| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 112.6 | 570.1 | 1,038.1 | 888.2 | 601.8 | 345.5 | 944.5 | 554.3 | 908.9 | 999.1 | 1,155.2 | 1,114.2 | 1,235.9 | 966.6 | 748.1 | 472.3 | 354.5 | 179.5 |
| Restricted Cash | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 314.7 | 294.2 | 264.7 | 283.1 | 266.8 | 280.4 | 238.7 | 181.3 | 96.2 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 112.6 | 570.1 | 1,038.1 | 888.2 | 601.8 | 345.5 | 944.5 | 554.3 | 908.9 | 999.1 | 1,155.2 | 1,114.2 | 1,235.9 | 966.6 | 748.1 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 83.3 | 86.5 | 83.5 | 78.2 | 73.1 | 71.6 | 68.4 | 66.0 | 63.2 | 64.1 | 57.2 | 48.9 | 42.4 | 33.5 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | 14.1 | 38.6 | 10.0 | 39.5 | 40.3 | 41.0 | 41.7 | 42.3 | 263.1 | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 33.2 | 26.2 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 199.0 | 14.1 | 38.6 | 10.0 | 39.5 | 40.3 | 41.0 | 41.7 | 42.3 | 263.1 | - | - | - | - | 0.0 | 87.0 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 67.2 | 112.6 | 84.7 | 340.3 | 1,021.3 | 570.1 | 55.8 | 405.6 | 1,250.5 | 1,038.1 | 903.4 | 880.5 | 787.2 | 888.2 | 722.7 | |||||||||||||||||||||||||
| - |
| 472.3 |
| 354.5 |
| 179.5 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 29.0 |
| - |
| - |
| - |
| Accumulated Depreciation | 53.5 | 58.9 | 56.0 | 59.8 | 56.9 | 54.0 | 50.8 | 47.1 | 43.2 | 40.0 | 35.5 | 31.2 | 26.7 | 23.1 | 20.6 | - | - | - |
| Property,Plant & Equipment Net | 29.8 | 27.6 | 27.5 | 18.4 | 16.2 | 17.6 | 17.5 | 18.9 | 20.1 | 24.1 | 21.6 | 17.7 | 15.7 | 10.4 | 8.4 | 8.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | 31.3 | 39.2 | 59.3 | 74.5 | 126.9 | 178.5 | 193.6 | - | - | - | - | - | - |
| Goodwill | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.9 | 1.3 | 1.7 | 2.0 | 2.4 | 2.8 | 2.3 | 3.8 | 5.4 | 6.9 | 4.9 | 6.2 | 7.6 | 7.0 | 8.0 | 9.0 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 18.7 | 18.9 | 21.2 | 19.7 | 12.7 | 9.8 | 12.5 | 21.6 | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 9,352.4 | 8,727.5 | 7,705.7 | 7,903.0 | 6,843.2 | 6,276.8 | 5,657.0 | 4,437.9 | 4,708.1 | 4,858.1 | 4,765.8 | 4,986.3 | 4,593.6 | 3,626.7 | 3,010.7 | 2,395.7 | - | - |
| - |
| - |
| Short Term Debt | 199.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | 0.0 | 87.0 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 8,662.6 | 7,937.8 | 6,898.4 | 7,209.0 | 6,190.8 | 5,695.7 | 5,172.5 | 4,031.1 | 4,384.0 | 4,559.2 | 4,445.8 | 4,667.3 | 4,346.5 | 3,363.0 | 2,739.2 | 2,196.8 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 1,007.4 | 779.2 | 561.6 | 369.3 | 239.1 | 128.5 | 50.7 | (0.8) | (89.5) | (111.9) | (15.4) | (28.2) | (84.9) | (65.6) | (9.3) | (18.2) | - | - |
