| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | 4,425.6 | 3,080.1 | 2,905.6 | 2,839.4 | 1,790.9 | 1,330.5 | 153.9 | 206.3 | 110.6 | 179.9 | 125.4 | 82.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | 4,425.6 | 3,080.1 | 2,905.6 | 2,839.4 | 1,790.9 | 1,330.5 | 153.9 | 206.3 | 110.6 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 131.7 | 121.6 | 102.9 | 89.5 | 76.5 | 73.9 | 72.4 | 63.1 | 58.0 | 47.0 | 47.2 | 46.8 | 43.0 | 39.4 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 620.6 | 660.3 | 859.1 | 931.4 | 928.7 | 395.9 | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 620.6 | 660.3 | 859.1 | 931.4 | 928.7 | 395.9 | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| 179.9 |
| 125.4 |
| 82.0 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 36.3 |
| 33.3 |
| - |
| - |
| Accumulated Depreciation | 43.7 | 36.1 | 70.5 | 63.1 | 55.6 | 49.3 | 41.1 | 39.3 | 32.8 | 27.3 | 23.6 | 23.6 | 31.5 | 28.0 | 24.8 | 21.7 | - | - |
| Property,Plant & Equipment Net | 88.0 | 85.4 | 32.4 | 26.4 | 20.9 | 24.5 | 31.2 | 23.8 | 25.2 | 19.8 | 23.6 | 23.1 | 11.5 | 11.4 | 11.5 | 11.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1.5 | 1.5 | 1.5 | 1.5 | 15.1 | 15.1 | 15.1 | 15.1 | 15.1 | 15.1 | 15.1 | 15.0 | 15.0 | 14.0 | 14.0 | 6.9 | - | - |
| Intangible Assets | - | - | - | 0.0 | 2.2 | 2.6 | 3.0 | 3.5 | 3.9 | 4.4 | 4.9 | 5.6 | 6.3 | 5.8 | 6.4 | 2.6 | - | - |
| Operating Lease Right Of Use Assets | 163.9 | 166.2 | 87.8 | 79.9 | 55.3 | 67.0 | 80.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 31,540.3 | 30,731.9 | 28,356.3 | 28,414.6 | 34,731.7 | 37,726.1 | 32,548.1 | 28,257.8 | 25,075.6 | 21,697.1 | 18,903.8 | 15,905.7 | 11,720.1 | 10,540.8 | 8,137.6 | 6,446.2 | 15,000.0 | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 27,908.9 | 27,363.9 | 25,157.1 | 25,359.3 | 31,522.1 | 34,854.9 | 29,746.7 | 25,777.5 | 22,885.6 | 19,687.6 | 17,280.3 | 14,421.5 | 10,623.7 | 9,704.6 | 7,521.3 | 5,917.9 | 14,518.6 | - |
| - |
| - |
| Additional Paid In Capital | 1,074.5 | 1,056.7 | 1,045.6 | 1,025.6 | 1,008.6 | 991.9 | 978.2 | 967.9 | 961.3 | 955.5 | 714.5 | 709.7 | 448.2 | 450.1 | 349.5 | 336.8 | - | - |
| Retained Earnings | 2,808.6 | 2,495.7 | 2,435.4 | 2,263.5 | 1,948.3 | 1,713.1 | 1,663.7 | 1,361.4 | 1,077.9 | 891.5 | 757.8 | 622.7 | 496.1 | 382.5 | 261.8 | 185.8 | - | - |
| Accumulated Other Comprehensive Income | (64.6) | (183.1) | (362.0) | (418.9) | (47.7) | 15.8 | 9.0 | 0.5 | 0.4 | 0.4 | 0.7 | 1.3 | 1.6 | 3.3 | 4.7 | 5.4 | - | - |
| Treasury Stock | 487.7 | 301.8 | 220.3 | 115.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | - | - | - |
| Total Stockholders Equity | 3,631.4 | 3,367.9 | 3,199.1 | 3,055.4 | 3,209.6 | 2,871.2 | 2,801.3 | 2,480.3 | 2,190.1 | 1,997.9 | 1,623.5 | 1,484.2 | 1,096.4 | 836.2 | 616.3 | 528.3 | 481.4 | 387.1 |
| Total Equity | 3,631.4 | 3,367.9 | 3,199.1 | 3,055.4 | 3,209.6 | 2,871.2 | 2,801.3 | 2,480.3 | 2,190.1 | 1,997.9 | 1,623.5 | 1,484.2 | 1,096.4 | 836.2 | 616.3 | 528.3 | 481.4 | 387.1 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 3,631.4 | 3,367.9 | 3,199.1 | 3,055.4 | 3,209.6 | 2,871.2 | 2,801.3 | 2,480.3 | 2,190.1 | 1,997.9 | 1,623.5 | 1,484.2 | 1,096.4 | 836.2 | 616.3 | 528.3 | 481.4 | 387.1 |
