| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||
| Cash And Equivalents | 150.3 | 120.9 | 115.5 | 115.2 | 216.2 | 226.6 | 217.2 | 182.2 | 178.5 | 176.1 | 238.3 | 204.6 | 218.8 | 165.9 | - | ||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 120.9 | 226.6 | 176.1 | 165.9 | 319.3 | 242.8 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.0 | 3.8 | 5.7 | 96.9 | 0.0 | - | - | - |
| Cash And Short Term Investments | 120.9 | 230.4 | 181.8 | 262.8 | 319.3 | 242.8 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 360.2 | 370.1 | 306.3 | 256.7 | 245.2 | 158.1 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 77.0 | 55.3 | 69.9 | 73.6 | 63.4 | 21.6 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 352.0 | 305.6 | 278.0 | 252.9 | 216.6 | 176.8 | - | - |
| Accumulated Depreciation | 256.6 | 236.2 | 205.9 | 179.8 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 61.4 | 42.6 | 49.5 | 57.9 | 61.5 | |||
| Common Equity | ||||||||
| Common Stock | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 1,404.2 | 1,335.8 | 1,262.1 | 903.8 | 824.0 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| - |
| - |
| - |
| 242.8 |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | 0.0 | 0.0 | 0.0 | 3.8 | 0.0 | 0.0 | 2.5 | 5.7 | 12.5 | 42.3 | 55.6 | 96.9 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 150.3 | 120.9 | 115.5 | 115.2 | 216.2 | 230.4 | 217.2 | 182.2 | 181.0 | 181.8 | 250.7 | 246.9 | 274.4 | 262.8 | - | - | - | - | 242.8 | - | - |
| Receivables | |||||||||||||||||||||
| Accounts Receivable | 309.9 | 360.2 | 308.9 | 295.8 | 304.9 | 370.1 | 297.3 | 281.7 | 284.2 | 306.3 | 232.1 | 217.4 | 212.3 | 256.7 | - | - | - | - | 158.1 | - | - |
| Current Assets | |||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 60.9 | 77.0 | 67.7 | 61.8 | 56.6 | 55.3 | 62.0 | 69.6 | 77.5 | 69.9 | 71.5 | 70.8 | 73.5 | 73.6 | - | - | - | - | |||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Current Assets | 521.1 | 558.0 | 492.1 | 473.0 | 577.9 | 656.0 | 577.9 | 534.8 | 544.0 | 559.4 | 555.9 | 536.3 | 561.4 | 593.9 | - | - | |||||
| Non-Current Assets | |||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 176.8 | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Property,Plant & Equipment Net | 96.2 | 95.3 | 77.3 | 79.2 | 75.5 | 69.4 | 73.7 | 71.8 | 72.6 | 72.2 | 75.8 | 71.1 | 71.7 | 73.0 | - | - | |||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Goodwill | 555.9 | 555.9 | 555.9 | 555.9 | 555.9 | 555.9 | 555.9 | 555.9 | 555.9 | 555.9 | 555.9 | 555.9 | 555.9 | 555.9 | - | - | - | - | |||
| Intangible Assets | 5.5 | 13.9 | 25.0 | 37.6 | 51.3 | 65.1 | 78.5 | 93.6 | 109.3 | 125.3 | 141.2 | 157.2 | 173.2 | 189.2 | - | - | - | ||||
| Operating Lease Right Of Use Assets | 72.5 | 79.2 | 85.5 | 78.4 | 81.7 | 59.0 | 60.3 | 56.1 | 57.3 | 61.7 | 65.0 | 64.4 | 67.7 | 66.8 | - | - | |||||
| Deferred Tax Assets | 22.2 | 20.6 | - | - | - | - | - | - | - | - | 3.5 | 3.1 | 3.2 | 3.8 | - | - | - | - | |||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Assets | 1,034.0 | 1,051.8 | 1,037.3 | 1,055.6 | 1,072.9 | 1,062.7 | 1,085.1 | 1,096.7 | 1,116.2 | 1,148.4 | 1,175.8 | 1,185.4 | 1,206.5 | 935.7 | - | - | - | ||||