| Accumulated Other Comprehensive Income | 10.8 | (17.6) | (20.0) | (30.3) | 6.3 | 17.7 | 6.0 | (14.2) | (4.6) | (4.2) | (2.1) | 12.3 | 0.6 | 10.2 | 6.4 | (1.8) | - | - |
| Treasury Stock | 401.0 | 22.7 | - | - | - | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.0 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 689.8 | 789.8 | 807.3 | 694.0 | 652.5 | 581.2 | 484.5 | 406.8 | 324.1 | 299.0 | 320.0 | 319.0 | 247.1 | 263.7 | 258.3 | 198.9 | 245.2 | 180.4 |
| Total Equity | 689.8 | 789.8 | 807.3 | 694.0 | 652.5 | 581.2 | 484.5 | 406.8 | 324.1 | 299.0 | 320.0 | 319.0 | 247.1 | 263.7 | 258.3 | 198.9 | 245.2 | 180.4 |
| - |
| - |
| Net debt | 86.4 | (556.0) | (999.5) | (878.2) | (562.3) | (305.2) | (903.5) | (512.6) | (866.6) | (736.0) | - | - | - | - | (748.1) | (385.3) | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 689.8 | 789.8 | 807.3 | 694.0 | 652.5 | 581.2 | 484.5 | 406.8 | 324.1 | 299.0 | 320.0 | 319.0 | 247.1 | 263.7 | 258.3 | 198.9 | 245.2 | 180.4 |
| Tangible Book Value | 688.7 | 788.2 | 805.6 | 692.0 | 650.0 | 578.3 | 482.2 | 402.9 | 318.8 | 292.1 | 315.1 | 312.8 | 239.5 | 256.7 | 250.3 | 189.9 | - | - |
| 342.9 |
| 674.2 |
| 601.8 |
| 317.3 |
| 1,746.6 |
| 345.5 |
| 301.0 |
| 480.7 |
| 119.6 |
| 944.5 |
| 956.5 |
| 312.3 |
| - |
| 554.3 |
| 777.6 |
| 441.1 |
| 575.2 |
| 908.9 |
| 398.9 |
| 546.9 |
| 739.0 |
| 999.1 |
| 356.1 |
| 571.5 |
| 776.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 67.2 | 112.6 | 84.7 | 340.3 | 1,021.3 | 570.1 | 55.8 | 405.6 | 1,250.5 | 1,038.1 | 903.4 | 880.5 | 787.2 | 888.2 | 722.7 | 342.9 | 674.2 | 601.8 | 317.3 | 1,746.6 | 345.5 | 301.0 | 480.7 | 119.6 | 944.5 | 956.5 | 312.3 | - | 554.3 | 777.6 | 441.1 | 575.2 | 908.9 | 398.9 | 546.9 | 739.0 | 999.1 | 356.1 | 571.5 | 776.5 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 29.0 | 29.8 | 25.9 | 26.5 | 27.1 | 27.6 | 28.1 | 28.0 | 27.5 | 27.5 | 29.0 | 26.4 | 21.3 | 18.4 | 18.4 | 16.7 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | ||||||||||||||||||||||
