| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 444.0 | 421.0 | 416.0 | 408.0 | 418.0 | 409.0 | 440.0 | 436.0 | 465.0 | 457.0 | 438.0 | 462.0 | 476.0 | 452.0 | 417.0 | 430.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 1,689.0 | 1,663.0 | 1,750.0 | 1,833.0 | 1,795.0 | 1,917.0 | 1,836.0 | 1,899.0 | 2,164.0 | 2,156.0 | 2,322.0 | 2,530.0 | 2,732.0 | 2,692.0 | 2,665.0 | 2,362.0 | 1,936.0 | 1,709.0 | |
| Cost of Revenue | 674.0 | 676.0 | 692.0 | 718.0 | 714.0 | 731.0 | 817.0 | 944.0 | 1,138.0 | 1,132.0 | 1,133.0 | 489.0 | 443.0 | 433.0 | 416.0 | 381.0 | 306.0 | 269.0 | |
| Gross Profit | 1,015.0 | 987.0 | 1,058.0 | 1,115.0 | 1,081.0 | 1,186.0 | 1,019.0 | 955.0 | 1,026.0 | 1,024.0 | 1,189.0 | 2,041.0 | 2,289.0 | 2,259.0 | 2,249.0 | 1,981.0 | |||
| Operating Expenses | |||||||||||||||||||
| Research & Development | 286.0 | 280.0 | 284.0 | 294.0 | 313.0 | 309.0 | 334.0 | 327.0 | 317.0 | 305.0 | 212.0 | 228.0 | 206.0 | 184.0 | 183.0 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 103.0 | 205.0 | 209.0 | 186.0 | 118.0 | 231.0 | 16.0 | 10.0 | 43.0 | 68.0 | 235.0 | (195.0) | 503.0 | 532.0 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | - | - | - | 15.0 | 6.0 | 4.0 | 12.0 | 14.0 | 11.0 | 6.0 | - | - | - | - | - | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 136.0 | 48.0 | 50.0 | 55.0 | 34.0 | 45.0 | (153.0) | 7.0 | (3.0) | 125.0 | 96.0 | 70.0 | 127.0 | 131.0 | 159.0 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 4.53 | 1.38 | 1.18 | 0.62 | 0.32 | 1.35 | 1.18 | (0.18) | 0.25 | (0.53) | 0.96 | (1.53) | 2.36 | 2.31 | 2.49 | 2.10 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | - | 295.0 | 309.0 | 302.0 | 252.0 | 380.0 | 188.0 | 160.0 | 173.0 | 206.0 | 363.0 | (25.0) | 672.0 | 679.0 | 706.0 | 558.0 | |||
| 496.0 |
| 475.0 |
| 460.0 |
| 491.0 |
| 491.0 |
| 491.0 |
| 454.0 |
| 457.0 |
| 434.0 |
| 494.0 |
| 459.0 |
| 478.0 |
| 468.0 |
| 1,103.0 |
| 11.0 |
| 544.0 |
| 506.0 |
| 1,146.0 |
| 6.0 |
| 513.0 |
| 491.0 |
| 626.0 |
| 552.0 |
| 599.0 |
| Cost of Revenue | 168.0 | 165.0 | 163.0 | 178.0 | 170.0 | 166.0 | 174.0 | 171.0 | 181.0 | 179.0 | 179.0 | 186.0 | 174.0 | 189.0 | 158.0 | 172.0 | 195.0 | 181.0 | 185.0 | 181.0 | 184.0 | 207.0 | 200.0 | 201.0 | 209.0 | 246.0 | 212.0 | 242.0 | 244.0 | 299.0 | 262.0 | 294.0 | 283.0 | 319.0 | 276.0 | 271.0 | 266.0 | 868.0 | 75.0 | 101.0 |