| Tangible Book Value | 3,629.9 | 3,366.4 | 3,197.6 | 3,053.9 | 3,192.4 | 2,853.6 | 2,783.2 | 2,461.7 | 2,171.0 | 1,978.4 | 1,603.6 | 1,463.6 | 1,075.1 | 816.4 | 595.9 | 518.8 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,209.3 |
| 3,644.6 |
| 2,331.3 |
| 3,080.1 |
| 2,785.1 |
| 3,462.8 |
| 2,451.2 |
| 2,905.6 |
| 2,501.2 |
| 2,269.6 |
| 2,920.9 |
| 2,839.4 |
| 3,588.4 |
| 2,723.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,209.3 | 3,644.6 | 2,331.3 | 3,080.1 | 2,785.1 | 3,462.8 | 2,451.2 | 2,905.6 | 2,501.2 | 2,269.6 | 2,920.9 | 2,839.4 | 3,588.4 | 2,723.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 85.7 | 88.0 | 88.3 | 86.8 | 84.6 | 85.4 | 81.6 | 69.5 | 49.9 | 32.4 | 31.1 | 26.1 | 25.3 | 26.4 | 27.2 | 28.7 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 33,486.5 | 31,540.3 | 32,537.0 | 31,943.5 | 31,375.7 | 30,731.9 | 31,629.3 | 29,855.0 | 29,180.6 | 28,356.3 | 29,628.2 | 28,976.5 | 28,596.7 | 28,414.6 | 30,408.5 | 32,339.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 878.3 | 620.6 | 620.4 | 620.3 | 660.5 | 660.3 | 660.2 | 660.0 | 859.8 | 859.1 | 858.5 | 857.8 | 932.1 | 931.4 | 930.8 | 917.1 | 929.4 | 928.7 | 928.1 | 927.4 | 665.0 | 395.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 29,880.3 | 27,908.9 | 28,899.9 | 28,433.5 | 27,946.0 | 27,363.9 | 28,275.3 | 26,679.4 | 26,009.9 | 25,157.1 | 26,550.5 | 25,894.6 | 25,516.7 | 25,359.3 | 27,522.7 | 29,332.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Additional Paid In Capital | 1,077.1 | 1,074.5 | 1,069.6 | 1,065.1 | 1,060.0 | 1,056.7 | 1,054.6 | 1,050.1 | 1,044.7 | 1,045.6 | 1,039.1 | 1,035.1 | 1,031.9 | 1,025.6 | 1,020.2 | 1,015.1 | ||||||||||||||||||||||||
| Retained Earnings | 2,878.1 | 2,808.6 | 2,712.3 | 2,611.4 | 2,538.4 | 2,495.7 | 2,428.9 | 2,494.6 | 2,457.2 | 2,435.4 | 2,419.6 | 2,362.2 | 2,297.9 | 2,263.5 | 2,050.6 | 2,013.5 | 1,983.6 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (86.7) | (64.6) | (84.2) | (112.9) | (136.2) | (183.1) | (128.2) | (367.7) | (379.9) | (362.0) | (505.9) | (440.3) | (374.8) | (418.9) | (435.4) | |||||||||||||||||||||||||
| Treasury Stock | 562.8 | 487.7 | 361.1 | 354.0 | 333.0 | 301.8 | 301.9 | 301.9 | 251.9 | 220.3 | 175.5 | 175.5 | 175.5 | 115.3 | 50.0 | 50.0 | 0.0 | 0.0 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 3,606.2 | 3,631.4 | 3,637.1 | 3,510.1 | 3,429.8 | 3,367.9 | 3,354.0 | 3,175.6 | 3,170.7 | 3,199.1 | 3,077.7 | 3,081.9 | 3,080.0 | 3,055.4 | 2,885.8 | 3,006.8 | ||||||||||||||||||||||||
| Total Equity | 3,606.2 | 3,631.4 | 3,637.1 | 3,510.1 | 3,429.8 | 3,367.9 | 3,354.0 | 3,175.6 | 3,170.7 | 3,199.1 | 3,077.7 | 3,081.9 | 3,080.0 | 3,055.4 | 2,885.8 | 3,006.8 | 3,090.0 | 3,209.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 878.3 | 620.6 | 620.4 | 620.3 | 660.5 | 660.3 | 660.2 | 660.0 | 859.8 | 859.1 | 858.5 | 857.8 | 932.1 | 931.4 | 930.8 | 917.1 | 929.4 | 928.7 | 928.1 | 927.4 | 665.0 | 395.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 3,606.2 | 3,631.4 | 3,637.1 | 3,510.1 | 3,429.8 | 3,367.9 | 3,354.0 | 3,175.6 | 3,170.7 | 3,199.1 | 3,077.7 | 3,081.9 | 3,080.0 | 3,055.4 | 2,885.8 | 3,006.8 | 3,090.0 | 3,209.6 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.2 |
