| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | - | - | - | - | - | - | - | - | 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | 0.0 |
| Gross Profit | - | - | - | - | - | - | - | - | (0.0) |
| Operating Expenses | |||||||||
| Research & Development | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling General & Administrative | 0.7 | 1.7 | 0.7 | 0.6 | |||||
| Operating Income | |||||||||
| Operating Income | - | - | - | - | - | - | - | - | - |
| Non-Operating | |||||||||
| Interest Income | 0.1 | - | - | - | - | - | - | - | - |
| Interest Expense | 0.2 | - | - | - | 0.4 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | - | - | - | - | - | - | - | 0.1 | - |
| Net Income From Continuing Ops | (1.5) | (15.7) | 2.5 | (1.7) | |||||
| Per Share | |||||||||
| EPS Basic | (0.07) | - | 0.23 | (0.16) | (0.14) | - | (0.18) | (0.17) | (0.18) |
| EPS Diluted | (0.07) | - | 0.10 | (0.16) | (0.14) | ||||
| Supplementary Data | |||||||||
| EBITDA | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | - | 0.0 | 0.4 |
| Cost of Revenue | - | - | 0.0 | 0.0 |
| Gross Profit | - | - | (0.0) | 0.3 |
| Operating Expenses | ||||
| Research & Development | 0.1 | 0.0 | 0.0 | 0.0 |
| Selling General & Administrative | 3.7 | 3.3 | 0.6 | 1.1 |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | - | - | - | - |
| Non-Operating | ||||
| Interest Income | - | 0.1 | - | - |
| Interest Expense | - | 1.5 | 2.2 | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | - | - | - |
| Net Income From Continuing Ops | (16.4) | (15.9) | (3.3) | (4.7) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.75) | (1.31) | (0.58) | (0.84) |
| EPS Diluted | (0.75) | (1.31) | (0.58) | (0.84) |
| Shares Basic | 21.9 | 12.2 | 5.7 | 5.6 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | - | - | - | - |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.1 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1.9 | 3.9 | 1.6 | 1.6 | 0.6 | 0.3 | 0.5 | 0.4 | 0.2 |
| 0.2 |
| 0.7 |
| 0.5 |
| 0.8 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.4 | (11.8) | 4.2 | (0.1) | (0.5) | (0.1) | (0.5) | (0.5) | (0.8) |
| Pre-Tax Income | (1.5) | (15.7) | 2.5 | (1.7) | (1.1) | (0.4) | (1.0) | (0.9) | (1.0) |
| (1.1) |
| (0.3) |
| (1.0) |
| (1.0) |
| (1.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (1.5) | (15.7) | 2.5 | (1.7) | (1.1) | (0.3) | (1.0) | (1.0) | (1.0) |
| Net Income Attributable To Parent | (1.5) | (15.7) | 2.5 | (1.7) | (1.1) | (0.3) | (1.0) | (1.0) | (1.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.5) | (15.7) | 2.5 | (1.7) | (1.1) | (0.3) | (1.0) | (1.0) | (1.0) |
| - |
| (0.18) |
| (0.17) |
| (0.18) |
| Shares Basic | 21.9 | - | 10.8 | 10.8 | 7.7 | - | 5.7 | 5.6 | 5.6 |
| Shares Diluted | 21.9 | - | 26.1 | 10.8 | 7.7 | - | 5.7 | 5.6 | 5.6 |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | - | - | - | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 9.0 | 7.7 | 1.5 | 2.3 |
| - |
| Other Non-Operating Income | (7.3) | (8.2) | (1.8) | 2.7 |
| Pre-Tax Income | (16.4) | (15.9) | (3.3) | (4.7) |
| - |
| Net Income | (16.4) | (15.9) | (3.3) | (4.7) |
| Net Income Attributable To Parent | (16.4) | (15.9) | (3.3) | (4.7) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (16.4) | (15.9) | (3.3) | (4.7) |
| Shares Diluted | 21.9 | 12.2 | 5.7 | 5.6 |