| Gross Profit | 276.0 | 256.0 | 253.0 | 230.0 | 248.0 | 243.0 | 266.0 | 265.0 | 284.0 | 278.0 | 259.0 | 276.0 | 302.0 | 263.0 | 259.0 | 258.0 | 301.0 | 294.0 | 275.0 | 310.0 | 307.0 | 284.0 | 254.0 | 256.0 | 225.0 | 248.0 | 247.0 | 236.0 | 224.0 | 804.0 | (251.0) | 250.0 | 223.0 | 827.0 | (270.0) | 242.0 | 225.0 | (242.0) | 477.0 | 498.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 72.0 | 73.0 | 70.0 | 71.0 | 66.0 | 68.0 | 73.0 | 68.0 | 75.0 | 72.0 | 76.0 | 76.0 | 70.0 | 77.0 | 79.0 | 81.0 | 76.0 | 74.0 | 79.0 | 79.0 | 77.0 | 88.0 | 90.0 | 83.0 | 73.0 | 82.0 | 86.0 | 81.0 | 78.0 | 81.0 | 84.0 | 77.0 | 75.0 | 77.0 | 80.0 | 78.0 | 70.0 | 58.0 | 46.0 | 51.0 |
| Selling General & Administrative | 240.0 | 129.0 | 122.0 | 135.0 | 116.0 | 136.0 | 137.0 | 131.0 | 161.0 | 159.0 | 156.0 | 167.0 | 153.0 | 175.0 | 155.0 | 163.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 25.0 | - | - | - | 20.0 | - | - | - | 27.0 | - | - | - | 28.0 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 312.0 | 202.0 | 192.0 | 206.0 | 182.0 | 204.0 | 210.0 | 199.0 | 236.0 | 231.0 | 232.0 | 243.0 | 223.0 | 252.0 | 234.0 | 244.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (36.0) | 54.0 | 61.0 | 24.0 | 66.0 | 39.0 | 56.0 | 66.0 | 48.0 | 47.0 | 27.0 | 33.0 | 79.0 | 11.0 | 25.0 | 14.0 | 68.0 | 50.0 | 30.0 | 70.0 | 81.0 | 13.0 | 1.0 | 8.0 | (6.0) | (5.0) | 10.0 | 10.0 | (5.0) | 23.0 | 14.0 | 10.0 | (4.0) | 60.0 | 9.0 | (1.0) | 0.0 | 101.0 | 89.0 | 87.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 6.0 | 6.0 | 7.0 | 6.0 | 7.0 | 7.0 | 7.0 | 7.0 | 8.0 | 8.0 | 8.0 | 7.0 | 7.0 | 7.0 | 6.0 | 5.0 | 6.0 | 6.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 473.0 | (1.0) | (7.0) | (11.0) | (8.0) | (9.0) | (9.0) | (11.0) | (16.0) | (25.0) | (14.0) | (9.0) | (21.0) | (9.0) | (15.0) | (14.0) | (13.0) | |||||||||||||||||||||||
| Pre-Tax Income | 437.0 | 53.0 | 54.0 | 13.0 | 58.0 | 30.0 | 47.0 | 55.0 | 32.0 | 22.0 | 13.0 | 24.0 | 58.0 | 2.0 | 10.0 | 0.0 | 55.0 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 102.0 | 16.0 | 14.0 | 4.0 | 14.0 | 5.0 | 15.0 | 18.0 | 12.0 | 29.0 | 1.0 | 7.0 | 18.0 | 9.0 | 2.0 | 4.0 | 19.0 | 9.0 | 2.0 | 15.0 | 19.0 | (2.0) | (9.0) | 40.0 | (182.0) | 7.0 | (6.0) | 6.0 | 0.0 | 4.0 | (8.0) | 2.0 | (1.0) | 131.0 | (7.0) | 1.0 | 0.0 | 33.0 | 41.0 | 21.0 |
| Net Income From Continuing Ops | 335.0 | 37.0 | 40.0 | 9.0 | 44.0 | 25.0 | 32.0 | 37.0 | 20.0 | (7.0) | 12.0 | 17.0 | 40.0 | (7.0) | 8.0 | (4.0) | 36.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 335.0 | 37.0 | 40.0 | 9.0 | 44.0 | 25.0 | 32.0 | 37.0 | 20.0 | (7.0) | 12.0 | 17.0 | 40.0 | (7.0) | 8.0 | (4.0) | 36.