.1 | 4.8 | 5.2 | ||||||||||
| Total Non-Current Assets | 532.6 | 541.5 | 545.7 | 547.1 | 529.8 | 517.9 | 522.7 | 507.5 | 518.5 | 535.7 | 545.5 | 551.9 | 557.2 | 560.6 | 552.7 | 566.4 | 506.8 | ||||||||||
| Total Assets | 981.6 | 1,050.8 | 1,037.4 | 1,018.3 | 985.5 | 953.3 | 942.1 | 886.1 | 874.5 | 864.2 | 870.8 | 917.7 | 925.4 | 902.0 | 887.4 | 883.5 | 774.8 | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 17.0 | 21.6 | 19.9 | 18.2 | 16.5 | 14.8 | 13.1 | 11.4 | 9.7 | 8.1 | 6.4 | 5.4 | 4.3 | 3.3 | 2.3 | 86.3 | 52.4 | 51.1 | |||||||||
| Deferred Revenue Current | 3.8 | 3.3 | 3.3 | 3.5 | 3.5 | 3.7 | 3.6 | 3.7 | 4.1 | 4.1 | 3.2 | 3.3 | 3.1 | 3.5 | 3.4 | 3.7 | 4.9 | ||||||||||
| Operating Lease Liabilities Current | 19.8 | 19.3 | 20.8 | 20.5 | 17.8 | 16.1 | 18.1 | 15.1 | 15.1 | 15.9 | 14.7 | 12.6 | 11.9 | 11.6 | 11.3 | 11.6 | |||||||||||
| Accrued Expenses | 64.1 | 64.5 | 69.8 | 60.6 | 50.9 | 54.2 | 59.5 | 48.1 | 40.3 | 40.3 | 44.9 | 58.9 | 52.6 | 48.7 | 44.1 | 42.7 | 34.7 | 36.7 | |||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Liabilities | 163.2 | 163.3 | 170.4 | 166.0 | 158.8 | 152.0 | 139.1 | 117.2 | 106.0 | 101.8 | 111.2 | 129.3 | 114.3 | 109.9 | 109.0 | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | 474.5 | 219.8 | 226.5 | 231.4 | 236.4 | 241.4 | 246.3 | 249.6 | 252.9 | 256.2 | 259.4 | 261.0 | 262.6 | 264.2 | 265.8 | 179.6 | 183.4 | 187.2 | 191.0 | 193.5 | - | 198.8 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 36.6 | 37.1 | 40.6 | 42.8 | 35.4 | 32.9 | 31.7 | 24.6 | 26.6 | 31.5 | 31.5 | 29.4 | 32.2 | 32.4 | 29.2 | 28.9 | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | 13.6 | 14.3 | 15.6 | 17.0 | 18.5 | 17.0 | 25.2 | 25.2 | 25.2 | 25.2 | 34.5 | 34.5 | 34.5 | 34.5 | 41.5 | 41.5 | 40.2 | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 2.0 | 2.1 | |||||||||||
| Total Non-Current Liabilities | 543.5 | 287.5 | 299.5 | 307.7 | 306.4 | 304.4 | 313.2 | 308.8 | 313.9 | 321.7 | 330.9 | 329.6 | 335.4 | 336.5 | 343.5 | 256.9 | |||||||||||
| Total Liabilities | 706.7 | 450.8 | 469.8 | 473.7 | 465.2 | 456.4 | 452.3 | 426.0 | 419.9 | 423.5 | 442.0 | 458.9 | 449.7 | 446.4 | 452.5 | 449.0 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 748.9 | 754.8 | 748.9 | 745.1 | 730.8 | 726.9 | 714.5 | 704.4 | 692.0 | 683.1 | 672.8 | 660.3 | 645.3 | 631.9 | 616.6 | 600.3 | 574.6 | ||||||||||
| Retained Earnings | (250.3) | 58.2 | 28.5 | (2.9) | (23.0) | (44.1) | (53.0) | (65.7) | (78.3) | (90.0) | (106.3) | (116.0) | (126.2) | (135.7) | (151.4) | (156.8) | (164.5) | ||||||||||
| Accumulated Other Comprehensive Income | (35.4) | (24.7) | (21.6) | (9.4) | (16.9) | (25.4) | (13.3) | (20.6) | (12.9) | (9.6) | (14.3) | (10.7) | (7.1) | (10.6) | (17.6) | ||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 275.0 | 600.0 | 567.5 | 544.6 | 520.3 | 496.9 | 489.8 | 460.2 | 454.6 | 440.7 | 428.7 | 458.8 | 475.8 | 455.6 | 434.9 | 434.5 | 407.1 | ||||||||||
