| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 61.1 | 91.6 | 112.2 | 82.4 | 19.6 | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 61.1 | 91.6 | 112.2 | 82.4 | 19.6 | - | - | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1,035.5 | 1,118.3 | 985.2 | 944.0 | 1,012.5 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | |||
| Common Equity | ||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - |
| Additional Paid In Capital | - | 3.3 | 3.3 | 3.3 | - | - | ||
| Supplementary Data | ||||||||
| Total Debt | 1,035.5 | 1,118.3 | 985.2 | 944.0 | 1,012.5 | - | - | - |
| Net debt | 974.5 | 1,026.8 | 873.0 | 861.6 | 992.9 | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||
| Cash And Equivalents | 93.3 | 61.1 | 61.0 | 107.3 | - | 91.6 | - | 194.7 | 120.6 | 112.2 | 91.7 | 123.1 | 98.8 | 82.4 | 105.8 | |||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 1,650.4 | 1,923.0 | 1,698.8 | 1,719.3 | 1,894.2 | - | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,052.3 | 1,137.9 | 1,011.2 | 972.6 | 1,064.8 | - | - | - |
| - |
| - |
| Retained Earnings | (1,132.4) | (946.0) | (280.1) | (221.2) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 598.0 | 785.1 | 687.6 | 746.8 | 829.5 | 765.0 | 776.3 | 830.5 |
| Total Equity | 598.0 | 785.1 | 687.6 | 746.8 | 829.5 | 765.0 | 776.3 | 830.5 |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - |
| Book Value | 598.0 | 785.1 | 687.6 | 746.8 | 829.5 | 765.0 | 776.3 | 830.5 |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| - |
| - |
| 19.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 93.3 | 61.1 | 61.0 | 107.3 | - | 91.6 | - | 194.7 | 120.6 | 112.2 | 91.7 | 123.1 | 98.8 | 82.4 | 105.8 | - | - | 19.6 | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Non-Current Assets | ||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Assets | 1,509.6 | 1,650.4 | 1,810.9 | 1,937.0 | 1,898.9 | 1,923.0 | 2,047.7 | 2,218.7 | 2,283.5 | 1,698.8 | 1,719.2 | 1,792.7 | 1,792.8 | 1,719.3 | 1,811.7 | - | ||||||||
| Current Liabilities | ||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||
| Long Term Debt | 925.8 | 1,035.5 | 1,051.6 | 1,174.6 | 1,098.9 | 1,118.3 | 1,160.0 | 1,320.3 | 1,302.8 | 985.2 | 970.4 | 1,021.1 | 1,022.6 | 944.0 | 983.9 | - | - | 1,012.5 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Liabilities | 944.4 | 1,052.3 | 1,070.9 | 1,196.5 | 1,117.6 | 1,137.9 | 1,182.1 | 1,345.6 | 1,330.0 | 1,011.2 | 984.2 | 1,045.1 | 1,041.8 | 972.6 | 995.8 | - | ||||||||
| Common Equity | ||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.1 | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | 3.3 | 3.3 | 3.3 | - | 3.3 | 3.3 | 3.3 | - | 3.3 | - | - | |||||||
| Retained Earnings | (1,163.0) | (1,132.4) | (990.7) | (990.4) | (949.8) | (946.0) | (382.5) | (375.1) | (294.7) | (280.1) | (233.0) | (220.4) | - | (221.2) | - | - | - | |||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Stockholders Equity | 565.1 | 598.0 | 740.0 | 740.5 | 781.3 | 785.1 | 865.6 | 873.1 | 953.5 | 687.6 | 735.0 | 747.6 | 751.0 | 746.8 | 815.9 | 807.0 | 824.5 | |||||||
| Total Equity | 565.1 | 598.0 | 740.0 | 740.5 | 781.3 | 785.1 | 865.6 | 873.1 | 953.5 | 687.6 | 735.0 | 747.6 | 751.0 | 746.8 | 815.9 | 807.0 | 824.5 | 829.5 | ||||||
| Supplementary Data | ||||||||||||||||||||||||
| Total Debt | 925.8 | 1,035.5 | 1,051.6 | 1,174.6 | 1,098.9 | 1,118.3 | 1,160.0 | 1,320.3 | 1,302.8 | 985.2 | 970.4 | 1,021.1 | 1,022.6 | 944.0 | 983.9 | - | - | 1,012.5 | - | - | - | - | - | - |
| Net debt | 832.6 | 974.5 | 990.6 | 1,067.3 | - | 1,026.8 | - | 1,125.6 | 1,182.2 | 873.0 | 878.7 | 898.0 | 923.8 | 861.6 | 878.1 | - | - | 992.9 | ||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Book Value | 565.1 | 598.0 | 740.0 | 740.5 | 781.3 | 785.1 | 865.6 | 873.1 | 953.5 | 687.6 | 735.0 | 747.6 | 751.0 | 746.8 | 815.9 | 807.0 | 824.5 | 829.5 | ||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,894.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,064.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 829.5 |
| 814.2 |
| 820.6 |
| 783.1 |
| 765.0 |
| 776.3 |
| 830.5 |
| 814.2 |
| 820.6 |
| 783.1 |
| 765.0 |
| 776.3 |
| 830.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 814.2 |
| 820.6 |
| 783.1 |
| 765.0 |
| 776.3 |
| 830.5 |
| - |
| - |
| - |
| - |
| - |
| - |