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 335.0 | 37.0 | 40.0 | 9.0 | 44.0 | 25.0 | 32.0 | 37.0 | 20.0 | (7.0) | 12.0 | 17.0 | 40.0 | (7.0) | 8.0 | (4.0) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 335.0 | 37.0 | 40.0 | 9.0 | 44.0 | 25.0 | 32.0 | 37.0 | 20.0 | (7.0) | 12.0 | 17.0 | 40.0 | (7.0) | 8.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 3.60 | - | 0.42 | 0.09 | 0.46 | - | 0.33 | 0.38 | 0.21 | - | 0.12 | 0.17 | 0.39 | - | 0.08 | (0.04) | 0.34 | - | 0.16 | 0.40 | 0.49 | - | (0.01) | (0.40) | 1.52 | - | 0.09 | (0.01) | (0.09) | - | 0.15 | 0.03 | (0.06) | - | 0.11 | (0.03) | (0.02) | - | 0.38 | 0.49 |
| EPS Diluted | 3.47 | - | 0.42 | 0.09 | 0.45 | - | 0.33 | 0.38 | 0.20 | - | 0.12 | 0.17 | 0.39 | - | 0.08 | (0.04) | 0.33 | - | ||||||||||||||||||||||
| Shares Basic | 93.0 | - | 94.2 | 95.3 | 95.1 | - | 96.1 | 96.5 | 97.4 | - | 99.2 | 101.0 | 101.4 | - | 102.7 | 103.5 | 105.0 | - | ||||||||||||||||||||||
| Shares Diluted | 96.6 | - | 95.5 | 96.0 | 97.4 | - | 97.0 | 97.4 | 100.1 | - | 102.0 | 102.9 | 103.8 | - | 104.7 | 103.5 | 108.6 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (11.0) | - | - | - | 86.0 | - | - | - | 75.0 | - | - | - | 107.0 | - | - | - | 108.0 | - | - | - | 120.0 | - | - | - | 36.0 | - | - | - | 32.0 | - | - | - | 30.0 | - | - | - | 36.0 | - | - | - |
| EBIT | (36.0) | 54.0 | 61.0 | 24.0 | 66.0 | 39.0 | 56.0 | 66.0 | 48.0 | 47.0 | 27.0 | 33.0 | 79.0 | 11.0 | 25.0 | 14.0 | 68.0 | 50.0 | 30.0 | |||||||||||||||||||||
| 1,762.0 |
| 302.0 |
| 1,630.0 |
| 1,440.0 |
| 1,460.0 |
| 174.0 |
| 147.0 |
| 117.0 |
| 108.0 |
| Selling General & Administrative | 626.0 | 502.0 | 565.0 | 635.0 | 650.0 | 646.0 | 669.0 | 618.0 | 666.0 | 651.0 | 662.0 | 765.0 | 770.0 | 757.0 | 728.0 | 663.0 | 526.0 | 483.0 | 508.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 90.0 | 100.0 | 116.0 | 134.0 | 149.0 | 172.0 | 150.0 | 130.0 | 138.0 | 128.0 | 170.0 | 169.0 | 147.0 | 126.0 | 102.0 | 60.0 | 63.0 | 60.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | 7.0 | 8.0 | 10.0 | 40.0 | 47.0 | 44.0 | 37.0 | 25.0 | 2.0 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 912.0 | 782.0 | 849.0 | 929.0 | 963.0 | 955.0 | 1,003.0 | 945.0 | 983.0 | 956.0 | 954.0 | 2,725.0 | 2,229.0 | 2,160.0 | 2,085.0 | 1,906.0 | 1,521.0 | 1,371.0 | 1,429.0 |
| 580.0 |
| 456.0 |
| 415.0 |
| 338.0 |
| 333.0 |
| - |
| - |
| - |
| Interest Expense | 25.0 | 26.0 | 29.0 | 30.0 | 24.0 | 26.0 | 27.0 | 26.0 | 22.0 | 15.0 | 12.0 | 9.0 | 3.0 | 4.0 | 4.0 | 4.0 | 0.0 | 0.0 | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 454.0 | (27.0) | (45.0) | (69.0) | (51.0) | (39.0) | (40.0) | (23.0) | (16.0) | (6.0) | (11.0) | 51.0 | (9.0) | (24.0) | (2.0) | 25.0 | (1.0) | (4.0) | 5.0 |
