| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 12.3 | 12.1 | 12.8 | 12.2 | 12.0 | 11.8 | 11.6 | 11.8 | 11.9 | 13.5 | 12.5 | 12.2 | 11.7 | 12.8 | 8.3 | 7.8 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 49.4 | 49.1 | 47.1 | 49.9 | 36.7 | 40.8 | 57.0 | 48.1 | 149.1 | 125.2 | 118.5 | 102.2 | 75.9 | 77.4 | 78.4 | 0.1 | 0.1 | 107.3 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (7.7) | (6.3) | (5.8) | (10.0) | (9.3) | (16.2) | (0.0) | (7.7) | 44.3 | 20.1 | 17.6 | 9.3 | 0.8 | (5.4) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 16.9 | 17.1 | 21.9 | 30.0 | 24.2 | 18.0 | 18.7 | 19.6 | 15.8 | 13.9 | 14.7 | 10.7 | 12.2 | 13.8 | 11.7 | |||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 5.3 | 7.1 | 1.9 | 1.9 | 103.2 | (1.0) | 0.0 | (2.0) | 3.2 | 0.2 | 0.0 | 0.5 | (20.4) | (40.9) | (1.3) | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 1.08 | 1.60 | 0.68 | 0.69 | 54.20 | 1.09 | 0.77 | (3.09) | 20.71 | (1.92) | (0.10) | (0.98) | 4.74 | 6.83 | (1.12) | (5.67) | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 5.7 | 6.3 | 6.8 | 4.6 | 3.8 | (1.1) | 18.6 | 7.9 | 75.0 | 45.7 | 41.3 | 30.6 | 18.9 | 16.0 | 9.2 | (0.0) | ||
| 7.8 |
| 8.1 |
| 10.0 |
| 10.8 |
| 11.8 |
| 18.7 |
| 12.2 |
| 13.4 |
| 12.8 |
| 10.9 |
| 13.4 |
| 11.8 |
| 11.9 |
| 52.9 |
| 33.5 |
| 31.6 |
| 31.1 |
| 30.9 |
| 31.5 |
| 31.3 |
| 31.5 |
| 29.3 |
| 29.8 |
| 30.5 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 1.3 | 1.5 | 1.6 | 1.4 | 1.4 | 1.5 | 1.2 | 1.4 | 1.3 | 1.4 | 1.4 | 3.5 | 2.9 | 2.6 | 2.8 | 2.1 | 2.5 | |||||||||||||||||||||||
| Depreciation & Amortization | 3.6 | 4.1 | 2.8 | 2.9 | 2.9 | 3.4 | 3.0 | 3.0 | 3.2 | 4.5 | 3.3 | 3.0 | 3.8 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 14.3 | 15.5 | 14.2 | 13.0 | 12.6 | 13.5 | 13.3 | 12.9 | 13.2 | 15.6 | 14.3 | 15.8 | 14.3 | 12.3 | 11.1 | 10.6 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (2.0) | (3.5) | (1.4) | (0.8) | (0.6) | (1.7) | (1.7) | (1.1) | (1.3) | (2.1) | (1.8) | (3.5) | (2.6) | 0.5 | (2.8) | (2.8) | (4.1) | (4.2) | (4.6) | (5.2) | (2.2) | 4.0 | (1.5) | 0.6 | (3.1) | (3.5) | 0.4 | (3.4) | (1.3) | 28.7 | 5.8 | 4.6 | 5.2 | 3.3 | 5.8 | 5.8 | 5.2 | 3.5 | 4.3 | 5.8 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 4.4 | 3.8 | 4.7 | 4.0 | 4.6 | 4.6 | 5.9 | 5.2 | 6.1 | 3.0 | 9.7 | 8.5 | 8.8 | 6.7 | 7.4 | 4.4 | 5.8 | 3.4 | 5.2 | 4.7 | 4.7 | 5.6 | 4.3 | 4.2 | 4.5 | 4.9 | 5.2 | 4.9 | 4.6 | 4.4 | 4.0 | 3.5 | 3.9 | 3.6 | 3.2 | 3.7 | 3.4 | 3.3 | 4.3 | 3.3 |
| Interest Expense | 2.9 | 1.5 | 1.7 | 1.7 | 1.8 | 1.8 | 2.1 | 1.9 | 1.9 | 1.9 | 1.9 | 2.4 | 3.1 | 3.8 | 4.0 | 4.5 | 5.0 | 3.9 | ||||||||||||||||||||||