| Intangible Assets | - | - | 1.0 | 1.1 | 1.2 | 1.3 | 1.4 | 1.5 | 1.6 | 1.7 | 1.8 | 1.9 | 2.0 | 2.0 | 2.1 | 2.2 | 2.3 | 2.4 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 21.1 | 18.7 | 10.0 | 12.4 | 13.6 | 18.9 | 9.6 | 20.6 | 21.8 | 21.2 | 20.4 | 19.2 | 18.3 | 19.7 | 27.2 | 23.3 | 18.5 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 9,898.8 | 9,352.4 | 8,599.4 | 8,839.2 | 9,385.7 | 8,727.5 | 8,094.6 | 8,145.4 | 7,915.9 | 7,705.7 | 7,465.8 | 7,542.9 | 7,607.0 | 7,903.0 | 7,777.1 | 7,119.7 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 470.0 | 199.0 | 200.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 41.8 | 42.0 | 42.2 | 42.3 | 42.5 | 42.7 | - | 263.1 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 9,201.8 | 8,662.6 | 7,821.3 | 7,979.0 | 8,556.0 | 7,937.8 | 7,279.3 | 7,368.4 | 7,099.1 | 6,898.4 | 6,692.1 | 6,793.7 | 6,881.8 | 7,209.0 | 7,113.3 | 6,463.2 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 1,067.4 | 1,007.4 | 951.1 | 896.1 | 836.3 | 779.2 | 723.2 | 671.7 | 618.0 | 561.6 | 517.6 | 467.5 | 418.4 | 369.3 | 329.1 | 298.5 | 268.1 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 3.5 | 10.8 | 8.8 | 1.6 | (1.8) | (17.6) | 17.3 | (16.2) | (19.9) | (20.0) | (32.1) | (28.9) | (26.4) | (30.3) | (33.1) | |||||||||||||||||||||||||
| Treasury Stock | 451.3 | 401.0 | 249.5 | 98.2 | 60.3 | 22.7 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 697.0 | 689.8 | 778.2 | 860.3 | 829.7 | 789.8 | 815.3 | 777.0 | 816.8 | 807.3 | 773.7 | 749.2 | 725.1 | 694.0 | 663.7 | 656.5 | 652.3 | |||||||||||||||||||||||
| Total Equity | 697.0 | 689.8 | 778.2 | 860.3 | 829.7 | 789.8 | 815.3 | 777.0 | 816.8 | 807.3 | 773.7 | 749.2 | 725.1 | 694.0 | 663.7 | 656.5 | 652.3 | 652.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 470.0 | 199.0 | 200.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 140.0 | - | - | - | - | - | 41.8 | 42.0 | 42.2 | 42.3 | 42.5 | 42.7 | - | 263.1 | 70.0 | - | - |
| Net debt | 402.8 | 86.4 | 115.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 697.0 | 689.8 | 778.2 | 860.3 | 829.7 | 789.8 | 815.3 | 777.0 | 816.8 | 807.3 | 773.7 | 749.2 | 725.1 | 694.0 | 663.7 | 656.5 | 652.3 | 652.5 | ||||||||||||||||||||||
| Tangible Book Value | - | - | 776.9 | 858.9 | 828.3 | 788.3 | 813.7 | 775.3 | 815.0 | 805.4 | 771.7 | 747.1 | 722.9 | 691.7 | 661.3 | 654.0 | 649.7 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.3 |
| 16.2 |
| 16.6 |
| 17.2 |
| 17.6 |
| 15.8 |
| 16.7 |
| 17.1 |
| 17.5 |
| 17.9 |
| 17.4 |
| - |
| 18.9 |
| 17.7 |
| 18.3 |
| 19.1 |
| 20.1 |
| 21.1 |
| 22.0 |
| 23.0 |
| 24.1 |
| 21.8 |
| 22.4 |
| 21.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.5 |
| 2.7 |
| 2.8 |
| 2.6 |
| 2.7 |
| 2.9 |
| 2.3 |
| 2.7 |
| 3.1 |
| - |
| 3.8 |
| 4.2 |
| 4.6 |
| 5.0 |
| 5.4 |
| 5.2 |
| 5.5 |
| 5.8 |
| 6.9 |
| 5.7 |
| 6.1 |
| 4.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.7 |