| Total Assets | 1,555.1 | 1,609.8 | 1,529.3 | 1,528.6 | 1,650.8 | 1,718.7 | 1,662.9 | 1,631.5 | 1,660.2 | 1,707.8 | 1,731.7 | 1,721.6 | 1,767.9 | 1,529.6 | - | - | |||||
| Current Liabilities | |||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Liabilities Current | 30.7 | 30.4 | 29.4 | 27.7 | 26.3 | 21.9 | 21.9 | 19.5 | 19.1 | 20.3 | 19.0 | 16.2 | 15.7 | 14.8 | - | - | |||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Liabilities | 460.9 | 521.0 | 466.2 | 440.0 | 437.3 | 485.6 | 442.2 | 408.5 | 416.7 | 424.0 | 433.0 | 346.7 | 366.9 | 368.2 | - | ||||||
| Non-Current Liabilities | |||||||||||||||||||||
| Long Term Debt | 66.4 | 102.3 | 74.0 | 88.0 | 126.5 | 116.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 54.5 | 61.4 | 65.2 | 59.7 | 60.7 | 42.6 | 45.0 | 42.7 | 45.0 | 49.5 | 52.2 | 54.6 | 58.2 | 57.9 | - | - | |||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Tax Liabilities | 0.7 | 0.6 | 0.0 | 0.7 | 2.4 | 5.5 | 3.9 | 6.9 | 11.1 | 14.8 | 25.6 | 26.9 | 31.3 | 34.1 | - | - | - | ||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Liabilities | 17.1 | 16.9 | 11.5 | 12.6 | 14.1 | 13.3 | 12.5 | 15.1 | 14.8 | 14.2 | 6.0 | 5.0 | 5.0 | 5.0 | - | - | |||||
| Total Non-Current Liabilities | 138.9 | 181.7 | 151.7 | 163.6 | 205.3 | 181.2 | 208.9 | 212.8 | 222.5 | 226.8 | 231.6 | 284.6 | 292.4 | 326.9 | - | - | |||||
| Total Liabilities | 599.8 | 702.6 | 617.9 | 603.5 | 642.6 | 666.8 | 651.1 | 621.3 | 639.2 | 650.7 | 664.6 | 631.3 | 659.2 | 695.1 | - | - | |||||
| Common Equity | |||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | 0.0 | - | - |
| Additional Paid In Capital | 1,417.8 | 1,404.2 | 1,386.9 | 1,369.9 | 1,351.6 | 1,335.8 | 1,319.0 | 1,301.2 | 1,280.7 | 1,262.1 | 1,244.7 | 1,226.6 | 1,209.6 | 903.8 | - | - | |||||
| Retained Earnings | (52.9) | (111.9) | (162.1) | (167.3) | (163.0) | (154.2) | (187.4) | (180.9) | (176.6) | (150.5) | (154.2) | (131.0) | (99.7) | (68.4) | - | - | - | ||||
| Accumulated Other Comprehensive Income | (0.3) | 0.5 | 1.5 | 2.8 | (0.8) | 0.4 | 0.2 | (0.0) | 0.2 | 0.9 | (0.2) | (0.8) | (1.2) | (0.8) | - | - | |||||
| Treasury Stock | - | - | - | - | - | - | - | - | 0.8 | - | - | - | - | - | - | - | - | - | |||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Stockholders Equity | 955.3 | 907.2 | 911.5 | 925.0 | 1,008.2 | 1,051.9 | 1,011.8 | 1,010.2 | 1,021.0 | 1,057.1 | 1,067.1 | 1,090.3 | 1,108.7 | 834.5 | 801.5 | 807.8 | |||||
| Total Equity | 955.3 | 907.2 | 911.5 | 925.0 | 1,008.2 | 1,051.9 | 1,011.8 | 1,010.2 | 1,021.0 | 1,057.1 | 1,067.1 | 1,090.3 | 1,108.7 | 834.5 | 801.5 | 807.8 | 793.9 | 767.6 | |||
| Supplementary Data | |||||||||||||||||||||
| Total Debt | 66.4 | 102.3 | 74.0 | 88.0 | 126.5 | 116.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (83.9) | (18.6) | (41.5) | (27.2) | (89.7) | (113.9) | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Working Capital | 60.2 | 37.1 | 25.9 | 33.0 | 140.6 | 170.4 | 135.6 | 126.3 | 127.3 | 135.4 | 122.9 | 189.6 | 194.5 | 225.7 | - | - | - | - | |||
| Book Value | 955.3 | 907.2 | 911.5 | 925.0 | 1,008.2 | 1,051.9 | 1,011.8 | 1,010.2 | 1,021.0 | 1,057.1 | 1,067.1 | 1,090.3 | 1,108.7 | 834.5 | 801.5 | 807.8 | 793.9 | 767.6 | |||
