| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 167.8 | 37.8 | 39.5 | 298.2 | 90.0 | 81.5 | 58.1 | 378.0 | 89.0 | 344.7 | 112.7 | 89.2 | 0.0 | 0.0 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | 0.8 | 0.8 | 0.8 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 167.8 | 37.8 | 39.5 | 298.2 | 90.0 | 81.5 | 58.1 | 378.0 | 89.0 | 344.7 | 112.7 | 89.2 | 0.0 | 0.0 | - |
| Receivables | |||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | 0.6 | 2.3 | 0.6 | 1.9 | 0.3 | 0.2 | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | 0.0 | 16.8 | 12.2 | 10.0 | 12.5 | 10.4 | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | 29.7 | 29.8 | 30.7 | 44.7 | 52.1 | 62.2 | 60.2 | 62.9 | 56.9 | 52.7 | 52.1 | 64.1 | 62.0 | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 2.6 | 2.2 | 1.5 | 1.6 | 3.1 | 6.8 | 4.8 | 9.0 | 5.9 | 1.7 | 18.8 | 9.9 | 6.9 | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | 0.0 | - | 616.3 | 619.2 | 455.0 | 454.4 | 223.7 | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | 0.0 | - | 616.3 | 619.2 | 455.0 | 454.4 | 223.7 | - | - | - | - | - | - |
| Net debt | |||||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 288.1 | 167.8 | 174.8 | 281.9 | 110.6 | 37.8 | 23.4 | 46.3 | 53.8 | 39.5 | 71.7 | 105.6 | 187.7 | 298.2 | 418.5 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.1 |
| 2.6 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 418.5 | 161.1 | 133.5 | 353.5 | 249.9 | 393.3 | 338.5 | 532.8 | 378.7 | 528.5 | 237.5 | 275.4 | 14.1 | - | - |
| - |
| Accumulated Depreciation | 23.8 | 22.4 | 21.6 | 32.8 | 38.5 | 45.8 | 47.6 | 49.7 | 46.7 | 44.2 | 42.2 | 54.5 | 51.8 | - | - |
| Property,Plant & Equipment Net | 5.9 | 7.4 | 9.1 | 11.9 | 13.7 | 16.4 | 12.6 | 13.2 | 10.2 | 8.5 | 9.9 | 9.7 | 10.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | 67.5 | 12.8 | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 24.4 | 28.4 | 36.3 | 40.1 | 39.7 | 43.3 | 46.6 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 24.9 | 12.3 | 8.1 | 6.9 | 3.2 | 2.5 | 1.6 | 1.5 | 1.9 | 1.9 | 1.1 | 0.5 | 0.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 485.6 | 354.2 | 382.0 | 607.4 | 374.8 | 469.1 | 408.8 | 560.2 | 441.4 | 639.3 | 300.1 | 337.8 | 25.2 | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | 0.0 | 0.1 | 11.5 | 31.6 | 43.4 | 0.1 | 0.2 | 0.1 | 0.1 | 8.2 | - | - |
| Operating Lease Liabilities Current | 10.9 | 10.7 | 3.9 | 6.8 | 0.5 | 9.9 | 7.8 | - | - | - | - | - | - | - | - |
| Accrued Expenses | 12.6 | 7.0 | 6.4 | 10.3 | 12.8 | 35.2 | 28.2 | 23.8 | 24.1 | 14.0 | 10.9 | 18.2 | 9.9 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | 5.2 | 2.1 | - | - |
| Total Current Liabilities | 38.3 | 32.1 | 24.8 | 28.7 | 58.6 | 123.6 | 111.7 | 98.6 | 62.6 | 49.3 | 49.5 | 41.3 | 36.9 | - | - |
| Operating Lease Liabilities Non-Current |
| 31.8 |
| 39.1 |
| 45.2 |
| 45.4 |
| 52.7 |
| 47.2 |
| 47.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | 0.2 | 0.3 | 0.3 | 6.8 | 26.2 | 1.4 | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.3 | 1.9 | 5.9 | 1.7 | 2.2 | 1.8 | 21.3 | 24.8 | 34.8 | 13.1 | 3.0 | 1.6 | 0.6 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 188.8 | 178.6 | 169.0 | 165.6 | 713.4 | 772.8 | 632.7 | 611.8 | 326.2 | 289.0 | 57.1 | 48.0 | 42.2 | - | - |
| Additional Paid In Capital |
| 1,156.3 |
| 1,141.1 |
| 1,122.2 |
| 1,295.7 |
| 1,387.5 |
| 1,222.8 |
| 1,024.6 |
| 960.7 |
| 913.7 |
| 862.7 |
| 564.7 |
| 429.2 |
| 0.0 |
| - |
| - |
| Retained Earnings | (859.6) | (965.5) | (909.1) | (853.9) | (1,726.0) | (1,526.6) | (1,248.6) | (1,012.1) | (797.7) | (512.2) | (321.6) | (139.3) | 0.0 | - | - |
| Accumulated Other Comprehensive Income | 0.1 | 0.0 | (0.1) | (0.0) | - | 0.0 | 0.1 | (0.2) | (0.7) | (0.3) | (0.1) | (0.1) | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 296.7 | 175.5 | 213.0 | 441.8 | (338.6) | (303.8) | (223.8) | (51.6) | 115.2 | 350.2 | 243.1 | 289.8 | (17.0) | (7.0) | (140.7) |
| Total Equity | 296.7 | 175.5 | 213.0 | 441.8 | (338.6) | (303.8) | (223.8) | (51.6) | 115.2 | 350.2 | 243.1 | 289.8 | (17.0) | (7.0) | (140.7) |
| - |
| - |
| (39.5) |
| - |
| 526.4 |
| 537.7 |
| 397.0 |
| 76.3 |
| 134.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 380.2 | 129.0 | 108.8 | 324.7 | 191.3 | 269.8 | 226.8 | 434.3 | 316.2 | 479.2 | 188.0 | 234.1 | (22.7) | - | - |
| Book Value | 296.7 | 175.5 | 213.0 | 441.8 | (338.6) | (303.8) | (223.8) | (51.6) | 115.2 | 350.2 | 243.1 | 289.8 | (17.0) | (7.0) | (140.7) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 87.3 |
| 94.4 |
| 90.0 |
| 121.4 |
| 204.9 |
| 114.0 |
| 81.5 |
| 93.3 |
| 104.7 |
| 332.8 |
| 58.1 |
| 102.4 |
| 178.3 |
| 223.2 |
| 378.0 |
| 101.2 |
| 103.9 |
| 125.8 |
| 89.0 |
| 91.3 |
| 139.6 |
| 169.9 |
| 344.7 |
| 86.6 |
| 148.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.5 | - | - | - | - | - | 0.8 | - | - | - | 0.8 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 288.1 | 167.8 | 174.8 | 281.9 | 110.6 | 37.8 | 23.4 | 46.3 | 53.8 | 39.5 | 71.7 | 105.6 | 187.7 | 298.2 | 418.5 | 87.3 | 94.4 | 90.0 | 121.4 | 204.9 | 114.0 | 81.5 | 93.3 | 104.7 | 332.8 | 58.1 | 102.4 | 178.3 | 223.2 | 378.0 | 101.2 | 103.9 | 125.8 | 89.0 | 91.3 | 139.6 | 169.9 | 344.7 | 86.6 | 148.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.6 | 3.0 | 3.4 | 2.0 | 2.3 | 1.6 | 1.3 | 1.2 | 0.6 | 0.9 | 1.9 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17.9 | 17.9 | 17.2 | 16.8 | 15.3 | 12.1 | 13.2 | 12.2 | 12.5 | 9.8 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 417.6 | 418.5 | 354.7 | 366.3 | 150.3 | 161.1 | 116.5 | 119.3 | 124.3 | 133.5 | 161.7 | 192.0 | 261.3 | 353.5 | 511.7 | 154.7 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 5.5 | 5.9 | 6.3 | 6.6 | 7.0 | 7.4 | 7.8 | 8.1 | 8.7 | 9.1 | 9.3 | 9.6 | 12.1 | 11.9 | 11.9 | 12.5 | 13.2 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 148.3 | 94.1 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 23.0 | 24.4 | 25.5 | 26.5 | 27.4 | 28.4 | 29.3 | 31.8 | 35.4 | 36.3 | 37.6 | 38.5 | 39.2 | 40.1 | 40.0 | 41.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 25.3 | 24.9 | 25.2 | 25.8 | 13.8 | 12.3 | 7.5 | 7.7 | 7.9 | 8.1 | 10.0 | 11.6 | 12.1 | 6.9 | 4.9 | 3.3 | 3.2 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 472.3 | 485.6 | 415.5 | 426.0 | 343.6 | 354.2 | 356.1 | 362.0 | 371.3 | 382.0 | 413.6 | 446.6 | 538.6 | 607.4 | 763.5 | 360.8 | 355.4 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 1.1 | 2.6 | 2.2 | 1.7 | 2.4 | 2.2 | 1.5 | 1.7 | 1.7 | 1.5 | 2.4 | 1.6 | 2.7 | 1.6 | 5.3 | 3.1 | 1.5 | 3.1 | 8.9 | 10.7 | 6.8 | 6.8 | 6.4 | 10.1 | 6.6 | 4.8 | 8.7 | 3.5 | 5.6 | 9.0 | 3.7 | 3.6 | 5.1 | 5.9 | 5.6 | 6.4 | 3.6 | 1.7 | 5.4 | 7.4 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 10.8 | 10.9 | 10.9 | 10.9 | 10.8 | 10.7 | 4.2 | 4.2 | 4.1 | 3.9 | 9.7 | 9.2 | 7.4 | 6.8 | 0.7 | 2.6 | ||||||||||||||||||||||||
| Accrued Expenses | 8.7 | 12.6 | 10.3 | 7.3 | 5.4 | 7.0 | 7.8 | 5.8 | 4.5 | 6.4 | 6.6 | 5.4 | 5.0 | 10.3 | 7.6 | 7.0 | 9.6 | 12.8 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 31.8 | 38.3 | 37.4 | 54.6 | 31.5 | 32.1 | 23.4 | 22.9 | 21.7 | 24.8 | 25.4 | 24.5 | 26.2 | 28.7 | 142.1 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 624.7 | 621.5 | - | 615.9 | 609.5 | 614.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 29.8 | 31.8 | 33.7 | 35.6 | 37.3 | 39.1 | 40.8 | 42.4 | 43.8 | 45.2 | 41.1 | 42.5 | 43.8 | 45.4 | 51.4 | 50.6 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 0.2 | 0.3 | 0.3 | 1.5 | 1.3 | 1.9 | 5.0 | 4.9 | 5.4 | 5.9 | 7.7 | 7.7 | 7.7 | 1.7 | 1.7 | 2.4 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 181.7 | 188.8 | 182.8 | 201.2 | 177.6 | 178.6 | 170.5 | 168.3 | 166.4 | 169.0 | 167.5 | 166.5 | 168.0 | 165.6 | 282.9 | 710.6 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 1,155.2 | 1,156.3 | 1,153.3 | 1,149.1 | 1,145.1 | 1,141.1 | 1,135.6 | 1,131.0 | 1,125.7 | 1,122.2 | 1,146.9 | 1,172.1 | 1,246.5 | 1,295.7 | 1,324.2 | 1,410.4 | ||||||||||||||||||||||||
| Retained Earnings | (864.6) | (859.6) | (920.7) | (924.3) | (979.1) | (965.5) | (950.0) | (937.3) | (920.8) | (909.1) | (900.6) | (891.6) | (876.0) | (853.9) | (843.5) | (1,760.2) | (1,752.0) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.1) | 0.1 | 0.0 | (0.0) | - | 0.0 | 0.1 | (0.0) | (0.0) | (0.1) | (0.2) | (0.3) | 0.1 | (0.0) | (0.1) | (0.0) | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 290.6 | 296.7 | 232.7 | 224.8 | 166.0 | 175.5 | 185.7 | 193.7 | 204.9 | 213.0 | 246.1 | 280.2 | 370.6 | 441.8 | 480.6 | (349.8) | (351.5) | |||||||||||||||||||||||