| Pre-Tax Income | 557.0 | 178.0 | 164.0 | 117.0 | 67.0 | 192.0 | (24.0) | (13.0) | 27.0 | 58.0 | 221.0 | (144.0) | 494.0 | 508.0 | 578.0 | 481.0 | 414.0 | 334.0 | - |
| 128.0 |
| 113.0 |
| 80.0 |
| 88.0 |
| Net Income From Continuing Ops | 421.0 | 130.0 | 114.0 | 62.0 | 33.0 | 147.0 | 129.0 | (20.0) | 30.0 | (67.0) | 125.0 | (214.0) | 367.0 | 377.0 | 419.0 | 353.0 | 301.0 | 254.0 | 250.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 421.0 | 130.0 | 114.0 | 62.0 | 33.0 | 147.0 | 129.0 | (20.0) | 30.0 | (67.0) | 125.0 | (214.0) | 367.0 | 377.0 | 419.0 | 353.0 | 301.0 | 254.0 | 250.0 |
| Net Income Attributable To Parent | 421.0 | 130.0 | 114.0 | 62.0 | 33.0 | 147.0 | 129.0 | (20.0) | 30.0 | (67.0) | 125.0 | (214.0) | 367.0 | 377.0 | 419.0 | 353.0 | 301.0 | 254.0 | 250.0 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 421.0 | 130.0 | 114.0 | 62.0 | 33.0 | 147.0 | 129.0 | (20.0) | 30.0 | (67.0) | 125.0 | (214.0) | 367.0 | 377.0 | 419.0 | 353.0 | 301.0 | 254.0 | 250.0 |
| 1.80 |
| 1.48 |
| 1.40 |
| EPS Diluted | 4.36 | 1.35 | 1.16 | 0.61 | 0.31 | 1.30 | 1.16 | (0.18) | 0.25 | (0.53) | 0.95 | (1.53) | 2.33 | 2.27 | 2.44 | 2.05 | 1.77 | 1.46 | 1.39 |
| Shares Basic | 93.0 | 94.4 | 96.4 | 99.8 | 103.2 | 108.6 | 109.3 | 114.2 | 119.2 | 125.8 | 129.7 | 139.6 | 155.3 | 163.4 | 168.2 | 168.1 | 167.4 | 171.9 | 178.1 |
| Shares Diluted | 96.6 | 96.6 | 98.2 | 102.4 | 105.8 | 112.9 | 111.6 | 114.2 | 121.2 | 125.8 | 131.5 | 139.6 | 157.8 | 166.4 | 171.7 | 171.9 | 170.4 | 173.9 | 179.8 |
| 475.0 |
| 401.0 |
| 393.0 |
| EBIT | 103.0 | 205.0 | 209.0 | 186.0 | 118.0 | 231.0 | 16.0 | 10.0 | 43.0 | 68.0 | 235.0 | (195.0) | 503.0 | 532.0 | 580.0 | 456.0 | 415.0 | 338.0 | 333.0 |
| 157.0 |
| 170.0 |
| 166.0 |
| 161.0 |
| 149.0 |
| 183.0 |
| 163.0 |
| 165.0 |
| 158.0 |
| 171.0 |
| 151.0 |
| 145.0 |
| 151.0 |
| 185.0 |
| 166.0 |
| 163.0 |
| 152.0 |
| 170.0 |
| 161.0 |
| 165.0 |
| 155.0 |
| 157.0 |
| 159.0 |
| 172.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 40.0 |
| - |
| - |
| - |
| 39.0 |
| - |
| - |
| - |
| 42.0 |
| - |
| - |
| - |
| 37.0 |
| - |
| - |
| - |
| 34.0 |
| - |
| - |
| - |
| 36.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 1.0 |
| 1.0 |
| 2.0 |
| 1.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 3.0 |
| 1.0 |
| 2.0 |
| (3.0) |
| 6.0 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 233.0 |
| 244.0 |
| 245.0 |
| 240.0 |
| 226.0 |
| 271.0 |
| 253.0 |
| 248.0 |
| 231.0 |
| 253.0 |
| 237.0 |
| 226.0 |
| 229.0 |
| 266.0 |