| 20.9 |
| 21.1 |
| 22.0 |
| 23.3 |
| 24.5 |
| 26.7 |
| 28.6 |
| 29.7 |
| 31.2 |
| 32.7 |
| 28.2 |
| 24.2 |
| 23.8 |
| 24.0 |
| 26.2 |
| 27.6 |
| 25.2 |
| 23.9 |
| 20.8 |
| 20.8 |
| 19.8 |
| 20.6 |
| 21.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 84.3 |
| 78.0 |
| 62.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31,085.4 |
| 34,731.7 |
| 36,404.3 |
| 35,228.5 |
| 40,054.4 |
| 37,726.1 |
| 38,432.9 |
| 36,613.1 |
| 35,879.4 |
| 32,548.1 |
| 33,526.4 |
| 29,970.4 |
| 28,383.1 |
| 28,257.8 |
| 27,127.1 |
| 27,781.9 |
| 24,449.1 |
| 25,075.6 |
| 24,401.0 |
| 23,119.7 |
| 20,864.9 |
| 21,697.1 |
| 22,216.4 |
| 21,081.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27,995.3 |
| 31,522.1 |
| 33,256.6 |
| 32,113.6 |
| 36,895.0 |
| 34,854.9 |
| 35,632.5 |
| 33,878.4 |
| 33,075.9 |
| 29,746.7 |
| 30,769.0 |
| 27,301.9 |
| 25,801.2 |
| 25,757.4 |
| 24,700.7 |
| 25,438.4 |
| 22,175.7 |
| 22,872.9 |
| 22,242.6 |
| 21,019.2 |
| 18,814.4 |
| 19,687.6 |
| 20,490.6 |
| 19,396.3 |
| 1,011.4 |
| 1,008.6 |
| 1,000.5 |
| 992.5 |
| 984.2 |
| 991.9 |
| 987.8 |
| 983.1 |
| 979.9 |
| 978.2 |
| 974.8 |
| 972.2 |
| 969.1 |
| 967.9 |
| 965.3 |
| 963.7 |
| 962.6 |
| 961.3 |
| 959.3 |
| 957.7 |
| 956.2 |
| 955.5 |
| 717.5 |
| 716.7 |
| 1,948.3 |
| 1,887.5 |
| 1,848.4 |
| 1,781.2 |
| 1,713.1 |
| 1,655.3 |
| 1,600.6 |
| 1,637.4 |
| 1,663.7 |
| 1,601.7 |
| 1,516.0 |
| 1,440.7 |
| 1,361.4 |
| 1,312.0 |
| 1,228.9 |
| 1,159.9 |
| 1,090.5 |
| 1,048.2 |
| 991.9 |
| 943.3 |
| 903.2 |
| 857.2 |
| 817.0 |
| (272.2) |
| (205.4) |
| (47.7) |
| (40.7) |
| (26.4) |
| (56.4) |
| 15.8 |
| 6.8 |
| 0.5 |
| 4.8 |
| 9.0 |
| 9.0 |
| 8.3 |
| 0.5 |
| 0.5 |
| (1.4) |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.6 |
| 0.7 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,090.0 |
| 3,209.6 |
| 3,147.8 |
| 3,115.0 |
| 3,159.5 |
| 2,871.2 |
| 2,800.4 |
| 2,734.8 |
| 2,772.6 |
| 2,801.3 |
| 2,736.0 |
| 2,647.1 |
| 2,560.7 |
| 2,480.3 |
| 2,426.4 |
| 2,343.5 |
| 2,273.4 |
| 2,202.7 |
| 2,158.4 |
| 2,100.6 |
| 2,050.4 |
| 2,009.6 |
| 1,725.8 |
| 1,684.7 |
| 3,147.8 |
| 3,115.0 |
| 3,159.5 |
| 2,871.2 |
| 2,800.4 |
| 2,734.8 |
| 2,772.6 |
| 2,801.3 |
| 2,736.0 |
| 2,647.1 |
| 2,560.7 |
| 2,480.3 |
| 2,426.4 |
| 2,343.5 |
| 2,273.4 |
| 2,202.7 |
| 2,158.4 |
| 2,100.6 |
| 2,050.4 |
| 2,009.6 |
| 1,725.8 |
| 1,684.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,147.8 |
| 3,115.0 |
| 3,159.5 |
| 2,871.2 |
| 2,800.4 |
| 2,734.8 |
| 2,772.6 |
| 2,801.3 |
| 2,736.0 |
| 2,647.1 |
| 2,560.7 |
| 2,480.3 |
| 2,426.4 |
| 2,343.5 |
| 2,273.4 |
| 2,202.7 |
| 2,158.4 |
| 2,100.6 |
| 2,050.4 |
| 2,009.6 |
| 1,725.8 |
| 1,684.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |