| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 157.0 | 145.0 | 98.7 | 107.2 | 768.4 | 669.6 | 276.5 | 227.5 | 205.4 | 305.6 | 303.5 | 610.7 | 598.4 | 748.9 | 637.3 | 371.1 | 346.6 | 86.4 |
| Restricted Cash | - | - | - | - | - | - | 136.4 | 119.3 | 82.1 | 78.2 | 70.7 | 57.6 | 38.4 | 31.6 | 20.1 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 157.0 | 145.0 | 98.7 | 107.2 | 768.4 | 669.6 | 276.5 | 227.5 | 205.4 | 305.6 | 303.5 | 610.7 | 598.4 | 748.9 | 637.3 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | 140.4 | 138.8 | 96.2 | 83.3 | 78.6 | 77.0 | 64.0 | 54.9 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 682.4 | 693.5 | 697.3 | 697.4 | 532.2 | 530.8 | 544.0 | 541.8 | 255.8 | 252.8 | 247.6 | 244.3 | 89.4 | 85.6 | 84.1 | 81.6 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 301.3 | 157.0 | 298.8 | 314.3 | 308.3 | 145.0 | 320.1 | 206.6 | 82.8 | 98.7 | 111.1 | 118.8 | 110.3 | 107.2 | 246.5 | |||||||||||||||||||||||||
| - |
| 371.1 |
| 346.6 |
| 86.4 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 48.9 |
| - |
| - |
| - |
| Accumulated Depreciation | 73.3 | 69.1 | 65.2 | 61.7 | 58.4 | 57.5 | 53.7 | 50.1 | 40.6 | 37.4 | 35.5 | 33.6 | 32.4 | 32.1 | 30.2 | - | - | - |
| Property,Plant & Equipment Net | 69.7 | 70.3 | 71.3 | 72.3 | 78.7 | 83.7 | 87.1 | 89.3 | 57.7 | 48.4 | 43.8 | 43.5 | 31.6 | 27.0 | 19.9 | 19.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 304.4 | 304.4 | 304.4 | 304.4 | 220.9 | 220.9 | 220.9 | 221.0 | 64.3 | 64.3 | 63.5 | 63.5 | 15.5 | 15.5 | 15.5 | 15.5 | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | 0.9 | 1.1 | 1.3 | 0.6 | - | - |
| Operating Lease Right Of Use Assets | 25.5 | 23.5 | 26.1 | 26.9 | 25.7 | 27.8 | 27.9 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | 19.1 | 26.1 | 21.7 | 36.2 | 36.4 | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 9,822.1 | 9,673.7 | 9,910.1 | 9,931.0 | 8,614.8 | 7,639.5 | 6,471.2 | 6,352.4 | 4,761.3 | 4,518.0 | 4,220.7 | 3,916.5 | 2,744.1 | 2,609.3 | 2,555.6 | 2,189.8 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | 5.0 | 6.0 | 2.5 | 3.8 | 7.1 | 6.2 | 4.9 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 8,494.1 | 8,452.8 | 8,750.4 | 8,884.6 | 7,614.6 | 6,714.4 | 5,564.6 | 5,525.1 | 4,255.5 | 4,040.6 | 3,768.6 | 3,498.3 | 2,493.1 | 2,379.9 | 2,339.2 | 1,989.4 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 740.2 | 679.9 | 615.5 | 542.9 | 467.0 | 382.0 | 367.8 | 303.5 | 255.2 | 232.4 | 206.3 | 176.1 | 159.7 | 141.6 | 128.6 | 117.5 | - | - |
| Accumulated Other Comprehensive Income | (94.6) | (152.5) | (153.2) | (193.9) | 1.0 | 12.3 | (5.2) | (17.9) | (5.2) | (7.9) | (1.8) | (2.2) | 1.9 | 2.2 | 3.8 | 1.3 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,328.0 | 1,220.9 | 1,159.7 | 1,046.4 | 1,000.2 | 925.1 | 893.6 | 827.4 | 505.8 | 477.3 | 452.1 | 418.2 | 250.9 | 229.4 | 216.4 | 200.4 | 200.6 | 197.9 |
| Total Equity | 1,328.0 | 1,220.9 | 1,159.7 | 1,046.4 | 1,000.2 | 925.1 | 893.6 | 827.4 | 505.8 | 477.3 | 452.1 | 418.2 | 250.9 | 229.4 | 216.4 | 200.4 | 200.6 | 197.9 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,328.0 | 1,220.9 | 1,159.7 | 1,046.4 | 1,000.2 | 925.1 | 893.6 | 827.4 | 505.8 | 477.3 | 452.1 | 418.2 | 250.9 | 229.4 | 216.4 | 200.4 | 200.6 | 197.9 |
| Tangible Book Value | 1,023.6 | 916.5 | 855.2 | 742.0 | 779.3 | 704.2 | 672.7 | 606.4 | 441.5 | 413.0 | 388.7 | 354.7 | 234.5 | 212.7 | 199.6 | 184.3 | - | - |
| 488.9 |
| 1,035.7 |
| 768.4 |
| 740.2 |
| 639.7 |
| 609.5 |
| 669.6 |
| 652.6 |
| 705.9 |
| - |
| 276.5 |
| 259.0 |
| 175.6 |
| 318.7 |
| 227.5 |
| 226.5 |
| 184.1 |
| 183.0 |
| 205.4 |
| 188.0 |
| 167.6 |
| 323.7 |
| 305.6 |
| 315.1 |
| 216.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 85.1 | 91.9 | 82.1 | 79.2 | 74.5 | 81.7 | 78.2 | 78.8 | 77.2 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 301.3 | 157.0 | 298.8 | 314.3 | 308.3 | 145.0 | 320.1 | 206.6 | 82.8 | 98.7 | 111.1 | 118.8 | 110.3 | 107.2 | 246.5 | 488.9 | 1,035.7 | 768.4 | 740.2 | 639.7 | 609.5 | 669.6 | 652.6 | 705.9 | - | 276.5 | 259.0 | 175.6 | 318.7 | 227.5 | 226.5 | 184.1 | 183.0 | 205.4 | 188.0 | 167.6 | 323.7 | 305.6 | 315.1 | 216.8 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 137.4 | 99.2 | 98.1 | 96.2 | 88.4 | 88.2 | 86.2 | 83.3 | 87.2 | 89.6 |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 68.9 | 69.7 | 70.5 | 70.1 | 70.5 | 70.3 | 70.4 | 70.6 | 71.0 | 71.3 | 71.8 | 72.6 | 72.1 | 72.3 | 73.3 | 73.8 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 304.4 | 304.4 | 304.4 | 304.4 | 304.4 | 304.4 | 304.4 | 304.4 | 304.4 | 304.4 | 304.4 | 304.4 | 304.4 | 304.4 | 307.9 | 307.9 | 307.9 | 220.9 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 24.8 | 25.5 | 25.9 | 22.2 | 22.8 | 23.5 | 24.7 | 25.1 | 26.2 | 26.1 | 27.4 | 29.1 | 30.0 | 26.9 | 26.6 | 27.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 9,948.2 | 9,822.1 | 9,878.8 | 9,924.0 | 9,819.6 | 9,673.7 | 9,823.9 | 9,741.4 | 9,813.8 | 9,910.1 | 9,897.0 | 9,853.4 | 9,842.4 | 9,931.0 | 9,976.9 | 10,120.6 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 8,624.2 | 8,494.1 | 8,574.5 | 8,657.2 | 8,564.1 | 8,452.8 | 8,584.9 | 8,566.3 | 8,650.7 | 8,750.4 | 8,826.6 | 8,760.6 | 8,752.1 | 8,884.6 | 8,986.5 | 9,078.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 673.5 | 682.4 | 685.6 | 685.5 | 692.5 | 693.5 | 693.2 | 691.9 | 696.5 | 697.3 | 696.4 | 695.3 | 695.2 | 697.4 | 696.3 | 696.4 | 706.7 | 532.2 | 531.3 | 531.0 | 531.4 | 530.8 | 531.1 | 530.4 | - | 544.0 | 543.4 | 542.9 | 542.3 | 541.8 | 541.5 | 256.6 | 256.2 | 255.8 | 255.2 | 254.8 | 253.5 | 252.8 | 250.3 | 249.9 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 749.8 | 740.2 | 723.7 | 702.7 | 693.4 | 679.9 | 662.8 | 644.7 | 631.0 | 615.5 | 599.4 | 578.9 | 564.5 | 542.9 | 516.7 | 491.7 | 479.9 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (99.3) | (94.6) | (105.0) | (121.4) | (130.4) | (152.5) | (117.0) | (161.5) | (164.4) | (153.2) | (225.4) | (181.4) | (169.5) | (193.9) | (222.7) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 1,324.0 | 1,328.0 | 1,304.3 | 1,266.8 | 1,255.5 | 1,220.9 | 1,239.0 | 1,175.1 | 1,163.1 | 1,159.7 | 1,070.4 | 1,092.8 | 1,090.2 | 1,046.4 | 990.3 | 1,042.2 | ||||||||||||||||||||||||
| Total Equity | 1,324.0 | 1,328.0 | 1,304.3 | 1,266.8 | 1,255.5 | 1,220.9 | 1,239.0 | 1,175.1 | 1,163.1 | 1,159.7 | 1,070.4 | 1,092.8 | 1,090.2 | 1,046.4 | 990.3 | 1,042.2 | 1,109.2 | 1,000.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,324.0 | 1,328.0 | 1,304.3 | 1,266.8 | 1,255.5 | 1,220.9 | 1,239.0 | 1,175.1 | 1,163.1 | 1,159.7 | 1,070.4 | 1,092.8 | 1,090.2 | 1,046.4 | 990.3 | 1,042.2 | 1,109.2 | 1,000.2 | ||||||||||||||||||||||
| Tangible Book Value | 1,019.6 | 1,023.6 | 999.9 | 962.4 | 951.1 | 916.5 | 934.6 | 870.6 | 858.6 | 855.2 | 766.0 | 788.3 | 785.8 | 742.0 | 682.4 | 734.2 | 801.2 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 49.1 |
| 42.1 |
| 41.7 |
| 40.6 |
| 39.9 |
| 39.9 |
| 38.7 |
| 37.4 |
| 38.1 |
| 38.6 |
| 73.7 |
| 78.7 |
| 79.0 |
| 79.2 |
| 82.3 |
| 83.7 |
| 84.9 |
| 85.3 |
| - |
| 87.1 |
| 87.4 |
| 88.5 |
| 89.3 |
| 89.3 |
| 89.3 |
| 59.0 |
| 58.6 |
| 57.7 |
| 55.0 |
| 51.6 |
| 49.5 |
| 48.4 |
| 49.4 |
| 51.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 220.9 |
| 220.9 |
| 220.9 |
| 220.9 |
| 220.9 |
| 220.9 |
| - |
| 220.9 |
| 220.9 |
| 221.0 |
| 221.0 |
| 221.0 |
| 221.0 |
| 64.3 |
| 64.3 |
| 64.3 |
| 64.3 |
| 64.3 |
| 64.3 |
| 64.3 |
| 64.3 |
| 64.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.4 |
| 25.7 |
| 26.8 |
| 26.4 |
| 27.5 |
| 27.8 |
| 28.9 |
| 29.8 |
| - |
| 27.9 |
| 29.0 |
| 30.0 |
| 30.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10,118.3 |
| 8,614.8 |
| 8,458.0 |
| 8,170.4 |
| 8,031.6 |
| 7,639.5 |
| 7,449.8 |
| 7,360.1 |
| - |
| 6,471.2 |
| 6,384.9 |
| 6,395.2 |
| 6,471.9 |
| 6,352.4 |
| 6,318.9 |
| 4,863.2 |
| 4,780.0 |
| 4,761.3 |
| 4,656.4 |
| 4,519.9 |
| 4,528.0 |
| 4,518.0 |
| 4,467.1 |
| 4,352.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.3 |
| 3.6 |
| 4.0 |
| 8.2 |
| 2.9 |
| 1.1 |
| 6.1 |
| 6.0 |
| 5.2 |
| 4.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,009.1 |
| 7,614.6 |
| 7,476.0 |
| 7,203.6 |
| 7,089.1 |
| 6,714.4 |
| 6,547.5 |
| 6,474.4 |
| - |
| 5,564.6 |
| 5,488.2 |
| 5,519.3 |
| 5,618.6 |
| 5,525.1 |
| 5,516.8 |
| 4,350.8 |
| 4,274.7 |
| 4,255.5 |
| 4,149.7 |
| 4,021.0 |
| 4,041.2 |
| 4,040.6 |
| 3,985.2 |
| 3,878.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 467.0 |
| 446.9 |
| 427.6 |
| 408.2 |
| 382.0 |
| 365.6 |
| 354.6 |
| - |
| 367.8 |
| 351.8 |
| 335.1 |
| 319.9 |
| 303.5 |
| 287.6 |
| 276.9 |
| 266.2 |
| 255.2 |
| 256.1 |
| 248.6 |
| 240.7 |
| 232.4 |
| 226.6 |
| 217.9 |
| (146.0) |
| (77.4) |
| 1.0 |
| 3.7 |
| 8.2 |
| 3.0 |
| 12.3 |
| 5.6 |
| 0.6 |
| - |
| (5.2) |
| 1.5 |
| (2.2) |
| (8.9) |
| (17.9) |
| (27.0) |
| (21.1) |
| (17.2) |
| (5.2) |
| (4.6) |
| (4.5) |
| (7.4) |
| (7.9) |
| 5.0 |
| 6.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,109.2 |
| 1,000.2 |
| 982.0 |
| 966.8 |
| 942.5 |
| 925.1 |
| 902.3 |
| 885.7 |
| 893.6 |
| 906.6 |
| 896.7 |
| 875.9 |
| 853.3 |
| 827.4 |
| 802.1 |
| 512.3 |
| 505.3 |
| 505.8 |
| 506.7 |
| 498.9 |
| 486.7 |
| 477.3 |
| 481.9 |
| 473.9 |
| 982.0 |
| 966.8 |
| 942.5 |
| 925.1 |
| 902.3 |
| 885.7 |
| 893.6 |
| 906.6 |
| 896.7 |
| 875.9 |
| 853.3 |
| 827.4 |
| 802.1 |
| 512.3 |
| 505.3 |
| 505.8 |
| 506.7 |
| 498.9 |
| 486.7 |
| 477.3 |
| 481.9 |
| 473.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 982.0 |
| 966.8 |
| 942.5 |
| 925.1 |
| 902.3 |
| 885.7 |
| 893.6 |
| 906.6 |
| 896.7 |
| 875.9 |
| 853.3 |
| 827.4 |
| 802.1 |
| 512.3 |
| 505.3 |
| 505.8 |
| 506.7 |
| 498.9 |
| 486.7 |
| 477.3 |
| 481.9 |
| 473.9 |
| 779.3 |
| 761.1 |
| 745.9 |
| 721.7 |
| 704.2 |
| 681.4 |
| 664.8 |
| - |
| 685.7 |
| 675.8 |
| 654.9 |
| 632.3 |
| 606.4 |
| 581.1 |
| 448.0 |
| 440.9 |
| 441.5 |
| 442.4 |
| 434.6 |
| 422.4 |
| 413.0 |
| 417.6 |
| 409.6 |