| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 175.2 | 371.2 | 296.9 | 329.9 | 326.7 | 201.3 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 175.2 | 371.2 | 296.9 | 329.9 | 326.7 | 201.3 | - | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 46.5 | 44.3 | 42.5 | 39.2 | 27.0 | 21.3 | - | - |
| Accumulated Depreciation | 21.8 | 18.1 | 14.0 | 10.5 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | |||
| Common Equity | ||||||||
| Common Stock | 14.0 | 13.8 | 13.7 | 13.6 | 13.5 | 6.4 | - | - |
| Additional Paid In Capital | 323.9 | 321.7 | 319.6 | 318.0 | 249.2 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - |
| 7.9 |
| 6.2 |
| - |
| - |
| Property,Plant & Equipment Net | 24.8 | 26.2 | 28.6 | 28.7 | 19.0 | 15.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | 18.0 | 18.0 | 18.0 | 18.0 | - | - |
| Intangible Assets | - | - | 1.0 | 1.1 | 1.3 | 1.5 | - | - |
| Operating Lease Right Of Use Assets | 17.1 | 19.9 | 21.4 | 17.9 | - | - | - | - |
| Deferred Tax Assets | 6.5 | 11.4 | 9.2 | 6.3 | 4.1 | 4.0 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 5,340.8 | 4,942.4 | 4,396.1 | 3,773.1 | 2,499.4 | 1,867.3 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 4,809.7 | 4,481.7 | 3,984.1 | 3,391.4 | 2,200.4 | 1,745.6 | - | - |
| - |
| - |
| - |
| Retained Earnings | 183.2 | 121.7 | 78.8 | 53.3 | 36.0 | 24.6 | - | - |
| Accumulated Other Comprehensive Income | 10.9 | 4.5 | 0.9 | (2.1) | 1.4 | 0.3 | - | - |
| Treasury Stock | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 531.0 | 460.7 | 412.0 | 381.8 | 299.0 | 120.4 | 56.5 | 54.1 |
| Total Equity | 531.0 | 460.7 | 412.0 | 381.8 | 299.0 | 120.4 | 56.5 | 54.1 |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - |
| Book Value | 531.0 | 460.7 | 412.0 | 381.8 | 299.0 | 120.4 | 56.5 | 54.1 |
| Tangible Book Value | - | - | 393.0 | 362.6 | 279.7 | 100.9 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 425.2 | 175.2 | 116.4 | 113.1 | 219.0 | 371.2 | 258.2 | 241.8 | 367.8 | 296.9 | 142.1 | 244.8 | 309.2 | 329.9 | 216.6 | |||||||||||
| 317.5 |
| - |
| 326.7 |
| 359.9 |
| - |
| - |
| 201.3 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 425.2 | 175.2 | 116.4 | 113.1 | 219.0 | 371.2 | 258.2 | 241.8 | 367.8 | 296.9 | 142.1 | 244.8 | 309.2 | 329.9 | 216.6 | 317.5 | - | 326.7 | 359.9 | - | - | 201.3 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 63.5 | 46.5 | 45.9 | 45.0 | 44.8 | 44.3 | 43.7 | 43.6 | 41.8 | 42.5 | 42.1 | 40.9 | 39.9 | 39.2 | 35.2 | 31.9 | - | 27.0 | 25.8 | - | - | 21.3 | - | - | - | - |
| Accumulated Depreciation | 23.0 | 21.8 | 21.1 | 20.1 | 19.1 | 18.1 | 17.0 | 16.0 | 14.9 | 14.0 | 13.1 | 12.2 | 11.4 | 10.5 | 9.7 | 9.0 | - | |||||||||
| Property,Plant & Equipment Net | 40.6 | 24.8 | 24.7 | 24.9 | 25.7 | 26.2 | 26.7 | 27.6 | 26.8 | 28.6 | 29.0 | 28.7 | 28.5 | 28.7 | 25.4 | 22.9 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | 46.4 | 18.0 | - | - | - | - | - | - | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | - | 18.0 | ||||||||
| Intangible Assets | 8.5 | 0.6 | - | - | - | - | - | - | 0.9 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | - | 1.3 | ||||||||
| Operating Lease Right Of Use Assets | 17.6 | 17.1 | 17.7 | 18.8 | 19.4 | 19.9 | 20.4 | 20.9 | 20.7 | 21.4 | 21.2 | 21.8 | 19.3 | 17.9 | 18.3 | 12.6 | ||||||||||
| Deferred Tax Assets | 7.5 | 6.5 | 7.0 | 8.6 | 9.2 | 11.4 | 8.7 | 9.0 | 8.7 | 9.2 | 8.3 | 7.8 | 7.1 | 6.3 | 8.1 | 7.2 | - | |||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 6,582.1 | 5,340.8 | 5,061.8 | 4,943.8 | 4,897.0 | 4,942.4 | 4,627.8 | 4,474.1 | 4,660.4 | 4,396.1 | 4,215.8 | 3,963.5 | 3,859.7 | 3,773.1 | 3,516.8 | 3,358.1 | ||||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 5,931.5 | 4,809.7 | 4,548.0 | 4,447.7 | 4,417.2 | 4,481.7 | 4,177.2 | 4,039.1 | 4,236.8 | 3,984.1 | 3,815.5 | 3,567.5 | 3,472.6 | 3,391.4 | 3,140.5 | 3,056.1 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 16.6 | 14.0 | 14.0 | 13.9 | 13.9 | 13.8 | 13.7 | 13.7 | 13.7 | 13.7 | 13.7 | 13.7 | 13.7 | 13.6 | 13.6 | 13.5 | - | 13.5 | 9.4 | - | - | 6.4 | - | - | - | - |
| Additional Paid In Capital | 428.8 | 323.9 | 323.5 | 323.0 | 322.5 | 321.7 | 320.9 | 320.5 | 320.1 | 319.6 | 319.1 | 318.8 | 318.4 | 318.0 | 317.8 | - | - | |||||||||
| Retained Earnings | 198.4 | 183.2 | 166.5 | 149.7 | 134.1 | 121.7 | 109.2 | 97.6 | 88.0 | 78.8 | 70.3 | 65.9 | 58.2 | 53.3 | 47.2 | 40.4 | - | |||||||||
| Accumulated Other Comprehensive Income | 7.7 | 10.9 | 10.9 | 10.6 | 10.3 | 4.5 | 7.8 | 4.2 | 2.9 | 0.9 | (1.7) | (1.4) | (2.1) | (2.1) | (1.2) | (1.3) | ||||||||||
| Treasury Stock | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | - | 1.1 | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 650.5 | 531.0 | 513.8 | 496.1 | 479.8 | 460.7 | 450.5 | 435.0 | 423.6 | 412.0 | 400.3 | 395.9 | 387.0 | 381.8 | 376.4 | 302.0 | - | |||||||||
| Total Equity | 650.5 | 531.0 | 513.8 | 496.1 | 479.8 | 460.7 | 450.5 | 435.0 | 423.6 | 412.0 | 400.3 | 395.9 | 387.0 | 381.8 | 376.4 | 302.0 | - | 299.0 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Book Value | 650.5 | 531.0 | 513.8 | 496.1 | 479.8 | 460.7 | 450.5 | 435.0 | 423.6 | 412.0 | 400.3 | 395.9 | 387.0 | 381.8 | 376.4 | 302.0 | - | 299.0 | ||||||||
| Tangible Book Value | 595.6 | 512.3 | - | - | - | - | - | - | 404.7 | 393.0 | 381.3 | 376.9 | 367.9 | 362.6 | 357.1 | 282.7 | - | |||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.9 |
| 7.4 |
| - |
| - |
| 6.2 |
| - |
| - |
| - |
| - |
| - |
| 19.0 |
| 18.4 |
| - |
| - |
| 15.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.0 |
| - |
| - |
| 18.0 |
| - |
| - |
| - |
| - |
| 1.3 |
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| 11.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,499.4 |
| 2,082.2 |
| - |
| - |
| 1,867.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,200.4 |
| 1,876.0 |
| - |
| - |
| 1,745.6 |
| - |
| - |
| - |
| - |
| 249.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 36.0 |
| 35.7 |
| - |
| - |
| 24.6 |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 1.4 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 299.0 |
| 204.1 |
| 135.9 |
| 126.4 |
| 120.4 |
| 117.3 |
| 113.0 |
| 56.5 |
| 54.1 |
| 204.1 |
| 135.9 |
| 126.4 |
| 120.4 |
| 117.3 |
| 113.0 |
| 56.5 |
| 54.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 204.1 |
| 135.9 |
| 126.4 |
| 120.4 |
| 117.3 |
| 113.0 |
| 56.5 |
| 54.1 |
| 279.7 |
| 184.8 |
| - |
| - |
| 101.0 |
| - |
| - |
| - |
| - |