| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 39.4 | 74.7 | - |
| Restricted Cash | 5.7 | 0.0 | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 39.4 | 74.7 | - |
| Receivables | |||
| Accounts Receivable | - | - | - |
| Current Assets | |||
| Inventory | - | - | - |
| Prepaid Expenses | 1.9 | 3.2 | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | 0.0 | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 0.8 | 0.6 | - |
| Accumulated Depreciation | 0.5 | 0.5 | - |
| Property,Plant & Equipment Net | 0.3 | 0.1 | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 5.7 | 6.6 | - |
| Short Term Debt | - | - | - |
| Deferred Revenue Current | - | - | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | - | - | - |
| Operating Lease Liabilities Non-Current | 1.2 | 0.6 | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | 0.0 | 0.0 | - |
| Additional Paid In Capital | 464.4 | 404.6 | - |
| Retained Earnings | (167.3) | (130.4) | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | - | - | - |
| Net debt | - | - | - |
| Working Capital | 20.1 | 69.3 | - |
| Book Value | 287.7 | ||
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 88.2 | 83.4 | 39.6 | 39.4 | 25.6 | 59.4 | 74.0 | 74.7 | - | - | - | - |
| Restricted Cash | 13.8 | 15.0 | 0.0 | 5.7 | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 88.2 | 83.4 | 39.6 | 39.4 | 25.6 | 59.4 | 74.0 | 74.7 | - | - | - | - |
| Receivables | ||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 9.4 | 3.8 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | |||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | - | 3.5 | 4.5 | 5.7 | 4.0 | 11.2 | 7.2 | 6.6 | - | - | - | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | 44.6 | 32.6 | - | 0.0 | - | 0.0 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.9 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 575.5 | 542.7 | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | 44.6 | 32.6 | - | 0.0 | - | 0.0 | - | - | - | - | - | - |
| Net debt | (43.6) | (50.8) | ||||||||||
| 8.4 |
| - |
| Total Current Assets | 56.7 | 97.3 | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | - | - | - |
| Intangible Assets | - | - | - |
| Operating Lease Right Of Use Assets | 1.5 | 1.0 | - |
| Deferred Tax Assets | - | - | - |
| Other Non-Current Assets | - | - | - |
| Total Non-Current Assets | 389.8 | 261.3 | - |
| Total Assets | 446.5 | 358.6 | - |
| 0.4 |
| 0.4 |
| - |
| Accrued Expenses | 0.0 | 0.0 | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 36.6 | 28.0 | - |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.1 | - |
| Total Non-Current Liabilities | 20.4 | 23.0 | - |
| Total Liabilities | 57.0 | 51.0 | - |
| (9.4) |
| (11.5) |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | 101.7 | 45.0 | - |
| Total Stockholders Equity | 287.7 | 262.7 | 160.6 |
| Total Equity | 389.5 | 307.7 | 160.6 |
| 262.7 |
| 160.6 |
| Tangible Book Value | - | - | - |
| 2.7 |
| 1.9 |
| 2.9 |
| 2.2 |
| 3.4 |
| 3.2 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | 0.0 | 0.0 | 8.0 | 8.4 | - | - | - | - |
| Total Current Assets | 118.1 | 106.4 | 46.5 | 56.7 | 37.9 | 67.3 | 90.0 | 97.3 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.6 | 0.5 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 3.3 | 4.1 | 4.2 | 1.5 | 0.7 | 0.8 | 1.0 | 1.0 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 554.0 | 494.2 | 437.7 | 389.8 | 343.6 | 295.6 | 291.3 | 261.3 | - | - | - | - |
| Total Assets | 672.1 | 600.6 | 484.2 | 446.5 | 381.5 | 362.9 | 381.2 | 358.6 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.5 | 2.8 | 2.5 | 0.4 | 0.2 | 0.3 | 0.4 | 0.4 | - | - | - | - |
| Accrued Expenses | 0.3 | 1.4 | 0.5 | 0.0 | 1.2 | 0.8 | 0.4 | 0.0 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 59.1 | 53.0 | 50.3 | 36.6 | 34.4 | 38.1 | 34.7 | 28.0 | - | - | - | - |
| 1.3 |
| 1.8 |
| 1.2 |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.6 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.8 | 0.8 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Total Non-Current Liabilities | 66.4 | 56.8 | 18.5 | 20.4 | 21.8 | 15.8 | 19.5 | 23.0 | - | - | - | - |
| Total Liabilities | 125.5 | 109.8 | 68.8 | 57.0 | 56.2 | 53.9 | 54.2 | 51.0 | - | - | - | - |
| 478.2 |
| 464.4 |
| 421.9 |
| 420.2 |
| 412.7 |
| 404.6 |
| - |
| - |
| - |
| - |
| Retained Earnings | (191.5) | (182.1) | (175.5) | (167.3) | (157.1) | (150.4) | (136.3) | (130.4) | - | - | - | - |
| Accumulated Other Comprehensive Income | 11.5 | (1.8) | (7.6) | (9.4) | (25.0) | (25.9) | (0.8) | (11.5) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 151.0 | 131.9 | 120.2 | 101.7 | 85.5 | 65.2 | 51.4 | 45.0 | - | - | - | - |
| Total Stockholders Equity | 395.6 | 358.9 | 295.2 | 287.7 | 239.8 | 243.9 | 275.6 | 262.7 | 228.2 | 228.2 | 192.3 | 160.6 |
| Total Equity | 546.6 | 490.8 | 415.4 | 389.5 | 325.3 | 309.0 | 327.0 | 307.7 | 228.2 | 228.2 | 192.3 | 160.6 |
| - |
| (39.4) |
| - |
| (59.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 59.0 | 53.4 | (3.9) | 20.1 | 3.6 | 29.3 | 55.3 | 69.3 | - | - | - | - |
| Book Value | 395.6 | 358.9 | 295.2 | 287.7 | 239.8 | 243.9 | 275.6 | 262.7 | 228.2 | 228.2 | 192.3 | 160.6 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - |