| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 86.3 | 87.8 | 86.1 | 85.7 | 87.2 | 87.8 | 84.7 | 85.6 | 84.1 | 83.4 | 82.7 | 84.6 | 86.2 | 83.2 | 82.8 | 82.7 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 345.9 | 346.8 | 342.2 | 337.0 | 326.6 | 280.6 | 264.5 | 274.6 | 280.4 | 276.9 | 267.3 | 182.2 | 204.7 | 200.9 | 183.3 | 173.5 | 153.2 | 127.7 |
| Cost of Revenue | 161.8 | 163.0 | 168.9 | 175.6 | 166.5 | 135.8 | 128.2 | 130.5 | 130.7 | 129.7 | 133.5 | 87.7 | 90.8 | 107.1 | 102.6 | 94.1 | 88.9 | 74.5 |
| Gross Profit | 184.1 | 183.9 | 173.3 | 161.4 | 160.1 | 144.8 | 136.2 | 144.1 | 149.7 | 147.3 | 133.7 | 94.5 | 113.9 | 93.7 | 80.7 | 79.4 | 64.4 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 31.8 | 32.6 | 35.4 | 38.8 | 31.9 | 32.8 | 33.5 | 36.9 | 36.4 | 33.7 | 29.1 | 14.2 | 14.6 | 2.8 | 2.8 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 15.7 | 20.8 | 6.4 | (45.7) | 22.8 | 24.7 | 21.1 | 24.6 | 24.9 | (4.8) | 14.4 | 25.1 | 49.6 | 50.2 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | 0.4 | 0.2 | 0.5 | 0.7 | 0.7 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | (4.9) | (0.5) | 10.5 | (9.3) | 2.2 | 4.6 | 4.5 | 3.2 | 0.5 | 3.9 | 4.1 | 7.1 | 16.8 | 18.0 | 12.0 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 0.29 | 0.29 | (1.41) | (3.32) | 1.08 | 1.26 | 0.98 | 1.43 | 1.26 | (1.27) | 0.29 | 1.62 | 2.94 | 2.95 | 2.71 | 2.34 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 16.8 | 21.9 | 7.7 | (43.7) | 25.2 | 26.9 | 22.8 | 26.0 | 26.7 | (2.3) | 17.4 | 28.3 | 53.3 | 53.7 | 44.4 | 43.8 | ||
| 77.9 |
| 74.0 |
| 70.1 |
| 68.5 |
| 68.0 |
| 66.8 |
| 68.3 |
| 59.5 |
| 69.8 |
| 70.6 |
| 68.7 |
| 66.2 |
| 69.1 |
| 72.3 |
| 69.3 |
| 67.9 |
| 70.9 |
| 78.1 |
| 67.1 |
| 67.7 |
| 64.1 |
| 64.6 |
| 64.7 |
| 68.4 |
| Cost of Revenue | 38.3 | 40.1 | 42.0 | 41.3 | 39.5 | 41.5 | 42.4 | 43.3 | 41.8 | 43.4 | 43.9 | 44.1 | 44.2 | 44.5 | 43.3 | 42.1 | 36.7 | 33.2 | 34.8 | 34.6 | 33.2 | 32.2 | 32.9 | 29.4 | 33.6 | 34.1 | 32.8 | 31.6 | 32.0 | 32.7 | 33.2 | 33.1 | 31.8 | 33.9 | 32.7 | 31.7 | 31.4 | 34.6 | 31.9 | 33.5 |