| Tangible Book Value | 393.9 | 337.3 | 330.5 | 331.5 | 401.0 | 430.9 | 377.4 | 360.7 | 355.7 | 375.9 | 369.9 | 377.2 | 379.6 | 89.5 | - | - | - | ||||
| - |
| - |
| Other Current Assets | 6.1 | 4.8 | 9.3 | 7.3 | 15.3 | 3.9 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 558.0 | 656.0 | 559.4 | 593.9 | 628.9 | 426.1 | - | - |
| 153.3 |
| 123.9 |
| - |
| - |
| Property,Plant & Equipment Net | 95.3 | 69.4 | 72.2 | 73.0 | 63.3 | 52.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 555.9 | 555.9 | 555.9 | 555.9 | 550.4 | 19.2 | 19.2 | - |
| Intangible Assets | 13.9 | 65.1 | 125.3 | 189.2 | 250.9 | 3.9 | - | - |
| Operating Lease Right Of Use Assets | 79.2 | 59.0 | 61.7 | 66.8 | 65.1 | 68.1 | - | - |
| Deferred Tax Assets | 20.6 | 0.0 | 0.0 | 3.8 | 1.9 | 1.4 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 1,051.8 | 1,062.7 | 1,148.4 | 935.7 | 968.4 | 154.0 | - | - |
| Total Assets | 1,609.8 | 1,718.7 | 1,707.8 | 1,529.6 | 1,597.3 | 580.2 | - | - |
| - |
| - |
| Deferred Revenue Current | 10.1 | 10.6 | 15.0 | 23.8 | 24.3 | 24.8 | - | - |
| Operating Lease Liabilities Current | 30.4 | 21.9 | 20.3 | 14.8 | 13.0 | 15.7 | - | - |
| Accrued Expenses | 28.5 | 30.7 | 20.8 | 12.9 | 12.6 | 9.6 | - | - |
| Other Current Liabilities | 21.5 | 15.0 | 8.2 | 4.5 | 5.2 | 1.2 | - | - |
| Total Current Liabilities | 521.0 | 485.6 | 424.0 | 368.2 | 400.6 | 300.2 | - | - |
| 63.0 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.6 | 5.5 | 14.8 | 34.1 | 51.0 | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 181.7 | 181.2 | 226.8 | 326.9 | 429.2 | 63.1 | - | - |
| Total Liabilities | 702.6 | 666.8 | 650.7 | 695.1 | 829.7 | 533.5 | - | - |
| 78.1 |
| - |
| - |
| Retained Earnings | (111.9) | (154.2) | (150.5) | (68.4) | (56.4) | (31.5) | - | - |
| Accumulated Other Comprehensive Income | 0.5 | 0.4 | 0.9 | (0.8) | 0.0 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 907.2 | 1,051.9 | 1,057.1 | 834.5 | 767.6 | 46.6 | 7.3 | 26.1 |
| Total Equity | 907.2 | 1,051.9 | 1,057.1 | 834.5 | 767.6 | 46.6 | 7.3 | 26.1 |
| - |
| - |
| Working Capital | 37.1 | 170.4 | 135.4 | 225.7 | 228.4 | 125.9 | - | - |
| Book Value | 907.2 | 1,051.9 | 1,057.1 | 834.5 | 767.6 | 46.6 | 7.3 | 26.1 |
| Tangible Book Value | 337.3 | 430.9 | 375.9 | 89.5 | (33.7) | 23.5 | (11.9) | - |
| 21.6 |
| - |
| - |
| - |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 426.1 |
| - |
| - |
| - |
| 123.9 |
| - |
| - |
| - |
| - |
| 52.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.2 |
| 19.2 |
| - |
| - |
| 3.9 |
| - |
| - |
| - |
| - |
| 68.1 |
| - |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 154.0 |
| - |
| - |
| - |
| - |
| 580.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.8 |
| - |
| - |
| - |
| - |
| 15.7 |
| - |
| - |
| 9.6 |
| - |
| - |
| - |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| 300.2 |
| - |
| - |
| - |
| - |
| 63.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 63.1 |
| - |
| - |
| - |
| - |
| 533.5 |
| - |
| - |
| - |
| - |
| 78.1 |
| - |
| - |
| - |
| (31.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 793.9 |
| 767.6 |
| 46.6 |
| 7.3 |
| 26.1 |
| 46.6 |
| 7.3 |
| 26.1 |
| - |
| - |
| 125.9 |
| - |
| - |
| 46.6 |
| 7.3 |
| 26.1 |
| - |
| 23.5 |
| (11.9) |
| - |