| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 0.2 | 0.5 | 1.5 | 1.3 |
| Cost of Revenue | 0.1 | 0.5 | 1.2 | 1.0 |
| Gross Profit | 0.1 | 0.0 | 0.3 | 0.3 |
| Operating Expenses | ||||
| Research & Development | 1.2 | 0.8 | 0.6 | 0.3 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | 2.6 | 0.9 | 0.6 | |
| Operating Income | ||||
| Operating Income | - | - | - | - |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | 0.2 | 0.0 | 0.0 | 0.0 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | (0.1) | 0.1 | - | 0.0 |
| Net Income From Continuing Ops | (22.8) | (8.1) | (4.8) | (1.1) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.03) | (0.02) | (0.01) | 0.00 |
| EPS Diluted | (0.03) | (0.02) | (0.01) | 0.00 |
| Shares Basic | 716.2 | 506.3 | 454.9 | 410.2 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | - | - | - | - |
| 0.2 |
| General & Administrative | 15.7 | 6.5 | 3.9 | 1.0 |
| Depreciation & Amortization | 0.1 | 0.1 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 19.4 | 8.1 | 5.0 | 1.5 |
| - |
| Other Non-Operating Income | (3.5) | (0.0) | (0.0) | 0.1 |
| Pre-Tax Income | (22.8) | (8.1) | (4.8) | (1.1) |
| - |
| Net Income | (22.8) | (8.1) | (4.8) | (1.1) |
| Net Income Attributable To Parent | (22.8) | (8.1) | (4.8) | (1.1) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (22.8) | (8.1) | (4.8) | (1.1) |
| Shares Diluted | 716.2 | 506.3 | 454.9 | 410.2 |