| Total Equity | 275.0 | 600.0 | 567.5 | 544.6 | 520.3 | 496.9 | 489.8 | 460.2 | 454.6 | 440.7 | 428.7 | 458.8 | 475.8 | 455.6 | 434.9 | 434.5 | 407.1 | 379.1 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | 491.6 | 241.4 | 246.3 | 249.6 | 252.9 | 256.2 | 259.4 | 261.0 | 262.6 | 264.2 | 265.8 | 266.4 | 267.0 | 267.6 | 268.1 | 265.9 | 235.9 | 238.4 | 240.9 | 242.0 | - | 244.8 | - | - | - | - | - |
| Net debt | 339.3 | 29.7 | 36.3 | 67.7 | 56.0 | 64.0 | 79.1 | 89.9 | 97.3 | 138.4 | 151.2 | 112.8 | 100.0 | 133.6 | 145.6 | 161.2 | - | 174.8 | |||||||||
| Working Capital | 285.9 | 346.0 | 321.2 | 305.1 | 296.9 | 283.3 | 280.3 | 261.5 | 250.0 | 226.7 | 214.1 | 236.5 | 253.9 | 231.5 | 225.8 | 125.0 | 132.4 | 110.4 | |||||||||
| Book Value | 275.0 | 600.0 | 567.5 | 544.6 | 520.3 | 496.9 | 489.8 | 460.2 | 454.6 | 440.7 | 428.7 | 458.8 | 475.8 | 455.6 | 434.9 | 434.5 | 407.1 | 379.1 | |||||||||
| Tangible Book Value | (92.4) | 227.0 | 189.5 | 161.5 | 134.8 | 107.6 | 93.3 | 60.0 | 49.2 | 29.6 | 13.9 | 38.1 | 49.9 | 25.2 | 2.5 | (5.0) | (5.4) | ||||||||||
| 8.7 |
| 9.7 |
| - |
| 13.0 |
| - |
| - |
| - |
| - |
| - |
| 4.4 |
| 2.7 |
| 2.5 |
| - |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 268.0 |
| 246.3 |
| 233.2 |
| 336.4 |
| - |
| 211.3 |
| - |
| - |
| - |
| - |
| - |
| 63.8 |
| 54.9 |
| 49.6 |
| - |
| 37.7 |
| - |
| - |
| - |
| - |
| - |
| 87.6 |
| 80.0 |
| 72.1 |
| 63.1 |
| - |
| 57.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 195.7 |
| 195.7 |
| - |
| 195.7 |
| - |
| - |
| - |
| - |
| - |
| 221.4 |
| 226.2 |
| 230.9 |
| - |
| 240.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 0.5 |
| 0.6 |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| 3.7 |
| 3.0 |
| - |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| 503.7 |
| 498.3 |
| 493.2 |
| - |
| 496.2 |
| - |
| - |
| - |
| - |
| - |
| 750.0 |
| 731.5 |
| 829.6 |
| - |
| 707.5 |
| - |
| - |
| - |
| - |
| - |
| 49.8 |
| 48.5 |
| - |
| 46.0 |
| - |
| - |
| - |
| - |
| - |
| 4.1 |
| 6.8 |
| 5.8 |
| - |
| 4.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 43.9 |
| 171.7 |
| - |
| 22.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 192.0 |
| 135.6 |
| 135.9 |
| 147.9 |
| 271.4 |
| - |
| 114.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 40.2 |
| 41.2 |
| 40.5 |
| - |
| 50.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 232.0 |
| 234.9 |
| 240.6 |
| 242.2 |
| - |
| 257.5 |
| - |
| - |
| - |
| - |
| - |
| 367.7 |
| 370.9 |
| 388.5 |
| 513.6 |
| - |
| 372.4 |
| - |
| - |
| - |
| - |
| - |
| 556.4 |
| 539.1 |
| - |
| - |
| 398.2 |
| - |
| - |
| - |
| - |
| - |
| (176.1) |
| (195.2) |
| (206.8) |
| - |
| (67.4) |
| - |
| - |
| - |
| - |
| - |
| (10.0) |
| (3.9) |
| (2.2) |
| (1.9) |
| 2.1 |
| - |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 379.1 |
| 343.0 |
| 316.0 |
| 350.8 |
| 335.1 |
| 321.2 |
| 308.0 |
| 298.8 |
| 297.5 |
| 398.7 |
| 343.0 |
| 316.0 |
| 350.8 |
| 335.1 |
| 321.2 |
| 308.0 |
| 298.8 |
| 297.5 |
| 398.7 |
| - |
| 46.1 |
| - |
| 137.0 |
| - |
| - |
| - |
| - |
| - |
| 85.3 |
| 65.0 |
| - |
| 96.5 |
| - |
| - |
| - |
| - |
| - |
| 343.0 |
| 316.0 |
| 350.8 |
| 335.1 |
| 321.2 |
| 308.0 |
| 298.8 |
| 297.5 |
| 398.7 |
| (38.0) |
| (78.9) |
| (110.6) |
| - |
| (100.9) |
| - |
| - |
| - |
| - |
| - |