| 12.2 |
| 10.9 |
| 9.8 |
| 8.0 |
| 7.9 |
| 12.8 |
| 12.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,082.7 |
| 6,843.2 |
| 6,268.5 |
| 7,747.3 |
| 6,276.8 |
| 6,169.3 |
| 6,214.0 |
| 5,458.1 |
| 5,657.0 |
| 4,943.5 |
| 4,603.6 |
| - |
| 4,437.9 |
| 4,360.2 |
| 4,221.9 |
| 4,369.1 |
| 4,708.1 |
| 3,993.6 |
| 4,304.0 |
| 4,404.6 |
| 4,858.1 |
| 4,217.5 |
| 4,401.8 |
| 4,379.7 |
| - |
| - |
| - |
| - |
| - |
| 140.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 70.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,430.4 |
| 6,190.8 |
| 5,630.5 |
| 7,150.6 |
| 5,695.7 |
| 5,610.8 |
| 5,681.0 |
| 4,960.0 |
| 5,172.5 |
| 4,459.4 |
| 4,145.4 |
| - |
| 4,031.1 |
| 3,968.3 |
| 3,889.3 |
| 4,039.2 |
| 4,384.0 |
| 3,654.2 |
| 3,973.0 |
| 4,094.9 |
| 4,559.2 |
| 3,878.4 |
| 4,111.5 |
| 4,064.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 239.1 |
| 212.1 |
| 154.4 |
| 128.5 |
| 104.3 |
| 81.0 |
| 61.0 |
| 50.7 |
| 48.9 |
| 28.5 |
| - |
| (0.8) |
| (7.9) |
| (69.2) |
| (75.3) |
| (89.5) |
| (77.9) |
| (85.1) |
| (104.0) |
| (111.9) |
| (83.2) |
| (57.7) |
| (26.4) |
| (22.6) |
| (9.5) |
| 6.3 |
| 11.0 |
| 14.6 |
| 17.7 |
| 20.7 |
| 20.8 |
| 7.6 |
| 6.0 |
| 9.1 |
| 4.9 |
| - |
| (14.2) |
| (21.5) |
| (18.2) |
| (13.8) |
| (4.6) |
| (0.0) |
| (0.3) |
| (1.9) |
| (4.2) |
| 7.9 |
| 9.2 |
| 3.9 |
| - |
| - |
| - |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| - |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 652.5 |
| 638.0 |
| 596.8 |
| 581.2 |
| 558.5 |
| 533.1 |
| 498.1 |
| 484.5 |
| 484.2 |
| 458.1 |
| - |
| 406.8 |
| 391.9 |
| 332.5 |
| 329.9 |
| 324.1 |
| 339.5 |
| 331.0 |
| 309.8 |
| 299.0 |
| 339.1 |
| 290.3 |
| 315.6 |
| 638.0 |
| 596.8 |
| 581.2 |
| 558.5 |
| 533.1 |
| 498.1 |
| 484.5 |
| 484.2 |
| 458.1 |
| - |
| 406.8 |
| 391.9 |
| 332.5 |
| 329.9 |
| 324.1 |
| 339.5 |
| 331.0 |
| 309.8 |
| 299.0 |
| 339.1 |
| 290.3 |
| 315.6 |
| - |
| - |
| - |
| - |
| 20.4 |
| - |
| - |
| - |
| - |
| - |
| (735.7) |
| (399.1) |
| (533.0) |
| (866.6) |
| (356.4) |
| (504.2) |
| - |
| (736.0) |
| (286.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 638.0 |
| 596.8 |
| 581.2 |
| 558.5 |
| 533.1 |
| 498.1 |
| 484.5 |
| 484.2 |
| 458.1 |
| - |
| 406.8 |
| 391.9 |
| 332.5 |
| 329.9 |
| 324.1 |
| 339.5 |
| 331.0 |
| 309.8 |
| 299.0 |
| 339.1 |
| 290.3 |
| 315.6 |
| 649.7 |
| 635.4 |
| 594.0 |
| 578.3 |
| 555.9 |
| 530.4 |
| 495.2 |
| 482.2 |
| 481.5 |
| 455.1 |
| - |
| 402.9 |
| 387.6 |
| 327.9 |
| 324.9 |
| 318.8 |
| 334.3 |
| 325.5 |
| 303.9 |
| 292.1 |
| 333.4 |
| 284.2 |
| 310.9 |