| Gross Profit | 47.9 | 47.7 | 44.1 | 44.5 | 47.7 | 46.3 | 42.3 | 42.3 | 42.4 | 40.0 | 38.8 | 40.5 | 42.1 | 38.7 | 39.5 | 40.7 | 41.2 | 40.8 | 35.3 | 33.9 | 34.9 | 34.6 | 35.4 | 30.1 | 36.1 | 36.6 | 35.9 | 34.5 | 37.1 | 39.7 | 36.1 | 34.8 | 39.1 | 44.2 | 34.4 | 36.0 | 32.7 | 30.0 | 32.8 | 34.9 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 7.4 | 8.0 | 8.2 | 8.1 | 8.2 | 8.8 | 7.7 | 8.2 | 10.7 | 11.9 | 9.8 | 8.8 | 8.4 | 7.7 | 8.0 | 8.1 | 8.1 | 10.2 | 7.7 | 6.5 | 8.4 | 8.3 | 8.5 | 8.4 | 8.3 | 9.2 | 9.2 | 9.3 | 9.2 | 9.0 | 9.3 | 9.3 | 8.8 | 9.0 | 8.3 | 8.4 | 8.1 | 5.3 | 8.4 | 8.2 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 6.4 | 4.4 | 5.7 | 8.0 | 5.4 | 5.6 | 5.9 | 7.8 | 6.6 | 5.6 | 6.8 | 8.1 | 7.0 | 4.6 | 7.3 | 8.2 | 7.0 | |||||||||||||||||||||||
| General & Administrative | 24.2 | 23.7 | 19.4 | 18.1 | 19.5 | 19.3 | 19.4 | 18.9 | 19.4 | 21.7 | 21.0 | 19.1 | 14.5 | 13.4 | 13.2 | 15.0 | 13.4 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.6 | 0.3 | 0.6 | 0.5 | 0.6 | 0.6 | 0.7 | ||||||||||||||||||||||||
| Amortization of Intangibles | 3.0 | 3.0 | 3.0 | 3.0 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 4.4 | 4.0 | 4.0 | 4.0 | 4.5 | 4.5 | 4.8 | 3.7 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 83.2 | 82.8 | 82.0 | 82.1 | 79.0 | 81.5 | 81.9 | 87.7 | 84.7 | 216.6 | 87.9 | 42.4 | 35.8 | 30.3 | 33.1 | 36.1 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 3.1 | 5.0 | 4.1 | 3.6 | 8.2 | 6.3 | 2.8 | (2.1) | (0.6) | (44.9) | (5.2) | (1.9) | 6.3 | 4.3 | 4.9 | 4.6 | 9.0 | 7.5 | 4.5 | 7.7 | 4.9 | 6.0 | 6.2 | 2.7 | 6.1 | 8.9 | 6.0 | 3.6 | 6.0 | 9.6 | 5.4 | 2.2 | 7.6 | (18.1) | 5.6 | 4.4 | 3.2 | 4.1 | 4.2 | 5.3 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 2.6 | 2.9 | 3.0 | 3.1 | 3.4 | 4.2 | 3.8 | 4.2 | 4.1 | 4.4 | 2.8 | 2.6 | 2.7 | 2.4 | 1.8 | 1.2 | 0.9 | 0.9 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (2.5) | (8.1) | (2.7) | (2.9) | (3.2) | (5.6) | (4.4) | (4.2) | (2.7) | (3.9) | (2.8) | (2.6) | (2.4) | (2.4) | (2.0) | (0.7) | 0.5 | |||||||||||||||||||||||
| Pre-Tax Income | 0.6 | (3.1) | 1.4 | 0.7 | 4.9 | 0.7 | (1.6) | (6.3) | (3.2) | (48.8) | (8.1) | (4.5) | 3.9 | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.1 | 1.2 | (4.3) | (1.9) | 4.5 | 6.2 | 7.6 | (1.9) | (1.4) | (4.0) | (4.5) | (1.7) | 0.8 | (0.7) | 0.8 | 0.8 | 1.4 | 1.6 | 1.1 | 1.0 | 1.0 | 2.4 | 1.0 | (0.1) | 1.2 | 1.5 | 0.2 | 0.5 | 1.0 | 0.3 | (2.0) | 0.3 | 1.9 | 0.3 | 1.4 | 1.0 | 1.3 | 0.4 | 1.0 | 1.7 |
| Net Income From Continuing Ops | 0.5 | (4.3) | 5.6 | 2.6 | 0.5 | (5.6) | (9.1) | (4.4) | (1.9) | (44.8) | (3.6) | (2.8) | 3.1 | 2.5 | 2.2 | 3.1 | 8.1 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 0.5 | (4.3) | 5.6 | 2.6 | 0.5 | (5.6) | (9.1) | (4.4) | (1.9) | (44.8) | (3.6) | (2.8) | 3.1 | 2.5 | 2.2 | 3.1 | 8.1 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 0.5 | (4.3) | 5.6 | 2.6 | 0.5 | (5.6) | (9.1) | (4.4) | (1.9) | (44.8) | (3.6) | (2.8) | 3.1 | 2.5 | 2.2 | 3.1 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 0.5 | (4.2) | 5.4 | 2.5 | 0.4 | (5.4) | (8.8) | (4.2) | (1.8) | (43.8) | (3.5) | (2.8) | 3.0 | 2.5 | 2.1 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.03 | - | 0.37 | 0.17 | 0.03 | - | (0.61) | (0.29) | (0.13) | - | (0.24) | (0.20) | 0.21 | - | 0.15 | 0.21 | 0.55 | - | 0.19 | 0.42 | 0.29 | - | 0.36 | 0.12 | 0.28 | - | 0.29 | 0.12 | 0.24 | - | 0.41 | 0.02 | 0.29 | - | 0.17 | 0.11 | 0.02 | - | 0.12 | 0.15 |
| EPS Diluted | 0.03 | - | 0.37 | 0.17 | 0.03 | - | (0.61) | (0.29) | (0.13) | - | (0.24) | (0.20) | 0.21 | - | 0.15 | 0.21 | 0.55 | - | ||||||||||||||||||||||
| Shares Basic | 14.6 | - | 14.5 | 14.5 | 14.4 | - | 14.3 | 14.3 | 14.2 | - | 14.2 | 14.2 | 14.1 | - | 14.4 | 14.5 | 14.4 | - | ||||||||||||||||||||||
| Shares Diluted | 14.6 | - | 14.5 | 14.5 | 14.4 | - | 14.3 | 14.3 | 14.2 | - | 14.2 | 14.2 | 14.1 | - | 14.4 | 14.5 | 14.4 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 3.3 | 5.2 | 4.3 | 3.9 | 8.5 | 6.6 | 3.1 | (1.7) | (0.2) | (44.3) | (4.9) | (1.3) | 6.8 | 4.8 | 5.6 | 5.3 | 9.6 | 8.0 | 5.1 | 8.3 | 5.5 | - | - | - | 6.6 | - | - | - | 6.4 | - | - | - | 8.2 | - | - | - | 4.0 | - | - | - |
| EBIT | 3.1 | 5.0 | 4.1 | 3.6 | 8.2 | 6.3 | 2.8 | (2.1) | (0.6) | (44.9) | (5.2) | (1.9) | 6.3 | 4.3 | 4.9 | 4.6 | 9.0 | 7.5 | 4.5 | |||||||||||||||||||||
| 53.3 |
| 2.5 |
| 2.3 |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 24.5 | 23.5 | 25.9 | 27.5 | 27.1 | 22.0 | 22.8 | 26.5 | 30.7 | 33.0 | 27.2 | 18.3 | 19.7 | 14.7 | 14.3 | 13.4 | 11.6 | 9.1 |
| General & Administrative | 85.4 | 80.7 | 77.0 | 76.2 | 55.0 | 48.5 | 47.5 | 45.2 | 47.3 | 46.9 | 52.9 | 36.8 | 30.0 | 28.8 | 25.1 | 24.7 | 23.7 | 20.8 |
| Depreciation & Amortization | 1.1 | 1.1 | 1.3 | 1.9 | 2.4 | 2.2 | 1.8 | 1.4 | 1.8 | 2.5 | 3.1 | 3.2 | 3.7 | 3.4 | 3.2 | 2.5 | 1.9 | 1.8 |
| Amortization of Intangibles | 12.1 | 12.2 | 12.5 | 16.4 | 17.4 | 13.8 | 11.4 | 11.0 | 10.5 | 10.4 | 10.2 | 0.0 | 0.0 | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 330.2 | 326.0 | 335.8 | 382.7 | 131.7 | 116.2 | 115.2 | 119.6 | 124.8 | 152.1 | 119.4 | 69.4 | 64.4 | 43.5 | 39.4 | 38.1 | 35.3 | 29.9 |
| 41.3 |
| 41.3 |
| 29.1 |
| 23.4 |
| 0.7 |
| 0.7 |
| Interest Expense | 11.6 | 12.3 | 16.2 | 12.5 | 6.3 | 3.2 | 3.6 | 6.7 | 7.6 | 7.7 | 6.6 | 0.0 | 0.0 | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (16.2) | (17.0) | (16.8) | (11.8) | (4.7) | (1.6) | (2.3) | (0.9) | (6.8) | (8.7) | (6.4) | 0.4 | 0.2 | - | - | - | - | - |
| Pre-Tax Income | (0.5) | 3.9 | (10.5) | (57.5) | 18.1 | 23.1 | 18.8 | 23.7 | 18.1 | (13.5) | 8.0 | 25.5 | 49.7 | 50.7 | 42.0 | 42.0 | 29.8 | 24.1 |
| 16.1 |
| 11.0 |
| 8.9 |
| Net Income From Continuing Ops | 4.4 | 4.4 | (20.9) | (48.1) | 15.9 | 18.4 | 14.2 | 20.5 | 17.6 | (17.4) | 3.9 | 18.3 | 32.9 | 32.7 | 30.0 | 25.8 | 18.7 | 15.2 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 4.4 | 4.4 | (20.9) | (48.1) | 15.9 | 18.4 | 14.2 | 20.5 | 17.6 | (17.4) | 3.9 | 18.3 | 32.9 | 32.7 | 30.0 | 25.8 | 18.7 | 15.2 |
| Net Income Attributable To Parent | 4.4 | 4.4 | (20.9) | (48.1) | 15.9 | 18.4 | 14.2 | 20.5 | 17.6 | (17.4) | 3.9 | 18.3 | 32.9 | 32.7 | 30.0 | 25.8 | 18.7 | 15.2 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 4.3 | 4.2 | (20.2) | (47.1) | 15.6 | 18.0 | 13.8 | 19.7 | 17.0 | (17.1) | 3.9 | 18.0 | 32.4 | 32.4 | 29.7 | 25.8 | 18.7 | 15.2 |
| 1.71 |
| 1.39 |
| EPS Diluted | 0.29 | 0.29 | (1.41) | (3.32) | 1.08 | 1.26 | 0.98 | 1.43 | 1.26 | (1.27) | 0.29 | 1.62 | 2.94 | 2.95 | 2.71 | 2.34 | 1.71 | 1.39 |
| Shares Basic | 14.6 | 14.5 | 14.3 | 14.2 | 14.4 | 14.3 | 14.0 | 13.8 | 13.6 | 13.4 | 13.3 | 11.1 | 11.0 | 11.0 | 11.0 | 11.0 | 11.0 | 11.0 |
| Shares Diluted | 14.6 | 14.5 | 14.3 | 14.2 | 14.4 | 14.3 | 14.0 | 13.8 | 13.6 | 13.4 | 13.3 | 11.1 | 11.0 | 11.0 | 11.0 | 11.0 | 11.0 | 11.0 |
| 31.0 |
| 25.1 |
| EBIT | 15.7 | 20.8 | 6.4 | (45.7) | 22.8 | 24.7 | 21.1 | 24.6 | 24.9 | (4.8) | 14.4 | 25.1 | 49.6 | 50.2 | 41.3 | 41.3 | 29.1 | 23.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.2 |
| 5.2 |
| 5.3 |
| 5.3 |
| 4.3 |
| 6.4 |
| 5.2 |
| 7.0 |
| 5.3 |
| 6.7 |
| 7.0 |
| 7.5 |
| 7.9 |
| 7.5 |
| 7.5 |
| 7.7 |
| 9.8 |
| 8.5 |
| 7.6 |
| 7.1 |
| 6.9 |
| 6.9 |
| 6.7 |
| 10.2 |
| 14.2 |
| 11.0 |
| 13.1 |
| 13.2 |
| 11.4 |
| 11.0 |
| 11.8 |
| 10.3 |
| 11.0 |
| 12.1 |
| 11.8 |
| 10.5 |
| 11.2 |
| 13.2 |
| 12.4 |
| 13.0 |
| 9.4 |
| 12.9 |
| 11.7 |
| 11.1 |
| 10.6 |
| 12.1 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| 3.7 |
| 3.7 |
| 3.4 |
| 3.1 |
| 2.8 |
| 2.9 |
| 2.9 |
| 2.9 |
| 2.9 |
| 3.1 |
| 2.5 |
| 2.5 |
| 2.6 |
| 2.7 |
| 2.6 |
| 2.6 |
| 2.6 |
| 2.6 |
| 2.6 |
| 2.6 |
| 2.6 |
| 2.6 |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.2 |
| 29.3 |
| 30.8 |
| 26.2 |
| 29.9 |
| 28.6 |
| 29.2 |
| 27.4 |
| 30.0 |
| 27.7 |
| 29.9 |
| 30.9 |
| 31.1 |
| 30.0 |
| 30.8 |
| 32.6 |
| 31.4 |
| 62.3 |
| 28.8 |
| 31.5 |
| 29.5 |
| 25.9 |
| 28.5 |
| 29.7 |
| 0.8 |
| 0.8 |
| 0.6 |
| 0.7 |
| 0.9 |
| 0.8 |
| 1.2 |
| 1.4 |
| 1.7 |
| 1.8 |
| 1.8 |
| 2.0 |
| 1.8 |
| 1.8 |
| 2.0 |
| 1.9 |
| 2.1 |
| 1.9 |
| 1.8 |
| 1.8 |
| 1.7 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.5) |
| (0.7) |
| (0.6) |
| 0.2 |
| (0.5) |
| 0.1 |
| (1.0) |
| (0.8) |
| 3.8 |
| (1.7) |
| (1.5) |
| (1.6) |
| (1.8) |
| (1.6) |
| (1.6) |
| (1.8) |
| (3.1) |
| (2.0) |
| (1.9) |
| (1.7) |
| (1.7) |
| (1.7) |
| (1.6) |
| - |
| - |
| 7.2 |
| 5.1 |
| 5.5 |
| 6.3 |
| 1.7 |
| 5.3 |
| 12.8 |
| 4.3 |
| 2.1 |
| 4.5 |
| 7.9 |
| 3.7 |
| 0.6 |
| 5.9 |
| (21.2) |
| 3.7 |
| 2.6 |
| 1.5 |
| 2.4 |
| 2.6 |
| 3.7 |
| 5.4 |
| 2.7 |
| 6.1 |
| 4.1 |
| 3.1 |
| 5.3 |
| 1.8 |
| 4.1 |
| 11.2 |
| 4.1 |
| 1.7 |
| 3.4 |
| 7.6 |
| 5.7 |
| 0.3 |
| 4.0 |
| (21.5) |
| 2.3 |
| 1.6 |
| 0.2 |
| 2.0 |
| 1.6 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.4 |
| 2.7 |
| 6.1 |
| 4.1 |
| 3.1 |
| 5.3 |
| 1.8 |
| 4.1 |
| 11.2 |
| 4.1 |
| 1.7 |
| 3.4 |
| 7.6 |
| 5.7 |
| 0.3 |
| 4.0 |
| (21.5) |
| 2.3 |
| 1.6 |
| 0.2 |
| 2.0 |
| 1.6 |
| 2.0 |
| 8.1 |
| 5.4 |
| 2.7 |
| 6.1 |
| 4.1 |
| 3.1 |
| 5.3 |
| 1.8 |
| 4.1 |
| 11.2 |
| 4.1 |
| 1.7 |
| 3.4 |
| 7.6 |
| 5.7 |
| 0.3 |
| 4.0 |
| (21.5) |
| 2.3 |
| 1.6 |
| 0.2 |
| 2.0 |
| 1.6 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 7.9 |
| 5.3 |
| 2.7 |
| 6.0 |
| 4.0 |
| 3.0 |
| 5.1 |
| 1.7 |
| 4.0 |
| 10.8 |
| 4.0 |
| 1.6 |
| 3.3 |
| 7.3 |
| 5.6 |
| 0.3 |
| 3.8 |
| (21.1) |
| 2.2 |
| 1.5 |
| 0.2 |
| 2.0 |
| 1.6 |
| 2.0 |
| 0.19 |
| 0.42 |
| 0.28 |
| - |
| 0.36 |
| 0.12 |
| 0.28 |
| - |
| 0.29 |
| 0.12 |
| 0.24 |
| - |
| 0.41 |
| 0.02 |
| 0.29 |
| - |
| 0.17 |
| 0.11 |
| 0.02 |
| - |
| 0.12 |
| 0.15 |
| 14.3 |
| 14.3 |
| 14.2 |
| - |
| 14.1 |
| 14.1 |
| 13.9 |
| - |
| 13.8 |
| 13.8 |
| 13.7 |
| - |
| 13.6 |
| 13.6 |
| 13.5 |
| - |
| 13.4 |
| 13.4 |
| 13.4 |
| - |
| 13.3 |
| 13.3 |
| 14.3 |
| 14.3 |
| 14.2 |
| - |
| 14.1 |
| 14.1 |
| 13.9 |
| - |
| 13.8 |
| 13.8 |
| 13.7 |
| - |
| 13.6 |
| 13.6 |
| 13.5 |
| - |
| 13.4 |
| 13.4 |
| 13.4 |
| - |
| 13.3 |
| 13.4 |
| 7.7 |
| 4.9 |
| 6.0 |
| 6.2 |
| 2.7 |
| 6.1 |
| 8.9 |
| 6.0 |
| 3.6 |
| 6.0 |
| 9.6 |
| 5.4 |
| 2.2 |
| 7.6 |
| (18.1) |
| 5.6 |
| 4.4 |
| 3.2 |
| 4.1 |
| 4.2 |
| 5.3 |