| Income From Equity Investments | - | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.3 | 0.1 | 0.4 | 0.3 | 0.1 | 0.0 | 0.7 | (2.3) | 464.1 | 1.6 | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (0.4) | 2.1 | 1.6 | 2.0 | 1.3 | 0.1 | 0.5 | 0.7 | 0.6 | (0.7) | 1.3 | 0.2 | 1.1 | 15.1 | 88.0 | 0.0 | 0.0 | 0.0 | 0.2 | (1.2) | 0.0 | (0.3) | 0.1 | 0.0 | 0.2 | - | - | - | - | - | 0.8 | - | - | - | - | - | - | - | 0.0 | - |
| Net Income From Continuing Ops | 0.3 | 8.4 | 0.9 | 0.3 | 4.8 | 0.3 | 1.9 | 1.7 | 2.8 | (2.1) | 4.8 | 0.9 | 3.7 | 59.2 | 378.6 | 16.6 | 14.6 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 0.3 | 8.4 | 0.9 | 0.3 | 4.8 | 0.3 | 1.9 | 1.7 | 2.8 | (2.1) | 4.8 | 0.9 | 3.7 | 59.2 | 378.6 | 16.6 | 14.6 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 0.2 | 8.3 | 0.7 | 0.2 | 4.6 | 0.1 | 1.7 | 1.5 | 2.5 | (2.6) | 4.5 | 0.5 | 3.5 | 58.9 | 378.4 | 16.5 | ||||||||||||||||||||||||
| Less: Minority Interest | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 0.2 | 8.3 | 0.7 | 0.2 | 4.6 | 0.1 | 1.7 | 1.5 | 2.5 | (2.6) | 4.5 | 0.5 | 3.5 | 58.9 | 378.4 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.02 | - | 0.08 | 0.02 | 0.53 | - | 0.20 | 0.17 | 0.30 | - | 0.52 | 0.06 | 0.41 | - | 43.79 | 1.91 | 1.68 | - | 3.04 | (3.56) | 2.62 | - | 0.88 | (0.48) | 0.53 | - | (0.89) | (0.73) | (0.64) | - | 2.52 | 0.81 | (0.05) | - | 0.79 | (1.22) | - | - | (0.55) | 0.51 |
| EPS Diluted | 0.02 | - | 0.08 | 0.02 | 0.53 | - | 0.20 | 0.17 | 0.30 | - | 0.52 | 0.06 | 0.41 | - | 43.79 | 1.91 | 1.68 | - | ||||||||||||||||||||||
| Shares Basic | 8.6 | - | 8.6 | 8.6 | 8.6 | - | 8.6 | 8.6 | 8.6 | - | 8.6 | 8.6 | 8.6 | - | 8.6 | 8.6 | 8.6 | - | ||||||||||||||||||||||
| Shares Diluted | 8.6 | - | 8.6 | 8.6 | 8.6 | - | 8.6 | 8.6 | 8.6 | - | 8.6 | 8.6 | 8.6 | - | 8.6 | 8.6 | 8.6 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 1.7 | 0.6 | 1.4 | 2.1 | 2.3 | 1.7 | 1.3 | 1.9 | 1.9 | 2.3 | 1.5 | (0.5) | 1.2 | - | - | - | (0.9) | - | - | - | 1.7 | 11.3 | 2.0 | 4.1 | 1.2 | 2.2 | 3.9 | 0.1 | 1.9 | 39.6 | 12.7 | 11.2 | 11.6 | 9.9 | 12.1 | 12.2 | 11.5 | 10.0 | 10.4 | 11.6 |
| EBIT | (2.0) | (3.5) | (1.4) | (0.8) | (0.6) | (1.7) | (1.7) | (1.1) | (1.3) | (2.1) | (1.8) | (3.5) | (2.6) | 0.5 | (2.8) | (2.8) | (4.1) | (4.2) | (4.6) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 5.8 | 5.8 | 5.4 | 9.2 | 9.9 | 12.4 | 9.3 | 8.7 | 11.4 | 6.3 | 5.5 | 5.5 | 7.2 | 6.3 | 5.1 | 0.0 | 0.0 | 10.7 |
| Depreciation & Amortization | 13.4 | 12.6 | 12.5 | 14.6 | 13.1 | 15.0 | 18.6 | 15.6 | 30.7 | 25.6 | 23.7 | 21.3 | 18.2 | 21.4 | 0.0 | 0.0 | 0.0 | 20.5 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 57.1 | 55.4 | 52.8 | 59.9 | 45.9 | 56.9 | 57.1 | 55.7 | 104.8 | 105.1 | 100.8 | 92.9 | 75.1 | 82.7 | 69.2 | 0.1 | 0.1 | 147.6 |
| 9.2 |
| (0.0) |
| (0.0) |
| (40.3) |
| 0.0 |
| 0.0 |
| 5.4 |
| Interest Expense | 7.8 | 6.7 | 7.6 | 9.3 | 17.3 | 23.0 | 29.4 | 31.8 | 58.9 | 59.9 | 53.1 | 46.5 | 33.7 | 32.3 | (34.4) | (0.0) | (0.1) | 53.6 |
| Income From Equity Investments | - | 0.0 | 0.7 | 1.1 | 468.1 | 14.5 | (0.5) | (2.8) | 1.1 | 0.0 | (0.0) | 0.0 | (0.0) | (0.2) | - | 0.7 | (0.8) | (0.3) |
| Other Non-Operating Income | - | - | - | - | - | - | - | (35.2) | (1.4) | (50.0) | (36.6) | (36.1) | (17.6) | (36.6) | (0.0) | (0.0) | (0.0) | (45.3) |
| Pre-Tax Income | - | - | - | - | - | - | - | (42.9) | 14.7 | (29.9) | (19.0) | (26.8) | (16.8) | (42.0) | (11.4) | (0.1) | (0.1) | (85.7) |
| (0.0) |
| 0.0 |
| 0.1 |
| Net Income From Continuing Ops | 10.0 | 14.4 | 6.7 | 7.3 | 469.0 | 10.1 | 7.5 | (26.1) | 183.0 | (15.3) | 0.3 | (8.4) | 4.1 | (2.1) | (5.8) | (0.0) | (0.1) | (79.4) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | (0.0) | 0.9 | 37.9 | 61.6 | (2.3) | 0.0 | 0.0 | (0.1) |
| Net Income | 10.0 | 14.4 | 6.7 | 7.3 | 469.0 | 10.1 | 7.5 | (26.1) | 183.0 | (15.3) | 0.3 | (7.5) | 42.0 | 59.5 | (0.0) | (0.0) | (0.1) | (79.6) |
| Net Income Attributable To Parent | 9.4 | 13.8 | 5.9 | 5.9 | 468.3 | 9.4 | 6.7 | (26.9) | 181.5 | (15.8) | 0.0 | (7.6) | 41.6 | 58.5 | (8.1) | (0.0) | (0.1) | (79.7) |
| Less: Minority Interest | 0.6 | 0.6 | 0.8 | 1.3 | 0.7 | 0.7 | 0.8 | 0.8 | 1.6 | 0.5 | 0.3 | 0.1 | 0.4 | 1.0 | (0.0) | 0.0 | (0.0) | 0.1 |
| Less: Preferred Dividends | - | - | - | - | - | - | 0.0 | 0.0 | 0.9 | 0.9 | 0.9 | 0.9 | 1.0 | 1.1 | (1.1) | (0.0) | (0.0) | 1.0 |
| Net Income To Common Shareholders | 9.4 | 13.8 | 5.9 | 5.9 | 468.3 | 9.4 | 6.7 | (26.9) | 180.6 | (16.7) | (0.9) | (8.5) | 40.6 | 57.4 | (9.4) | (0.0) | (0.1) | (80.7) |
| (8.41) |
| (9.95) |
| EPS Diluted | 1.08 | 1.60 | 0.68 | 0.69 | 54.20 | 1.09 | 0.77 | (3.09) | 20.71 | (1.92) | (0.10) | (0.98) | 4.74 | 6.83 | (1.12) | (5.67) | (8.41) | (9.95) |
| Shares Basic | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | 8.7 | - | - | - | - | - | - | - | 8.4 | 8.1 | 8.1 |
| Shares Diluted | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.6 | 8.4 | 8.4 | 8.4 | 8.1 | 8.1 |
| 0.0 |
| (19.9) |
| EBIT | (7.7) | (6.3) | (5.8) | (10.0) | (9.3) | (16.2) | (0.0) | (7.7) | 44.3 | 20.1 | 17.6 | 9.3 | 0.8 | (5.4) | 9.2 | (0.0) | (0.0) | (40.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 2.8 |
| 3.1 |
| 2.6 |
| 2.2 |
| 1.6 |
| 1.4 |
| 4.0 |
| 2.4 |
| 1.9 |
| 2.2 |
| 2.2 |
| 5.1 |
| 1.9 |
| 2.2 |
| 2.2 |
| 1.6 |
| 1.6 |
| 1.3 |
| 1.8 |
| 0.7 |
| 1.5 |
| 1.6 |
| 3.2 |
| - |
| - |
| - |
| 4.0 |
| 7.3 |
| 3.5 |
| 3.4 |
| 4.3 |
| 5.6 |
| 3.4 |
| 3.4 |
| 3.1 |
| 10.9 |
| 6.9 |
| 6.5 |
| 6.4 |
| 6.6 |
| 6.3 |
| 6.4 |
| 6.3 |
| 6.6 |
| 6.0 |
| 5.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.9 |
| 12.3 |
| 14.6 |
| 16.0 |
| 14.1 |
| 14.7 |
| 13.7 |
| 12.8 |
| 15.9 |
| 14.4 |
| 12.9 |
| 15.2 |
| 13.2 |
| 24.2 |
| 27.7 |
| 27.0 |
| 25.9 |
| 27.6 |
| 25.7 |
| 25.5 |
| 26.3 |
| 25.8 |
| 25.4 |
| 24.8 |
| 5.9 |
| 6.6 |
| 6.6 |
| 7.4 |
| 6.3 |
| 7.7 |
| 8.0 |
| 8.2 |
| 8.0 |
| 7.6 |
| 8.0 |
| 15.0 |
| 15.6 |
| 14.2 |
| 14.1 |
| 14.7 |
| 14.2 |
| 15.8 |
| 15.2 |
| 14.3 |
| 13.6 |
| 12.1 |
| 4.7 |
| 3.0 |
| 3.6 |
| 4.6 |
| 3.3 |
| 0.2 |
| 0.4 |
| (0.7) |
| (0.4) |
| (2.6) |
| (0.2) |
| 0.0 |
| (0.0) |
| 1.1 |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| (8.4) |
| 4.9 |
| (12.3) |
| (11.8) |
| (4.6) |
| (6.4) |
| (3.4) |
| 5.9 |
| 2.7 |
| (6.6) |
| (14.7) |
| (9.0) |
| (15.6) |
| (10.7) |
| (10.4) |
| (9.3) |
| (7.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| (9.2) |
| 0.9 |
| (14.4) |
| (12.9) |
| (8.0) |
| (7.6) |
| (2.9) |
| 11.7 |
| 7.4 |
| (1.4) |
| (11.4) |
| (3.2) |
| (9.8) |
| (5.5) |
| (6.9) |
| (5.0) |
| (2.1) |
| (8.6) |
| 26.4 |
| (30.6) |
| 22.9 |
| (1.1) |
| 7.7 |
| (3.9) |
| 4.8 |
| (7.0) |
| (7.8) |
| (6.0) |
| (5.4) |
| 152.7 |
| 23.1 |
| 7.4 |
| (0.1) |
| (7.2) |
| 7.2 |
| (10.2) |
| (5.0) |
| 3.6 |
| (4.4) |
| 4.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (8.6) |
| 26.4 |
| (30.6) |
| 22.9 |
| (1.1) |
| 7.7 |
| (3.9) |
| 4.8 |
| (7.0) |
| (7.8) |
| (6.0) |
| (5.4) |
| 152.7 |
| 23.1 |
| 7.4 |
| (0.1) |
| (7.2) |
| 7.2 |
| (10.2) |
| (5.0) |
| 3.6 |
| (4.4) |
| 4.8 |
| 14.5 |
| (8.7) |
| 26.2 |
| (30.7) |
| 22.6 |
| (1.5) |
| 7.7 |
| (4.2) |
| 4.6 |
| (7.2) |
| (7.8) |
| (6.3) |
| (5.6) |
| 152.2 |
| 22.2 |
| 7.2 |
| (0.2) |
| (7.3) |
| 7.1 |
| (10.4) |
| (5.1) |
| 3.5 |
| (4.5) |
| 4.7 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.0 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.0 |
| 0.4 |
| 0.2 |
| 0.4 |
| 0.9 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 16.5 |
| 14.5 |
| (8.7) |
| 26.2 |
| (30.7) |
| 22.6 |
| (1.5) |
| 7.7 |
| (4.2) |
| 4.6 |
| (7.2) |
| (7.8) |
| (6.3) |
| (5.6) |
| 152.0 |
| 22.0 |
| 7.0 |
| (0.5) |
| (7.6) |
| 6.9 |
| (10.6) |
| (5.4) |
| 3.2 |
| (4.8) |
| 4.4 |
| 3.04 |
| (3.56) |
| 2.62 |
| - |
| 0.88 |
| (0.48) |
| 0.53 |
| - |
| (0.89) |
| (0.73) |
| (0.64) |
| - |
| 2.52 |
| 0.81 |
| (0.05) |
| - |
| 0.79 |
| (1.22) |
| - |
| - |
| 0.55 |
| 0.51 |
| 8.6 |
| 8.6 |
| 8.6 |
| - |
| 8.7 |
| 8.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.6 |
| 8.6 |
| 8.6 |
| - |
| 8.7 |
| 8.7 |
| 8.7 |
| - |
| 8.7 |
| 8.7 |
| 8.7 |
| - |
| 8.7 |
| 8.7 |
| 8.7 |
| - |
| 8.7 |
| 8.7 |
| 8.7 |
| - |
| 8.7 |
| 8.7 |
| (5.2) |
| (2.2) |
| 4.0 |
| (1.5) |
| 0.6 |
| (3.1) |
| (3.5) |
| 0.4 |
| (3.4) |
| (1.3) |
| 28.7 |
| 5.8 |
| 4.6 |
| 5.2 |
| 3.3 |
| 5.8 |
| 5.8 |
| 5.2 |
| 3.5 |
| 4.3 |
| 5.8 |