| Total Equity | 290.6 | 296.7 | 232.7 | 224.8 | 166.0 | 175.5 | 185.7 | 193.7 | 204.9 | 213.0 | 246.1 | 280.2 | 370.6 | 441.8 | 480.6 | (349.8) | (351.5) | (338.6) | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 624.7 | 621.5 | - | 615.9 | 609.5 | 614.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 537.4 | 527.1 | - | 494.4 | |||||||||||||||||||||
| Working Capital | 385.9 | 380.2 | 317.3 | 311.7 | 118.8 | 129.0 | 93.0 | 96.4 | 102.6 | 108.8 | 136.3 | 167.5 | 235.2 | 324.7 | 369.6 | 122.1 | 160.4 | 191.3 | ||||||||||||||||||||||
| Book Value | 290.6 | 296.7 | 232.7 | 224.8 | 166.0 | 175.5 | 185.7 | 193.7 | 204.9 | 213.0 | 246.1 | 280.2 | 370.6 | 441.8 | 480.6 | (349.8) | (351.5) | (338.6) | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 204.6 |
| 249.9 |
| 297.2 |
| 333.2 |
| 293.1 |
| 393.3 |
| 450.7 |
| 498.4 |
| 534.2 |
| 338.5 |
| 355.7 |
| 426.0 |
| 467.2 |
| 532.8 |
| 332.6 |
| 386.7 |
| 446.8 |
| 378.7 |
| 367.1 |
| 384.9 |
| 421.5 |
| 528.5 |
| 274.0 |
| 303.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.7 |
| 16.0 |
| 16.6 |
| 16.9 |
| 16.4 |
| 15.4 |
| 14.4 |
| 13.9 |
| 12.6 |
| 12.2 |
| 12.7 |
| 12.9 |
| 13.2 |
| 12.4 |
| 10.7 |
| 10.3 |
| 10.2 |
| 8.6 |
| 8.7 |
| 8.3 |
| 8.5 |
| 8.8 |
| 8.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 67.5 |
| 45.1 |
| 35.8 |
| 19.4 |
| 12.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.3 |
| 39.7 |
| 40.7 |
| 41.5 |
| 42.5 |
| 43.3 |
| 44.4 |
| 45.2 |
| 46.1 |
| 46.6 |
| 46.8 |
| 47.8 |
| 48.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| 3.3 |
| 1.3 |
| 2.3 |
| 2.5 |
| 0.8 |
| 1.5 |
| 1.3 |
| 1.6 |
| 1.3 |
| 1.4 |
| 1.4 |
| 1.5 |
| 1.8 |
| 1.8 |
| 1.8 |
| 1.9 |
| 2.1 |
| 5.0 |
| 1.6 |
| 1.9 |
| 5.8 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 374.8 |
| 403.1 |
| 429.3 |
| 375.1 |
| 469.1 |
| 512.2 |
| 564.3 |
| 605.4 |
| 408.8 |
| 445.3 |
| 492.4 |
| 531.3 |
| 560.2 |
| 371.0 |
| 421.4 |
| 480.1 |
| 441.4 |
| 486.2 |
| 543.9 |
| 588.0 |
| 639.3 |
| 356.3 |
| 374.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 2.9 |
| 5.7 |
| 7.7 |
| 11.5 |
| 18.2 |
| 25.1 |
| 23.2 |
| 31.6 |
| 33.8 |
| 43.3 |
| 42.5 |
| 43.4 |
| 57.2 |
| 54.5 |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.7 |
| 4.1 |
| 0.5 |
| 1.0 |
| 1.0 |
| 1.2 |
| 9.9 |
| 9.7 |
| 8.7 |
| 8.0 |
| 7.8 |
| 6.8 |
| 7.9 |
| 8.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.6 |
| 14.6 |
| 15.6 |
| 35.2 |
| 30.5 |
| 26.8 |
| 24.7 |
| 28.2 |
| 25.8 |
| 23.5 |
| 22.1 |
| 23.8 |
| 15.9 |
| 12.2 |
| 22.0 |
| 24.1 |
| 12.7 |
| 15.8 |
| 9.1 |
| 14.0 |
| 11.9 |
| 9.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.6 |
| 44.2 |
| 58.6 |
| 66.1 |
| 67.1 |
| 86.5 |
| 123.6 |
| 104.3 |
| 106.6 |
| 98.0 |
| 111.7 |
| 108.8 |
| 110.1 |
| 113.5 |
| 98.6 |
| 102.0 |
| 93.5 |
| 105.2 |
| 62.6 |
| 48.8 |
| 57.1 |
| 49.0 |
| 49.3 |
| 45.4 |
| 44.7 |
| 47.4 |
| 52.7 |
| 54.4 |
| 57.8 |
| 57.0 |
| 47.2 |
| 47.8 |
| 47.6 |
| 47.2 |
| 47.7 |
| 48.6 |
| 48.6 |
| 48.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.8 |
| 1.2 |
| 8.5 |
| 6.8 |
| 14.2 |
| 13.4 |
| 21.7 |
| 26.2 |
| 22.5 |
| 34.2 |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| 2.2 |
| 2.6 |
| 1.8 |
| 2.1 |
| 1.8 |
| 9.7 |
| 9.6 |
| 9.6 |
| 21.3 |
| 8.9 |
| 14.5 |
| 14.3 |
| 24.8 |
| 28.3 |
| 28.3 |
| 36.1 |
| 34.8 |
| 26.5 |
| 19.0 |
| 18.5 |
| 13.1 |
| 8.8 |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 706.8 |
| 713.4 |
| 726.7 |
| 729.6 |
| 748.3 |
| 772.8 |
| 773.7 |
| 766.7 |
| 763.3 |
| 632.7 |
| 628.1 |
| 629.7 |
| 644.5 |
| 611.8 |
| 384.4 |
| 387.0 |
| 416.7 |
| 326.2 |
| 302.0 |
| 302.8 |
| 294.1 |
| 289.0 |
| 58.4 |
| 52.9 |
| 1,400.6 |
| 1,387.5 |
| 1,370.4 |
| 1,358.3 |
| 1,233.1 |
| 1,222.8 |
| 1,206.5 |
| 1,191.9 |
| 1,173.2 |
| 1,024.6 |
| 1,000.1 |
| 987.2 |
| 971.5 |
| 960.7 |
| 948.8 |
| 937.4 |
| 926.0 |
| 913.7 |
| 895.2 |
| 885.3 |
| 871.9 |
| 862.7 |
| 742.7 |
| 732.3 |
| (1,726.0) |
| (1,694.0) |
| (1,658.7) |
| (1,606.3) |
| (1,526.6) |
| (1,468.2) |
| (1,394.5) |
| (1,331.7) |
| (1,248.6) |
| (1,183.0) |
| (1,124.6) |
| (1,084.7) |
| (1,012.1) |
| (962.0) |
| (902.5) |
| (861.7) |
| (797.7) |
| (710.8) |
| (643.9) |
| (577.7) |
| (512.2) |
| (444.9) |
| (410.9) |
| (0.0) |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.3 |
| 0.5 |
| 0.1 |
| 0.1 |
| 0.1 |
| (0.0) |
| (0.2) |
| (0.3) |
| (0.5) |
| (0.9) |
| (0.7) |
| (0.3) |
| (0.2) |
| (0.3) |
| (0.3) |
| 0.0 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (338.6) |
| (323.6) |
| (300.4) |
| (373.2) |
| (303.8) |
| (261.5) |
| (202.3) |
| (157.9) |
| (223.8) |
| (182.8) |
| (137.2) |
| (113.3) |
| (51.6) |
| (13.4) |
| 34.4 |
| 63.4 |
| 115.2 |
| 184.1 |
| 241.1 |
| 293.9 |
| 350.2 |
| 297.9 |
| 321.6 |
| (323.6) |
| (300.4) |
| (373.2) |
| (303.8) |
| (261.5) |
| (202.3) |
| (157.9) |
| (223.8) |
| (182.8) |
| (137.2) |
| (113.3) |
| (51.6) |
| (13.4) |
| 34.4 |
| 63.4 |
| 115.2 |
| 184.1 |
| 241.1 |
| 293.9 |
| 350.2 |
| 297.9 |
| 321.6 |
| 404.6 |
| 500.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 231.1 |
| 266.1 |
| 206.6 |
| 269.8 |
| 346.5 |
| 391.8 |
| 436.2 |
| 226.8 |
| 246.8 |
| 315.9 |
| 353.7 |
| 434.3 |
| 230.6 |
| 293.2 |
| 341.6 |
| 316.2 |
| 318.3 |
| 327.8 |
| 372.5 |
| 479.2 |
| 228.6 |
| 258.5 |
| (323.6) |
| (300.4) |
| (373.2) |
| (303.8) |
| (261.5) |
| (202.3) |
| (157.9) |
| (223.8) |
| (182.8) |
| (137.2) |
| (113.3) |
| (51.6) |
| (13.4) |
| 34.4 |
| 63.4 |
| 115.2 |
| 184.1 |
| 241.1 |
| 293.9 |
| 350.2 |
| 297.9 |
| 321.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |