Name: TDY Income Statement - Teledyne Technologies Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

TDY - Teledyne Technologies Inc.

USD | NYSE

TDY Income Statement - Teledyne Technologies Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q3 FY 18	Q2 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q3 FY 15	Q2 FY 15	Q1 FY 15	Q4 FY 14	Q3 FY 14	Q2 FY 14	Q1 FY 14
Revenues
Revenues	1,560.1	1,612.3	1,539.5	1,513.7	1,449.9	1,502.3	1,443.5	1,374.1	1,350.1	1,402.5	1,424.7	1,383.3	1,363.6	1,355.8	1,321.0	1,311.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2019	FY2018	FY2017	FY2016	FY2014	FY2013	FY2012	FY2011	FY2010	FY2008
Revenues
Revenues	6,225.6	6,115.4	5,670.0	5,635.5	4,614.3	3,086.2	3,163.6	2,901.8	2,603.8	1,020.4	1,069.3	1,031.8	831.7	1,644.2	1,652.1	1,722.0
Cost of Revenue	3,556.5	3,500.6	3,235.2	3,196.1	2,772.9	1,905.3	1,920.3	1,791.0	1,624.0	1,427.8	1,487.1	1,500.0	1,379.1	1,148.1	1,177.3	1,205.9
Gross Profit	2,669.1	2,614.8	2,434.8	2,439.4	1,841.4	1,180.9	1,243.3	1,110.8	979.8	(407.4)	(417.8)	(468.2)	(547.4)	496.1	474.8	516.1
Operating Expenses
Research & Development	327.6	317.3	292.6	356.3	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	1,184.7	1,149.8	989.1	1,034.4	624.3	480.1	491.7	416.6	321.7	281.7	294.5	240.3	243.1	178.5
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	200.6	198.8	117.2	72.3	88.5	67.8	71.4	60.1	59.8	62.7	66.5	39.5	65.4	53.6	50.0
Per Share
EPS Basic	20.15	19.12	17.43	18.80	10.31	10.95	11.08	9.32	6.45	5.55	5.87	4.96	4.47	3.33	3.15	3.14
Supplementary Data
EBITDA	-	1,486.1	1,299.0	1,350.8	996.1	596.3	603.6	529.6	434.7	372.0	388.8	331.4	321.4	223.7	213.9	243.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	84.6	77.2	83.4	82.4	74.3	71.4	73.0	71.7	76.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	237.4	229.6	238.2	229.4	233.9	232.0	226.1	224.8	219.7	291.9	313.0	300.4	283.7	286.4	291.3	279.3
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	87.2	-	-	-	80.7	-	-	-	78.0	-	-	82.1	-	-	86.9	-
Amortization of Intangibles	57.6	54.9	55.1	54.6	52.0	49.7	49.8	49.1	49.4	49.1	49.3	49.7	48.9	51.3	53.6	55.3
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	1,265.9	1,282.8	1,256.7	1,235.5	1,190.6	1,265.2	1,172.8	1,127.1	1,115.8	1,138.2	1,168.6	1,140.8	1,118.4	1,126.3	1,097.5

Operating Income
Operating Income	294.2	329.5	282.8	278.2	259.3	237.1	270.7	247.0	234.3	264.3	256.1	242.5	245.2	229.5	223.5	189.6	104.4	135.2	122.5	109.8	104.0	133.8	128.7	131.9	97.3	105.5	88.4	89.5	82.8	54.8	68.8	53.6	60.9	71.8	69.1	67.3	79.9	74.3	74.3	66.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	12.3	12.1	12.6	17.6	17.3	13.7	15.7	15.8	12.7	18.4	22.3	21.0	22.0	22.5	22.3	23.8	21.2	35.7
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(5.9)	(13.9)	0.9	(2.7)	(5.9)	(0.4)	(2.7)	(2.2)	1.2	(2.9)	(3.4)	(1.1)	5.2	1.0	(1.0)	(0.7)	6.1
Pre-Tax Income	278.7	321.2	273.8	260.6	238.9	225.6	255.1	231.7	225.5	246.1	234.9	223.7	231.3	221.5	203.0	167.9

Tax & Net
Income Tax Expense	51.9	45.6	52.9	50.2	50.1	26.5	(7.1)	51.4	46.4	47.3	49.4	44.9	53.1	50.2	(9.6)	33.8	27.4	16.6	25.8	14.2	18.8	13.8	16.7	23.3	17.6	9.9	15.7	12.7	16.3	10.1	10.4	18.0	14.9	13.9	18.4	18.5	15.5	13.0	22.1	15.9
Net Income From Continuing Ops	226.8	275.6	220.9	210.4	188.8	199.1	262.2	180.3	179.1	198.8	185.5	178.8	178.2	171.3	212.6	134.1	64.7
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	226.8	275.6	220.9	210.4	188.8	199.1	262.2	180.3	179.1	198.8	185.5	178.8	178.2	171.3	212.6	134.1	64.7
Net Income Attributable To Parent	226.8	275.6	220.7	209.9	188.6	198.5	262.0	180.2	178.5	198.6	185.3	178.7	178.3	171.3	212.6	134.1
Less: Minority Interest	0.0	0.0	0.2	0.5	0.2	0.6	0.2	0.1	0.6	0.2	0.2	0.1	(0.1)	0.0	0.0	0.0	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	226.8	275.6	220.7	209.9	188.6	198.5	262.0	180.2	178.5	198.6	185.3	178.7	178.3	171.3	212.6

Per Share
EPS Basic	4.90	-	4.71	4.48	4.03	-	5.61	3.82	3.77	4.22	3.94	3.81	3.81	3.66	4.55	2.88	1.52	2.29	2.55	2.55	2.25	-	2.93	2.89	2.09	2.52	1.87	1.95	1.71	0.87	1.50	1.36	1.13	1.37	1.37	1.22	-	1.49	1.50	1.22
EPS Diluted	4.85	-	4.65	4.43	3.99	-	5.54	3.77	3.72	4.15	3.87	3.73	3.74	3.59	4.46	2.81	1.48	2.23
Shares Basic	46.3	-	46.9	46.9	46.8	-	46.7	47.2	47.3	47.1	47.0	46.9	46.8	46.8	46.7	46.6	42.5	37.0
Shares Diluted	46.8	-	47.5	47.4	47.3	-	47.3	47.8	48.0	47.9	47.9	47.9	47.7	47.7	47.7	47.7	43.6	38.0

Supplementary Data
EBITDA	381.4	-	-	-	340.0	-	-	-	312.3	-	-	324.6	-	-	310.4	-	-	164.5	-	-	133.3	-	-	-	124.9	-	117.2	-	-	77.6	-	-	82.0	-	-	90.5	-	-	-	89.2
EBIT	294.2	329.5	282.8	278.2	259.3	237.1	270.7	247.0	234.3	264.3	256.1	242.5	245.2	229.5	223.5	189.6	104.4	135.2	122.5