| 250.0 |
| 240.0 |
| 227.0 |
| 247.0 |
| 241.0 |
| 243.0 |
| 225.0 |
| (608.0) |
| 463.0 |
| 512.0 |
| 6.0 |
| 7.0 |
| 7.0 |
| 6.0 |
| 7.0 |
| 7.0 |
| 7.0 |
| 1.0 |
| 8.0 |
| 8.0 |
| 9.0 |
| 6.0 |
| 6.0 |
| 5.0 |
| 5.0 |
| 4.0 |
| 4.0 |
| 4.0 |
| 3.0 |
| 2.0 |
| 3.0 |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (8.0) |
| (11.0) |
| (11.0) |
| (9.0) |
| (10.0) |
| (11.0) |
| (11.0) |
| (8.0) |
| (7.0) |
| (6.0) |
| (5.0) |
| (5.0) |
| (4.0) |
| (4.0) |
| (4.0) |
| (4.0) |
| 1.0 |
| (3.0) |
| (2.0) |
| (2.0) |
| (7.0) |
| 1.0 |
| (2.0) |
| 42.0 |
| 19.0 |
| 59.0 |
| 72.0 |
| 3.0 |
| (10.0) |
| (3.0) |
| (14.0) |
| (12.0) |
| 4.0 |
| 5.0 |
| (10.0) |
| 19.0 |
| 10.0 |
| 6.0 |
| (8.0) |
| 57.0 |
| 6.0 |
| (3.0) |
| (2.0) |
| 91.0 |
| 90.0 |
| 85.0 |
| 33.0 |
| 17.0 |
| 44.0 |
| 53.0 |
| 5.0 |
| (1.0) |
| (43.0) |
| 168.0 |
| (19.0) |
| 10.0 |
| (1.0) |
| (10.0) |
| 15.0 |
| 18.0 |
| 4.0 |
| (7.0) |
| (74.0) |
| 13.0 |
| (4.0) |
| (2.0) |
| 58.0 |
| 49.0 |
| 64.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.0 |
| 17.0 |
| 44.0 |
| 53.0 |
| 5.0 |
| (1.0) |
| (43.0) |
| 168.0 |
| (19.0) |
| 10.0 |
| (1.0) |
| (10.0) |
| 15.0 |
| 18.0 |
| 4.0 |
| (7.0) |
| (74.0) |
| 13.0 |
| (4.0) |
| (2.0) |
| 58.0 |
| 49.0 |
| 64.0 |
| 36.0 |
| 33.0 |
| 17.0 |
| 44.0 |
| 53.0 |
| 5.0 |
| (1.0) |
| (43.0) |
| 168.0 |
| (19.0) |
| 10.0 |
| (1.0) |
| (10.0) |
| 15.0 |
| 18.0 |
| 4.0 |
| (7.0) |
| (74.0) |
| 13.0 |
| (4.0) |
| (2.0) |
| 58.0 |
| 49.0 |
| 64.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.0) |
| 36.0 |
| 33.0 |
| 17.0 |
| 44.0 |
| 53.0 |
| 5.0 |
| (1.0) |
| (43.0) |
| 168.0 |
| (19.0) |
| 10.0 |
| (1.0) |
| (10.0) |
| 15.0 |
| 18.0 |
| 4.0 |
| (7.0) |
| (74.0) |
| 13.0 |
| (4.0) |
| (2.0) |
| 58.0 |
| 49.0 |
| 64.0 |
| 0.15 |
| 0.39 |
| 0.47 |
| - |
| (0.01) |
| (0.40) |
| 1.51 |
| - |
| 0.09 |
| (0.01) |
| (0.09) |
| - |
| 0.15 |
| 0.03 |
| (0.06) |
| - |
| 0.10 |
| (0.03) |
| (0.02) |
| - |
| 0.37 |
| 0.49 |
| 108.9 |
| 109.0 |
| 108.7 |
| - |
| 109.1 |
| 108.5 |
| 110.3 |
| - |
| 113.2 |
| 115.5 |
| 117.1 |
| - |
| 118.7 |
| 119.5 |
| 121.4 |
| - |
| 123.7 |
| 127.9 |
| 130.4 |
| - |
| 129.7 |
| 129.8 |
| 113.4 |
| 112.7 |
| 112.8 |
| - |
| 109.1 |
| 108.5 |
| 111.3 |
| - |
| 114.2 |
| 115.5 |
| 117.1 |
| - |
| 120.7 |
| 121.5 |
| 121.4 |
| - |
| 125.8 |
| 127.9 |
| 130.4 |
| - |
| 131.6 |
| 131.5 |
| 70.0 |
| 81.0 |
| 13.0 |
| 1.0 |
| 8.0 |
| (6.0) |
| (5.0) |
| 10.0 |
| 10.0 |
| (5.0) |
| 23.0 |
| 14.0 |
| 10.0 |
| (4.0) |
| 60.0 |
| 9.0 |
| (1.0) |
| 0.0 |
| 101.0 |
| 89.0 |
| 87.0 |